XFIN has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
XFIN has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. ExcelFin Acquisition's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was -19.13%.
As of today (2025-03-14), ExcelFin Acquisition's WACC % is 10.09%. ExcelFin Acquisition's ROC % is -18.50% (calculated using TTM income statement data). ExcelFin Acquisition earns returns that do not match up to its cost of capital. It will destroy value as it grows.
The historical data trend for ExcelFin Acquisition's ROC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ExcelFin Acquisition Annual Data | |||||||
Trend | Dec21 | Dec22 | Dec23 | ||||
ROC % | - | -0.43 | -7.85 |
ExcelFin Acquisition Quarterly Data | ||||||||||||||
Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | |
ROC % | Get a 7-Day Free Trial |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
-10.77 | -18.48 | -11.43 | -29.30 | -19.13 |
ExcelFin Acquisition's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:
ROC % (A: Dec. 2023 ) | ||||||
= | NOPAT | / | Average Invested Capital | |||
= | Operating Income * ( 1 - Tax Rate % ) | / | ( (Invested Capital (A: Dec. 2022 ) | + | Invested Capital (A: Dec. 2023 )) | / count ) |
= | -7.241 * ( 1 - -42.79% ) | / | ( (238.036 | + | 25.432) | / 2 ) |
= | -10.3394239 | / | 131.734 | |||
= | -7.85 % |
where
Invested Capital | (A: Dec. 2022 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 238.545 | - | 2.097 | - | ( 0.351 | - | max(0, 2.397 | - | 0.809 | + | 0.351 | )) |
= | 238.036 |
Invested Capital | (A: Dec. 2023 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 24.123 | - | 8.901 | - | ( 0.045 | - | max(0, 10.328 | - | 0.118 | + | 0.045 | )) |
= | 25.432 |
ExcelFin Acquisition's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:
ROC % (Q: Jun. 2024 ) | ||||||
= | NOPAT | / | Average Invested Capital | |||
= | Operating Income * ( 1 - Tax Rate % ) | / | ( (Invested Capital (Q: Mar. 2024 ) | + | Invested Capital (Q: Jun. 2024 )) | / count ) |
= | -4.064 * ( 1 - -5.01% ) | / | ( (25.836 | + | 18.791) | / 2 ) |
= | -4.2676064 | / | 22.3135 | |||
= | -19.13 % |
where
Invested Capital | (Q: Mar. 2024 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 25.083 | - | 11.367 | - | ( 0.609 | - | max(0, 12.817 | - | 0.697 | + | 0.609 | )) |
= | 25.836 |
Invested Capital | (Q: Jun. 2024 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 17.514 | - | 11.922 | - | ( 0.111 | - | max(0, 13.402 | - | 0.203 | + | 0.111 | )) |
= | 18.791 |
Note: The Operating Income data used here is four times the quarterly (Jun. 2024) data.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ExcelFin Acquisition (NAS:XFIN) ROC % Explanation
ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.
There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.
Why is ROC % important?
Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, ExcelFin Acquisition's WACC % is 10.09%. ExcelFin Acquisition's ROC % is -18.50% (calculated using TTM income statement data). ExcelFin Acquisition earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.
Thank you for viewing the detailed overview of ExcelFin Acquisition's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.
Highbridge Capital Management Llc | 10 percent owner | 277 PARK AVE, 23RD FLOOR, NEW YORK NY 10172 |
Neil E Wolfson | director | C/O ON DECK CAPITAL INC., 1400 BROADWAY 25TH FLOOR, NEW YORK NY 10018 |
Ragan Joseph Douglas Iii | officer: Chief Financial Officer | 250 WEST 34TH STREET, #4125, NEW YORK CITY NY 10119 |
Alka Gupta | other: Advisory Board Member | 2828 N. HARWOOD STREET, 15TH FLOOR, DALLAS TX 75201 |
Brady W Dougan | other: Advisory Board Member | 35 WILSHIRE ROAD, GREENWICH CT 06831 |
Warren B Riley | officer: Chief Operating Officer | C/O OAK INVESTMENT PARTNERS, 901 MAIN AVENUE SUITE 600, NORWALK CT 06851 |
Logan William Allin | director, officer: Chief Executive Officer | 473 JACKSON ST., SUITE 300, SAN FRANCISCO CA 94111 |
Goh Lin Piao | director | 473 JACKSON ST., SUITE 300, SAN FRANCISCO CA 94111 |
Gary Meltzer | director | 473 JACKSON ST., SUITE 300, SAN FRANCISCO CA 94111 |
Zhouchuan Sun | officer: Executive Vice President | 473 JACKSON ST., SUITE 300, SAN FRANCISCO CA 94111 |
Hill Jennifer Murphy | director | 473 JACKSON STREET, SUITE 300, SAN FRANCISCO CA 94111 |
Excelfin Spac Llc | 10 percent owner | 473 JACKSON ST., SUITE 300, SAN FRANCISCO CA 94111 |
Grand Fortune Capital, Llc | 10 percent owner | 600 NEWPORT CENTER DRIVE, SUITE 1250, NEWPORT BEACH CA 92660 |
Grand Fortune Capital (hk) Co Ltd | 10 percent owner | ROOM 603, 6/F, HARBOUR CRYSTAL CENTRE, 100 GRANVILLE ROAD, TSIM SHA TSUI K3 00000 |
From GuruFocus
By PRNewswire • 06-26-2023
By PRNewswire • 10-17-2023
By PRNewswire • 09-05-2024
By PRNewswire PRNewswire • 12-15-2021
By PRNewswire • 10-01-2024
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.