CLVSF (CellaVision AB) Net-Net Working Capital: $0.29 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CLVSF CellaVision AB CLVSF
89 GF Score
Price $14.00
GF Value $19.71
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is CellaVision AB Net-Net Working Capital?

CellaVision AB CLVSF 89 Net-Net Working Capital is $0.29 as of Jun. 2026. GuruFocus rates CLVSF with a GF Score™ of 89/100 and a GF Value™ of $19.71 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 420 Medical Devices & Instruments companies, CellaVision AB ranks worse than 92.62% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

CellaVision AB's Net-Net Working Capital for the quarter that ended in Jun. 2026 was $0.29.

The industry rank for CellaVision AB's Net-Net Working Capital or its related term are showing as below:

CLVSF's Price-to-Net-Net-Working-Capital is ranked worse than
92.62% of 420 companies
in the Medical Devices & Instruments industry
Industry Median: 6.6 vs CLVSF: 51.85

CellaVision AB  (OTCPK:CLVSF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


CellaVision AB Net-Net Working Capital Related Terms


CellaVision AB Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for CellaVision AB's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CellaVision AB Net-Net Working Capital Chart

CellaVision AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.12 0.01 0.19 0.35 0.57

CellaVision AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.32 0.39 0.57 0.63 0.29

CLVSF vs ABT, SYK, MDT: Net-Net Working Capital Comparison

For the Medical Devices subindustry, CellaVision AB's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CellaVision AB Price-to-Net-Net-Working-Capital vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, CellaVision AB's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where CellaVision AB's Price-to-Net-Net-Working-Capital falls into.


CLVSF
89GF Score
CellaVision AB CLVSF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CellaVision AB Net-Net Working Capital Calculation

CellaVision AB's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(20.252+0.75 * 12.948+0.5 * 12.031-22.307
-0-0)/23.852
=0.57

CellaVision AB's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(18.096+0.75 * 11.89+0.5 * 13.576-26.93
-0-0)/23.852
=0.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $0.29 mean?
CellaVision AB (CLVSF) has a Net-Net Working Capital of $0.29 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on CellaVision AB According to the industry distribution chart, CellaVision AB ranks #389 out of 420 companies in the Medical Devices & Instruments industry, placing it in the top 92.6%.
Is CellaVision AB's Net-Net Working Capital too high?
CellaVision AB's current Net-Net Working Capital is $0.29. The Medical Devices & Instruments industry median Net-Net Working Capital is 6.60. CellaVision AB's value of $0.29 is 95.6% below this industry median. Based on the distribution chart, CellaVision AB ranks #389 out of 420 companies in the Medical Devices & Instruments industry, which is in the bottom quartile relative to peers. Overall, CellaVision AB has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CellaVision AB's Net-Net Working Capital compare to ABT and SYK?
According to the Medical Devices & Instruments industry distribution chart, CellaVision AB ranks #389 out of 420 companies for Net-Net Working Capital. This places CellaVision AB in the lower half of its industry. The industry median Net-Net Working Capital is 6.60. CellaVision AB's value of $0.29 is 95.6% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Medical Devices & Instruments company?
The median Net-Net Working Capital among Medical Devices & Instruments companies is 6.60, based on 420 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CellaVision AB's current Net-Net Working Capital of $0.29 is 95.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on CellaVision AB For the Medical Devices & Instruments industry, the median Net-Net Working Capital is 6.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CellaVision AB's current Net-Net Working Capital is $0.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CellaVision AB stock overvalued right now?
Based on GuruFocus' analysis, CellaVision AB (CLVSF) is currently considered Modestly Undervalued. The stock's GF Value™ is $19.71, compared to a current price of $14.00 — trading 29% below its estimated fair value. The current Net-Net Working Capital is $0.29 and 95.6% below the Medical Devices & Instruments industry median of 6.60. CellaVision AB's overall GF Score™ is 89/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For CellaVision AB (CLVSF), the current Net-Net Working Capital is $0.29 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CellaVision AB (CLVSF) Overvalued in 2026?

Based on GuruFocus' analysis, CellaVision AB stock appears to be undervalued. The current stock price of $14.00 is trading 29% below its estimated GF Value™ of $19.71. GuruFocus considers CellaVision AB to be Modestly Undervalued.

Key valuation signals for CLVSF:

  • Net-Net Working Capital: $0.29
  • GF Value™: $19.71 vs. price of $14.00 (29% below fair value)
  • GF Score™: 89/100 with 1 warning sign
  • Industry Position: 95.6% below the Medical Devices & Instruments median (#389 of 420)

No single metric tells the full story. See the CLVSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CellaVision AB Business Description

Address Mobilvagen 12, Lund, SWE, 22362
CellaVision AB is engaged in developing and selling instruments, software, and reagents for blood and body fluid analysis. The company automates parts of the sample preparation process and replaces manual microscopes with instruments based on digital image analysis technology and artificial intelligence. The solutions contribute to more effective workflows and higher quality in laboratory medicine. The product offer consists of products and solutions for standardized laboratory diagnostics and improved performance for cellular image processing and systems for digital microscopy in hematology, consisting of reagents, instruments, and supplementary software and peripheral equipment.
89GF Score

Get the complete analysis for CLVSF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$14.00
Price
$19.71
GF Value