Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 [20] => 1 [21] => 1 [22] => 1 [23] => 1 [24] => 1 [25] => 1 [26] => 1 [27] => 1 [28] => 1 [29] => 1 [30] => 1 [31] => 1 [32] => 1 [33] => 1 [34] => 1 [35] => 1 [36] => 1 [37] => 1 [38] => 1 [39] => 1 [40] => 1 [41] => 1 [42] => 1 [43] => 1 [44] => 1 [45] => 1 [46] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [BS_share] => Array ( [0] => 24.700 [1] => 24.700 [2] => 24.700 [3] => 24.700 [4] => 24.700 [5] => 24.700 [6] => 24.265 [7] => 24.265 [8] => 27.744 [9] => 27.744 [10] => 51.147 [11] => 51.916 [12] => 51.917 [13] => 65.676 [14] => 78.862 [15] => 99.033 [16] => 109.728 [17] => 110.850 [18] => 111.854 [19] => 112.227 [20] => 113.384 [21] => 113.527 [22] => 113.553 [23] => 113.557 [24] => 113.973 [25] => 113.979 [26] => 114.185 [27] => 115.236 [28] => 116.050 [29] => 116.052 [30] => 116.064 [31] => 116.335 [32] => 118.627 [33] => 119.961 [34] => 120.581 [35] => 120.723 [36] => 120.049 [37] => 120.123 [38] => 118.366 [39] => 118.409 [40] => 118.819 [41] => 118.886 [42] => 119.113 [43] => 119.529 [44] => 175.454 [45] => 175.586 [46] => 175.596 ) [Fiscal Year] => Array ( [0] => Dec11 [1] => Dec12 [2] => Sep13 [3] => Dec13 [4] => Mar14 [5] => Jun14 [6] => Sep14 [7] => Dec14 [8] => Mar15 [9] => Jun15 [10] => Sep15 [11] => Dec15 [12] => Mar16 [13] => Jun16 [14] => Sep16 [15] => Dec16 [16] => Mar17 [17] => Jun17 [18] => Sep17 [19] => Dec17 [20] => Mar18 [21] => Jun18 [22] => Sep18 [23] => Dec18 [24] => Mar19 [25] => Jun19 [26] => Sep19 [27] => Dec19 [28] => Mar20 [29] => Jun20 [30] => Sep20 [31] => Dec20 [32] => Mar21 [33] => Jun21 [34] => Sep21 [35] => Dec21 [36] => Mar22 [37] => Jun22 [38] => Sep22 [39] => Dec22 [40] => Mar23 [41] => Jun23 [42] => Sep23 [43] => Dec23 [44] => Mar24 [45] => Jun24 [46] => Sep24 ) [quarter] => Array ( [0] => 201112 [1] => 201212 [2] => 201309 [3] => 201312 [4] => 201403 [5] => 201406 [6] => 201409 [7] => 201412 [8] => 201503 [9] => 201506 [10] => 201509 [11] => 201512 [12] => 201603 [13] => 201606 [14] => 201609 [15] => 201612 [16] => 201703 [17] => 201706 [18] => 201709 [19] => 201712 [20] => 201803 [21] => 201806 [22] => 201809 [23] => 201812 [24] => 201903 [25] => 201906 [26] => 201909 [27] => 201912 [28] => 202003 [29] => 202006 [30] => 202009 [31] => 202012 [32] => 202103 [33] => 202106 [34] => 202109 [35] => 202112 [36] => 202203 [37] => 202206 [38] => 202209 [39] => 202212 [40] => 202303 [41] => 202306 [42] => 202309 [43] => 202312 [44] => 202403 [45] => 202406 [46] => 202409 ) [quarter_end_month] => Array ( [0] => 12 [1] => 12 [2] => 09 [3] => 12 [4] => 03 [5] => 06 [6] => 09 [7] => 12 [8] => 03 [9] => 06 [10] => 09 [11] => 12 [12] => 03 [13] => 06 [14] => 09 [15] => 12 [16] => 03 [17] => 06 [18] => 09 [19] => 12 [20] => 03 [21] => 06 [22] => 09 [23] => 12 [24] => 03 [25] => 06 [26] => 09 [27] => 12 [28] => 03 [29] => 06 [30] => 09 [31] => 12 [32] => 03 [33] => 06 [34] => 09 [35] => 12 [36] => 03 [37] => 06 [38] => 09 [39] => 12 [40] => 03 [41] => 06 [42] => 09 [43] => 12 [44] => 03 [45] => 06 [46] => 09 ) [FilingDate] => Array ( [0] => 12/18/14 [1] => 03/13/15 [2] => 12/18/14 [3] => 02/22/16 [4] => 05/05/15 [5] => 08/10/15 [6] => 11/03/15 [7] => 02/28/17 [8] => 05/04/16 [9] => 08/10/16 [10] => 11/03/16 [11] => 02/14/18 [12] => 05/03/17 [13] => 08/04/17 [14] => 11/02/17 [15] => 02/20/19 [16] => 05/08/18 [17] => 08/02/18 [18] => 11/06/18 [19] => 02/05/20 [20] => 05/08/19 [21] => 08/01/19 [22] => 10/30/19 [23] => 02/24/21 [24] => 04/29/20 [25] => 07/24/20 [26] => 10/28/20 [27] => 02/24/22 [28] => 05/11/21 [29] => 08/05/21 [30] => 11/04/21 [31] => 02/24/22 [32] => 05/05/22 [33] => 08/04/22 [34] => 11/03/22 [35] => 02/15/24 [36] => 05/04/23 [37] => 08/03/23 [38] => 11/02/23 [39] => 02/15/24 [40] => 05/02/24 [41] => 08/06/24 [42] => 10/31/24 [43] => 02/15/24 [44] => 05/02/24 [45] => 08/06/24 [46] => 10/31/24 ) [FilingDate_AOR] => Array ( [0] => 12/18/14 [1] => 03/13/15 [2] => 12/18/14 [3] => 12/18/14 [4] => 05/05/15 [5] => 08/10/15 [6] => 12/18/14 [7] => 03/13/15 [8] => 05/05/15 [9] => 08/10/15 [10] => 11/03/15 [11] => 02/22/16 [12] => 05/04/16 [13] => 08/10/16 [14] => 11/03/16 [15] => 02/28/17 [16] => 05/03/17 [17] => 08/04/17 [18] => 11/02/17 [19] => 02/14/18 [20] => 05/08/18 [21] => 08/02/18 [22] => 11/06/18 [23] => 02/06/19 [24] => 05/08/19 [25] => 08/01/19 [26] => 10/30/19 [27] => 02/05/20 [28] => 04/29/20 [29] => 07/24/20 [30] => 10/28/20 [31] => 02/24/21 [32] => 05/11/21 [33] => 08/05/21 [34] => 11/04/21 [35] => 02/24/22 [36] => 05/05/22 [37] => 08/04/22 [38] => 11/03/22 [39] => 02/16/23 [40] => 05/04/23 [41] => 08/03/23 [42] => 11/02/23 [43] => 02/15/24 [44] => 05/02/24 [45] => 08/06/24 [46] => 10/31/24 ) [earnings_release_date] => Array ( [0] => [1] => [2] => [3] => [4] => [5] => [6] => [7] => [8] => [9] => [10] => [11] => [12] => [13] => 08/03/16 [14] => 11/02/16 [15] => 02/22/17 [16] => 05/03/17 [17] => 08/02/17 [18] => 10/30/17 [19] => 02/14/18 [20] => 05/08/18 [21] => 08/01/18 [22] => 11/06/18 [23] => 02/06/19 [24] => 05/08/19 [25] => 08/01/19 [26] => 10/30/19 [27] => 02/05/20 [28] => 04/29/20 [29] => 07/22/20 [30] => 10/28/20 [31] => 02/25/21 [32] => 05/11/21 [33] => 08/05/21 [34] => 11/04/21 [35] => 02/24/22 [36] => 05/05/22 [37] => 08/04/22 [38] => 11/03/22 [39] => 02/16/23 [40] => 05/04/23 [41] => 08/03/23 [42] => 11/02/23 [43] => 02/15/24 [44] => 05/02/24 [45] => 08/06/24 [46] => 02/14/25 ) [Shares Outstanding (diluted)] => Array ( [0] => 24.700 [1] => 24.700 [2] => 24.700 [3] => 24.700 [4] => 24.700 [5] => 24.700 [6] => 24.700 [7] => 24.265 [8] => 28.511 [9] => 28.946 [10] => 40.644 [11] => 51.916 [12] => 52.472 [13] => 65.890 [14] => 76.910 [15] => 99.033 [16] => 108.506 [17] => 111.290 [18] => 112.708 [19] => 113.312 [20] => 112.540 [21] => 