Premier Anti-Aging Co (TSE:4934) Net-Net Working Capital: 円398.57 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4934 Premier Anti-Aging Co Ltd TSE:4934
67 GF Score
Price 円596.00
GF Value 円578.86
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Premier Anti-Aging Co Net-Net Working Capital?

Premier Anti-Aging Co TSE:4934 -0.33% 67 Net-Net Working Capital is 円398.57 as of Jan. 2026. GuruFocus rates TSE:4934 with a GF Score™ of 67/100 and a GF Value™ of 円578.86 (Fairly Valued). The stock has 4 warning signs investors should review. Among 646 Consumer Packaged Goods companies, Premier Anti-Aging Co ranks better than 90.71% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Premier Anti-Aging Co's Net-Net Working Capital for the quarter that ended in Jan. 2026 was 円398.57.

The industry rank for Premier Anti-Aging Co's Net-Net Working Capital or its related term are showing as below:

TSE:4934's Price-to-Net-Net-Working-Capital is ranked better than
90.71% of 646 companies
in the Consumer Packaged Goods industry
Industry Median: 6.73 vs TSE:4934: 1.58

Premier Anti-Aging Co  (TSE:4934) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Premier Anti-Aging Co Net-Net Working Capital Related Terms


Premier Anti-Aging Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Premier Anti-Aging Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Premier Anti-Aging Co Net-Net Working Capital Chart

Premier Anti-Aging Co Annual Data
Trend Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Net-Net Working Capital
Get a 7-Day Free Trial 434.87 401.99 304.70 225.72 334.66

Premier Anti-Aging Co Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 338.53 334.66 361.64 398.57 377.41

TSE:4934 vs PG, CL, EL: Net-Net Working Capital Comparison

For the Household & Personal Products subindustry, Premier Anti-Aging Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Premier Anti-Aging Co Price-to-Net-Net-Working-Capital vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Premier Anti-Aging Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Premier Anti-Aging Co's Price-to-Net-Net-Working-Capital falls into.


TSE:4934
67GF Score
Premier Anti-Aging Co Ltd TSE:4934
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Premier Anti-Aging Co Net-Net Working Capital Calculation

Premier Anti-Aging Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jul. 2025 is calculated as

Net-Net Working Capital(A: Jul. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4655+0.75 * 1421+0.5 * 1459-3532
-0-0)/8.720
=334.66

Premier Anti-Aging Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jan. 2026 is calculated as

Net-Net Working Capital(Q: Jan. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5262+0.75 * 1182+0.5 * 1536-3441
-0-0)/8.720
=398.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円398.57 mean?
Premier Anti-Aging Co (TSE:4934) has a Net-Net Working Capital of 円398.57 as of Jan. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Premier Anti-Aging Co According to the industry distribution chart, Premier Anti-Aging Co ranks #60 out of 646 companies in the Consumer Packaged Goods industry, placing it in the top 9.3%.
Is Premier Anti-Aging Co's Net-Net Working Capital too high?
Premier Anti-Aging Co's current Net-Net Working Capital is 円398.57. Based on the distribution chart, Premier Anti-Aging Co ranks #60 out of 646 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Premier Anti-Aging Co has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Premier Anti-Aging Co's Net-Net Working Capital compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, Premier Anti-Aging Co ranks #60 out of 646 companies for Net-Net Working Capital. This places Premier Anti-Aging Co in the top 9% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 6.73. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Consumer Packaged Goods company?
The median Net-Net Working Capital among Consumer Packaged Goods companies is 6.73, based on 646 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Premier Anti-Aging Co For the Consumer Packaged Goods industry, the median Net-Net Working Capital is 6.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Premier Anti-Aging Co's current Net-Net Working Capital is 円398.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Premier Anti-Aging Co stock overvalued right now?
Based on GuruFocus' analysis, Premier Anti-Aging Co (TSE:4934) is currently considered Fairly Valued. The stock's GF Value™ is 円578.86, compared to a current price of 円596.00 — trading 3% above its estimated fair value. The current Net-Net Working Capital is 円398.57. Premier Anti-Aging Co's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Premier Anti-Aging Co (TSE:4934), the current Net-Net Working Capital is 円398.57 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Premier Anti-Aging Co (TSE:4934) Overvalued in 2026?

Based on GuruFocus' analysis, Premier Anti-Aging Co stock appears to be overvalued. The current stock price of 円596.00 is trading 3% above its estimated GF Value™ of 円578.86. GuruFocus considers Premier Anti-Aging Co to be Fairly Valued.

Key valuation signals for TSE:4934:

  • Net-Net Working Capital: 円398.57
  • GF Value™: 円578.86 vs. price of 円596.00 (3% above fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the TSE:4934 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Premier Anti-Aging Co Business Description

Address 2-6-1 Toranomon, Toranomon Hills Station Tower, Minato-ku, JPN, 105-5534
Premier Anti-Aging Co Ltd operates in the anti-aging and recovery business fields. The anti-aging business mainly involves the manufacturing and sales of skincare, haircare, and inner care products, and it operates brands such as DUO, CANADEL, and CREAENCE. The recovery business mainly involves the manufacturing and sales of recovery wear, etc., through its subsidiary. The majority of revenue is derived from the Anti-aging Business.
67GF Score

Get the complete analysis for TSE:4934

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円596.00
Price
円578.86
GF Value