Kore Digital (NSE:KDL) Net-Net Working Capital: ₹-17.24 (As of Mar. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:KDL Kore Digital Ltd NSE:KDL
66 GF Score
Price ₹91.25
! 6 Warning Signs
View Full Analysis

What is Kore Digital Net-Net Working Capital?

Kore Digital NSE:KDL +2.61% 66 Net-Net Working Capital is ₹-17.24 as of Mar. 2025. GuruFocus rates NSE:KDL with a GF Score™ of 66/100. The stock has 6 warning signs investors should review. Among 59 Telecommunication Services companies, Kore Digital ranks worse than 1694913.56% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Kore Digital's Net-Net Working Capital for the quarter that ended in Mar. 2025 was ₹-17.24.

The industry rank for Kore Digital's Net-Net Working Capital or its related term are showing as below:

NSE:KDL's Price-to-Net-Net-Working-Capital is not ranked *
in the Telecommunication Services industry.
Industry Median: 9.42
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Kore Digital  (NSE:KDL) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Kore Digital Net-Net Working Capital Related Terms


Kore Digital Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Kore Digital's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kore Digital Net-Net Working Capital Chart

Kore Digital Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Net-Net Working Capital
Get a 7-Day Free Trial -2.84 -4.24 -11.20 10.05 -17.24

Kore Digital Semi-Annual Data
Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Net-Net Working Capital Get a 7-Day Free Trial -2.84 -4.24 -11.20 10.05 -17.24

NSE:KDL vs VZ, TMUS, T: Net-Net Working Capital Comparison

For the Telecom Services subindustry, Kore Digital's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kore Digital Price-to-Net-Net-Working-Capital vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Kore Digital's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Kore Digital's Price-to-Net-Net-Working-Capital falls into.


NSE:KDL
66GF Score
Kore Digital Ltd NSE:KDL
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kore Digital Net-Net Working Capital Calculation

Kore Digital's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2025 is calculated as

Net-Net Working Capital(A: Mar. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(10.676+0.75 * 1403.479+0.5 * 247.966-1390.084
-0-4.512)/12.024
=-17.24

Kore Digital's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2025 is calculated as

Net-Net Working Capital(Q: Mar. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(10.676+0.75 * 1403.479+0.5 * 247.966-1390.084
-0-4.512)/12.024
=-17.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of ₹-17.24 mean?
Kore Digital (NSE:KDL) has a Net-Net Working Capital of ₹-17.24 as of Mar. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Kore Digital According to the industry distribution chart, Kore Digital ranks #999999 out of 59 companies in the Telecommunication Services industry.
Is Kore Digital's Net-Net Working Capital too high?
Kore Digital's current Net-Net Working Capital is ₹-17.24. Based on the distribution chart, Kore Digital ranks #999999 out of 59 companies in the Telecommunication Services industry, which is in the bottom quartile relative to peers. Overall, Kore Digital has a GF Score™ of 66/100, reflecting its overall financial health beyond just this single metric.
How does Kore Digital's Net-Net Working Capital compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, Kore Digital ranks #999999 out of 59 companies for Net-Net Working Capital. This places Kore Digital in the lower half of its industry. The industry median Net-Net Working Capital is 9.42. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Telecommunication Services company?
The median Net-Net Working Capital among Telecommunication Services companies is 9.42, based on 59 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Kore Digital For the Telecommunication Services industry, the median Net-Net Working Capital is 9.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kore Digital's current Net-Net Working Capital is ₹-17.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kore Digital stock overvalued right now?
Kore Digital (NSE:KDL) has a current Net-Net Working Capital of ₹-17.24. The current Net-Net Working Capital is ₹-17.24. Kore Digital's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Kore Digital (NSE:KDL), the current Net-Net Working Capital is ₹-17.24 as of Mar. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Kore Digital Business Description

Address B 1107-1108, Shelton Sapphire, Sector 15, Plot No. 18/19, CBD Belapur, Thane, Navi Mumbai, MH, IND, 400614
Kore Digital Ltd offers telecom and infrastructure development, and development of related allied services. It is engaged mainly in the business of installing and commissioning Poles, Towers, and Optical Fibre Cable (OFC) Systems in Maharashtra. The company operates in a single business segment, namely Telecommunication Infrastructure Services.
66GF Score

Get the complete analysis for NSE:KDL

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹91.25
Price