GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Rusta AB (publ) (OSTO:RUSTA) » Definitions » Net-Net Working Capital

Rusta AB (publ) (OSTO:RUSTA) Net-Net Working Capital : kr-37.58 (As of Jan. 2025)


View and export this data going back to 2023. Start your Free Trial

What is Rusta AB (publ) Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Rusta AB (publ)'s Net-Net Working Capital for the quarter that ended in Jan. 2025 was kr-37.58.

The industry rank for Rusta AB (publ)'s Net-Net Working Capital or its related term are showing as below:

OSTO:RUSTA's Price-to-Net-Net-Working-Capital is not ranked *
in the Retail - Cyclical industry.
Industry Median: 5.595
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Rusta AB (publ) Net-Net Working Capital Historical Data

The historical data trend for Rusta AB (publ)'s Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rusta AB (publ) Net-Net Working Capital Chart

Rusta AB (publ) Annual Data
Trend Apr21 Apr22 Apr23 Apr24
Net-Net Working Capital
-32.84 -35.13 -40.06 -39.66

Rusta AB (publ) Quarterly Data
Apr21 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -38.01 -39.66 -37.93 -39.87 -37.58

Competitive Comparison of Rusta AB (publ)'s Net-Net Working Capital

For the Department Stores subindustry, Rusta AB (publ)'s Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rusta AB (publ)'s Price-to-Net-Net-Working-Capital Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Rusta AB (publ)'s Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Rusta AB (publ)'s Price-to-Net-Net-Working-Capital falls into.


;
;

Rusta AB (publ) Net-Net Working Capital Calculation

Rusta AB (publ)'s Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Apr. 2024 is calculated as

Net-Net Working Capital(A: Apr. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(171+0.75 * 16+0.5 * 2622-7503
-0-0)/151.525
=-39.66

Rusta AB (publ)'s Net-Net Working Capital (NNWC) per share for the quarter that ended in Jan. 2025 is calculated as

Net-Net Working Capital(Q: Jan. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(123+0.75 * 15+0.5 * 2951-7358
-0-0)/152.952
=-37.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Rusta AB (publ)  (OSTO:RUSTA) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Rusta AB (publ) Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Rusta AB (publ)'s Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Rusta AB (publ) Business Description

Traded in Other Exchanges
N/A
Address
Kanalvagen 12, 4th floor, Upplands Vasby, SWE, SE-194 05
Rusta AB (publ) is a dominant company in the Nordic variety hard discount market. Its customer promise is to be a modern variety hard discount retailer making it easy to renew and refill at home at surprisingly low prices. It combines an offering of a wide and curated product assortment of everyday products, with good quality that covers frequent customer needs and wants at the lowest prices among comparable products with a convenient and positive in-store shopping experience. It has a wide multi-geographic presence with a network of 203 stores across Sweden, Norway, Finland, and Germany.

Rusta AB (publ) Headlines

No Headlines