GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Premier Anti-Aging Co Ltd (TSE:4934) » Definitions » Owner Earnings per Share (TTM)

Premier Anti-Aging Co (TSE:4934) Owner Earnings per Share (TTM) : -102.89 (As of Jul. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Premier Anti-Aging Co Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Premier Anti-Aging Co's Owner Earnings per Share (TTM) ended in Jul. 2024 was 円-102.89. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Premier Anti-Aging Co's Owner Earnings per Share (TTM) or its related term are showing as below:


During the past 7 years, the highest Price-to-Owner-Earnings ratio of Premier Anti-Aging Co was 4.37. The lowest was 2.92. And the median was 3.33.


TSE:4934's Price-to-Owner-Earnings is not ranked *
in the Consumer Packaged Goods industry.
Industry Median: 14.74
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Premier Anti-Aging Co's Earnings per Share (Diluted) for the three months ended in Jul. 2024 was 円-3.78. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jul. 2024 was 円-170.21. It's PE Ratio (TTM) ratio for today is At Loss.

Premier Anti-Aging Co's EPS without NRI for the three months ended in Jul. 2024 was 円11.91. Its EPS without NRI for the trailing twelve months (TTM) ended in Jul. 2024 was 円-154.51. It's PE Ratio without NRI ratio for today is At Loss.


Premier Anti-Aging Co Owner Earnings per Share (TTM) Historical Data

The historical data trend for Premier Anti-Aging Co's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Premier Anti-Aging Co Owner Earnings per Share (TTM) Chart

Premier Anti-Aging Co Annual Data
Trend Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial - - -155.97 318.04 -102.89

Premier Anti-Aging Co Quarterly Data
Jul18 Jul19 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 318.04 - - - -102.89

Competitive Comparison of Premier Anti-Aging Co's Owner Earnings per Share (TTM)

For the Household & Personal Products subindustry, Premier Anti-Aging Co's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Premier Anti-Aging Co's Price-to-Owner-Earnings Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Premier Anti-Aging Co's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Premier Anti-Aging Co's Price-to-Owner-Earnings falls into.



Premier Anti-Aging Co Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Premier Anti-Aging Co's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income -1,483
Depreciation, Depletion and Amortization 250
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 390
Change In Working Capital 726
Shares Outstanding (Diluted Average) 9

1. Start with "Net Income" from income statement. Premier Anti-Aging Co's Net Income for the trailing twelve months (TTM) ended in Jul. 2024 was 円-1,483 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Premier Anti-Aging Co's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jul. 2024 was 円250 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Premier Anti-Aging Co's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jul. 2024 was 円0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = 円390 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Premier Anti-Aging Co's 5-Year Average Maintenance Capital Expenditure = 円390 Mil

5. "Change In Working Capital" is from cashflow statement. Premier Anti-Aging Co's Change In Working Capital for the trailing twelve months (TTM) ended in Jul. 2024 was 円726 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Premier Anti-Aging Co's Shares Outstanding (Diluted Average) for the months ended in Jul. 2024 was 8.720 Mil.

Premier Anti-Aging Co's Onwer Earnings Per Share for Jul. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( -1483 +250+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-390.2052+726)/8.720
=-102.89

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=741.00/-102.89
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Premier Anti-Aging Co Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Premier Anti-Aging Co's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Premier Anti-Aging Co Business Description

Traded in Other Exchanges
N/A
Address
1-23-1, Toranomon, Toranomon Hills Mori Tower, Minato-ku, JPN, 105-6308
Premier Anti-Aging Co Ltd is engaged in planning, development, selling of cosmetic products and health foods. Its brands include DUO and CANADEL. It also provides information and consulting services related to anti-aging, beauty, and health.

Premier Anti-Aging Co Headlines

No Headlines