GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » ExcelFin Acquisition Corp (NAS:XFIN) » Definitions » Net-Net Working Capital

XFIN (ExcelFin Acquisition) Net-Net Working Capital : $-2.04 (As of Jun. 2024)


View and export this data going back to 2021. Start your Free Trial

What is ExcelFin Acquisition Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

ExcelFin Acquisition's Net-Net Working Capital for the quarter that ended in Jun. 2024 was $-2.04.

The industry rank for ExcelFin Acquisition's Net-Net Working Capital or its related term are showing as below:

XFIN's Price-to-Net-Net-Working-Capital is not ranked *
in the Diversified Financial Services industry.
Industry Median: 1.2
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

ExcelFin Acquisition Net-Net Working Capital Historical Data

The historical data trend for ExcelFin Acquisition's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ExcelFin Acquisition Net-Net Working Capital Chart

ExcelFin Acquisition Annual Data
Trend Dec21 Dec22 Dec23
Net-Net Working Capital
-0.28 -0.35 -1.50

ExcelFin Acquisition Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.44 -1.04 -1.50 -1.74 -2.04

Competitive Comparison of ExcelFin Acquisition's Net-Net Working Capital

For the Shell Companies subindustry, ExcelFin Acquisition's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ExcelFin Acquisition's Price-to-Net-Net-Working-Capital Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, ExcelFin Acquisition's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where ExcelFin Acquisition's Price-to-Net-Net-Working-Capital falls into.


;
;

ExcelFin Acquisition Net-Net Working Capital Calculation

ExcelFin Acquisition's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.045+0.75 * 0+0.5 * 0-11.938
-0-0)/7.952
=-1.50

ExcelFin Acquisition's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2024 is calculated as

Net-Net Working Capital(Q: Jun. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.111+0.75 * 0+0.5 * 0-15.012
-0-0)/7.289
=-2.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


ExcelFin Acquisition  (NAS:XFIN) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


ExcelFin Acquisition Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of ExcelFin Acquisition's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


ExcelFin Acquisition Business Description

Traded in Other Exchanges
N/A
Address
100 Kingsley Park Drive, Fort Mill, SC, USA, 29715
ExcelFin Acquisition Corp is a blank check company.
Executives
Highbridge Capital Management Llc 10 percent owner 277 PARK AVE, 23RD FLOOR, NEW YORK NY 10172
Neil E Wolfson director C/O ON DECK CAPITAL INC., 1400 BROADWAY 25TH FLOOR, NEW YORK NY 10018
Ragan Joseph Douglas Iii officer: Chief Financial Officer 250 WEST 34TH STREET, #4125, NEW YORK CITY NY 10119
Alka Gupta other: Advisory Board Member 2828 N. HARWOOD STREET, 15TH FLOOR, DALLAS TX 75201
Brady W Dougan other: Advisory Board Member 35 WILSHIRE ROAD, GREENWICH CT 06831
Warren B Riley officer: Chief Operating Officer C/O OAK INVESTMENT PARTNERS, 901 MAIN AVENUE SUITE 600, NORWALK CT 06851
Logan William Allin director, officer: Chief Executive Officer 473 JACKSON ST., SUITE 300, SAN FRANCISCO CA 94111
Goh Lin Piao director 473 JACKSON ST., SUITE 300, SAN FRANCISCO CA 94111
Gary Meltzer director 473 JACKSON ST., SUITE 300, SAN FRANCISCO CA 94111
Zhouchuan Sun officer: Executive Vice President 473 JACKSON ST., SUITE 300, SAN FRANCISCO CA 94111
Hill Jennifer Murphy director 473 JACKSON STREET, SUITE 300, SAN FRANCISCO CA 94111
Excelfin Spac Llc 10 percent owner 473 JACKSON ST., SUITE 300, SAN FRANCISCO CA 94111
Grand Fortune Capital, Llc 10 percent owner 600 NEWPORT CENTER DRIVE, SUITE 1250, NEWPORT BEACH CA 92660
Grand Fortune Capital (hk) Co Ltd 10 percent owner ROOM 603, 6/F, HARBOUR CRYSTAL CENTRE, 100 GRANVILLE ROAD, TSIM SHA TSUI K3 00000