The Thai Setakij Insurance PCL (BKK:TSI-R) Net-Net Working Capital: ฿-0.35 (As of Mar. 2026)


What is The Thai Setakij Insurance PCL Net-Net Working Capital?

The Thai Setakij Insurance PCL BKK:TSI-R Net-Net Working Capital is ฿-0.35 as of Mar. 2026. The stock has 2 warning signs investors should review. Among 60 Insurance companies, The Thai Setakij Insurance PCL ranks worse than 1666665% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

The Thai Setakij Insurance PCL's Net-Net Working Capital for the quarter that ended in Mar. 2026 was ฿-0.35.

The industry rank for The Thai Setakij Insurance PCL's Net-Net Working Capital or its related term are showing as below:

BKK:TSI-R's Price-to-Net-Net-Working-Capital is not ranked *
in the Insurance industry.
Industry Median: 8.05
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

The Thai Setakij Insurance PCL  (BKK:TSI-R) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


The Thai Setakij Insurance PCL Net-Net Working Capital Related Terms


The Thai Setakij Insurance PCL Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for The Thai Setakij Insurance PCL's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Thai Setakij Insurance PCL Net-Net Working Capital Chart

The Thai Setakij Insurance PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.22 -0.32 -0.38 -0.30 -0.41

The Thai Setakij Insurance PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.28 -0.32 -0.44 -0.41 -0.35

BKK:TSI-R vs CB, PGR, TRV: Net-Net Working Capital Comparison

For the Insurance - Property & Casualty subindustry, The Thai Setakij Insurance PCL's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Thai Setakij Insurance PCL Price-to-Net-Net-Working-Capital vs Insurance Industry

For the Insurance industry and Financial Services sector, The Thai Setakij Insurance PCL's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where The Thai Setakij Insurance PCL's Price-to-Net-Net-Working-Capital falls into.



The Thai Setakij Insurance PCL Net-Net Working Capital Calculation

The Thai Setakij Insurance PCL's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(11.967+106.169+0.75 * 0+0.5 * 0-906.142
-0-0)/1902.914
=-0.41

The Thai Setakij Insurance PCL's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(9.755+105.252+0.75 * 0+0.5 * 0-777.721
-0-0)/1902.914
=-0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of ฿-0.35 mean?
The Thai Setakij Insurance PCL (BKK:TSI-R) has a Net-Net Working Capital of ฿-0.35 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on The Thai Setakij Insurance PCL According to the industry distribution chart, The Thai Setakij Insurance PCL ranks #999999 out of 60 companies in the Insurance industry.
Is The Thai Setakij Insurance PCL's Net-Net Working Capital too high?
The Thai Setakij Insurance PCL's current Net-Net Working Capital is ฿-0.35. Based on the distribution chart, The Thai Setakij Insurance PCL ranks #999999 out of 60 companies in the Insurance industry, which is in the bottom quartile relative to peers.
How does The Thai Setakij Insurance PCL's Net-Net Working Capital compare to CB and PGR?
According to the Insurance industry distribution chart, The Thai Setakij Insurance PCL ranks #999999 out of 60 companies for Net-Net Working Capital. This places The Thai Setakij Insurance PCL in the lower half of its industry. The industry median Net-Net Working Capital is 8.05. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Insurance company?
The median Net-Net Working Capital among Insurance companies is 8.05, based on 60 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on The Thai Setakij Insurance PCL For the Insurance industry, the median Net-Net Working Capital is 8.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. The Thai Setakij Insurance PCL's current Net-Net Working Capital is ฿-0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Thai Setakij Insurance PCL stock overvalued right now?
The Thai Setakij Insurance PCL (BKK:TSI-R) has a current Net-Net Working Capital of ฿-0.35. The stock's GF Value™ is ฿0.13, compared to a current price of ฿0.06 — trading 53.8% below its estimated fair value. The current Net-Net Working Capital is ฿-0.35. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For The Thai Setakij Insurance PCL (BKK:TSI-R), the current Net-Net Working Capital is ฿-0.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

The Thai Setakij Insurance PCL Business Description

Other Exchanges TSI:Thailand
Address Wireless Road, 15th Floor, Unit no. 1 and 4-6, 87 M. Thai Tower, All Seasons Place, Lumpini Subdistrict, Pathumwan District, Bangkok, THA, 10330
The Thai Setakij Insurance PCL is a company operating in the insurance sector. The primary activity of the company is to provide non-life insurance services. Its non-life insurance products include Fire insurance; Marine and transportation insurance; Motor insurance; and Miscellaneous insurance. The company operates principally in Thailand and generates key revenue from the Motor insurance Business unit.