GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Shenzhen Pagoda Industrial (Group) Corp Ltd (HKSE:02411) » Definitions » Net-Net Working Capital

Shenzhen Pagoda Industrial (Group) (HKSE:02411) Net-Net Working Capital : HK$-0.99 (As of Jun. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Shenzhen Pagoda Industrial (Group) Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Shenzhen Pagoda Industrial (Group)'s Net-Net Working Capital for the quarter that ended in Jun. 2024 was HK$-0.99.

The industry rank for Shenzhen Pagoda Industrial (Group)'s Net-Net Working Capital or its related term are showing as below:

HKSE:02411's Price-to-Net-Net-Working-Capital is not ranked *
in the Retail - Cyclical industry.
Industry Median: 5.92
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Shenzhen Pagoda Industrial (Group) Net-Net Working Capital Historical Data

The historical data trend for Shenzhen Pagoda Industrial (Group)'s Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shenzhen Pagoda Industrial (Group) Net-Net Working Capital Chart

Shenzhen Pagoda Industrial (Group) Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
- -0.47 -0.73 -0.53 -0.76

Shenzhen Pagoda Industrial (Group) Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only -0.44 -0.53 -0.24 -0.76 -0.99

Competitive Comparison of Shenzhen Pagoda Industrial (Group)'s Net-Net Working Capital

For the Specialty Retail subindustry, Shenzhen Pagoda Industrial (Group)'s Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shenzhen Pagoda Industrial (Group)'s Price-to-Net-Net-Working-Capital Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shenzhen Pagoda Industrial (Group)'s Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Shenzhen Pagoda Industrial (Group)'s Price-to-Net-Net-Working-Capital falls into.



Shenzhen Pagoda Industrial (Group) Net-Net Working Capital Calculation

Shenzhen Pagoda Industrial (Group)'s Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2510.504+0.75 * 1163.168+0.5 * 363.15-4652.814
-0-122.639)/1588.54
=-0.76

Shenzhen Pagoda Industrial (Group)'s Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2024 is calculated as

Net-Net Working Capital(Q: Jun. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3173.21+0.75 * 1143.677+0.5 * 309.42-5633.537
-0-118.664)/1588.54
=-0.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Shenzhen Pagoda Industrial (Group)  (HKSE:02411) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Shenzhen Pagoda Industrial (Group) Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Shenzhen Pagoda Industrial (Group)'s Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Shenzhen Pagoda Industrial (Group) Business Description

Traded in Other Exchanges
N/A
Address
No. 1 Pingji Road, Nanwan Street, B1101-1103, B1105-1113, B1115-1122, B1201-1203, B1205-1213, B1215-1217 Tower B, Jiansheng Building, Xialilang Community, Longgang District, Guangdong Province, Shenzhen, CHN
Shenzhen Pagoda Industrial (Group) Corp Ltd is principally engaged in operating a franchised retail network and trading of fruits. The group has three reportable segments which include Trading, Franchising, and others. The majority of its revenue derives from the Franchising segment which includes the operation of franchised and self-owned retail networks.
Executives
Jiao Yue 2201 Interest of corporation controlled by you
Xu Yanlin
Yu Huiyong
Wang Yonghua 2201 Interest of corporation controlled by you
Shen Zhen Shi Tian Tu Tou Zi Guan Li Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Shen Zhen Tian Tu Zi Ben Guan Li Zhong Xin You Xian He Huo 2201 Interest of corporation controlled by you
Shen Zhen Shi Hong Yuan Shan Guo Tou Zi Fa Zhan Qi Ye You Xian He Huo
Hang Zhou Tian Tu Zi Ben Guan Li You Xian Gong Si 2201 Interest of corporation controlled by you
China International Capital Corporation Limited 2201 Interest of corporation controlled by you
Cicc Qianhai (shenzhen) Private Equity Fund Management Co., Ltd. 2201 Interest of corporation controlled by you
Zhong Jin Zi Ben Yun Ying You Xian Gong Si 2201 Interest of corporation controlled by you
Shen Zhen Shi Heng Yi Li Tou Zi Fa Zhan Zhong Xin You Xian He Huo
Bei Jing Tian Tu Xing Bei Tou Zi Zhong Xin You Xian He Huo 2101 Beneficial owner
Shen Zhen Hui Lin Shi Ye Fa Zhan You Xian Ze Ren Gong Si

Shenzhen Pagoda Industrial (Group) Headlines

No Headlines