114.497 [22] => 113.843 [23] => 113.750 [24] => 113.712 [25] => 114.090 [26] => 117.469 [27] => 115.171 [28] => 115.533 [29] => 116.078 [30] => 116.418 [31] => 117.113 [32] => 117.631 [33] => 120.601 [34] => 121.320 [35] => 122.622 [36] => 120.917 [37] => 120.661 [38] => 120.383 [39] => 119.279 [40] => 118.680 [41] => 119.394 [42] => 119.726 [43] => 120.422 [44] => 167.512 [45] => 176.132 [46] => 176.287 ) [price_high] => Array ( [0] => 0.000000 [1] => 0.000000 [2] => 0.000000 [3] => 0.000000 [4] => 0.000000 [5] => 0.000000 [6] => 0.000000 [7] => 0.000000 [8] => 21.224345 [9] => 27.538947 [10] => 25.584199 [11] => 23.552795 [12] => 19.030045 [13] => 21.569301 [14] => 21.483062 [15] => 24.048764 [16] => 25.280294 [17] => 28.063356 [18] => 31.059755 [19] => 31.887905 [20] => 33.097345 [21] => 29.360865 [22] => 26.637168 [23] => 17.728613 [24] => 17.974434 [25] => 18.928220 [26] => 22.468043 [27] => 24.532940 [28] => 24.178957 [29] => 17.669616 [30] => 18.043264 [31] => 20.530973 [32] => 29.980334 [33] => 35.555555 [34] => 35.644051 [35] => 40.521140 [36] => 39.754178 [37] => 30.294985 [38] => 31.406096 [39] => 31.278269 [40] => 34.250000 [41] => 37.850000 [42] => 39.520000 [43] => 39.160000 [44] => 44.570000 [45] => 43.110000 [46] => 41.780000 ) [price_low] => Array ( [0] => 0.000000 [1] => 0.000000 [2] => 0.000000 [3] => 0.000000 [4] => 0.000000 [5] => 0.000000 [6] => 0.000000 [7] => 0.000000 [8] => 20.093658 [9] => 20.036165 [10] => 17.401088 [11] => 18.110164 [12] => 13.242458 [13] => 17.659805 [14] => 17.046551 [15] => 17.525656 [16] => 22.409957 [17] => 23.127541 [18] => 26.298487 [19] => 28.179721 [20] => 28.043264 [21] => 24.965585 [22] => 17.876106 [23] => 11.307767 [24] => 12.379547 [25] => 13.461160 [26] => 17.708947 [27] => 20.894788 [28] => 8.338249 [29] => 10.865290 [30] => 14.473942 [31] => 15.929203 [32] => 20.078662 [33] => 27.345132 [34] => 29.960668 [35] => 30.717797 [36] => 26.302851 [37] => 22.232055 [38] => 22.674532 [39] => 23.294001 [40] => 26.610000 [41] => 25.820000 [42] => 30.060000 [43] => 31.110000 [44] => 34.800000 [45] => 35.300000 [46] => 35.610000 ) [Revenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 238.267 [4] => 151.091 [5] => 324.295 [6] => 394.759 [7] => 334.086 [8] => 193.987 [9] => 364.943 [10] => 471.905 [11] => 401.462 [12] => 228.379 [13] => 445.274 [14] => 529.437 [15] => 422.973 [16] => 284.277 [17] => 524.093 [18] => 634.181 [19] => 490.024 [20] => 314.421 [21] => 600.89 [22] => 694.661 [23] => 491.03 [24] => 332.639 [25] => 600.891 [26] => 732.082 [27] => 556.528 [28] => 367.19 [29] => 631.009 [30] => 709.619 [31] => 624.633 [32] => 427.844 [33] => 667.917 [34] => 717.24 [35] => 596.668 [36] => 420.947 [37] => 686.554 [38] => 752.747 [39] => 552.274 [40] => 435.388 [41] => 729.15 [42] => 794.797 [43] => 660.133 [44] => 805.015 [45] => 1118.262 [46] => 1171.137 ) [Revenue_change] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 238.267 [4] => -87.176 [5] => 173.204 [6] => 70.464 [7] => -60.673 [8] => -140.099 [9] => 170.956 [10] => 106.962 [11] => -70.443 [12] => -173.083 [13] => 216.895 [14] => 84.163 [15] => -106.464 [16] => -138.696 [17] => 239.816 [18] => 110.088 [19] => -144.157 [20] => -175.603 [21] => 286.469 [22] => 93.771 [23] => -203.631 [24] => -158.391 [25] => 268.252 [26] => 131.191 [27] => -175.554 [28] => -189.338 [29] => 263.819 [30] => 78.61 [31] => -84.986 [32] => -196.789 [33] => 240.073 [34] => 49.323 [35] => -120.572 [36] => -175.721 [37] => 265.607 [38] => 66.193 [39] => -200.473 [40] => -116.886 [41] => 293.762 [42] => 65.647 [43] => -134.664 [44] => 144.882 [45] => 313.247 [46] => 52.875 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 173.854 [4] => 128.675 [5] => 231.762 [6] => 285.497 [7] => 241.226 [8] => 158.269 [9] => 249.17 [10] => 312.399 [11] => 270.424 [12] => 176.79 [13] => 285.138 [14] => 335.82 [15] => 274.044 [16] => 217.572 [17] => 335.904 [18] => 409.545 [19] => 318.756 [20] => 247.861 [21] => 410.932 [22] => 471.803 [23] => 345.183 [24] => 267.004 [25] => 405.493 [26] => 482.979 [27] => 490.54 [28] => 317.363 [29] => 439.508 [30] => 501.592 [31] => 452.191 [32] => 346.694 [33] => 467.716 [34] => 486.936 [35] => 435.064 [36] => 353.38 [37] => 484.205 [38] => 534.936 [39] => 390.656 [40] => 354.037 [41] => 492.403 [42] => 543.159 [43] => 472.809 [44] => 624.011 [45] => 750.009 [46] => 788.31 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 64.413 [4] => 22.416 [5] => 92.533 [6] => 109.262 [7] => 92.86 [8] => 35.718 [9] => 115.773 [10] => 159.506 [11] => 131.038 [12] => 51.589 [13] => 160.136 [14] => 193.617 [15] => 148.929 [16] => 66.705 [17] => 188.189 [18] => 224.636 [19] => 171.268 [20] => 66.56 [21] => 189.958 [22] => 222.858 [23] => 145.847 [24] => 65.635 [25] => 195.398 [26] => 249.103 [27] => 65.988 [28] => 49.827 [29] => 191.501 [30] => 208.027 [31] => 172.442 [32] => 81.15 [33] => 200.201 [34] => 230.304 [35] => 161.604 [36] => 67.567 [37] => 202.349 [38] => 217.811 [39] => 161.618 [40] => 81.351 [41] => 236.747 [42] => 251.638 [43] => 187.324 [44] => 181.004 [45] => 368.253 [46] => 382.827 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 34.781 [4] => 35.488 [5] => 34.867 [6] => 35.517 [7] => 44.86 [8] => 67.234 [9] => 39.711 [10] => 42.539 [11] => 28.285 [12] => 45.37 [13] => 75.49 [14] => 64.096 [15] => 58.556 [16] => 58.468 [17] => 58.086 [18] => 59.175 [19] => 66.941 [20] => 69.861 [21] => 61.657 [22] => 59.457 [23] => 79.427 [24] => 67.61 [25] => 60.961 [26] => 62.344 [27] => -34.786 [28] => 41.686 [29] => 39.727 [30] => 50.972 [31] => 50.488 [32] => 51.642 [33] => 47.448 [34] => 47.364 [35] => 47.022 [36] => 51.924 [37] => 47.651 [38] => 39.232 [39] => 49.963 [40] => 45.998 [41] => 53.838 [42] => 50.895 [43] => 59.626 [44] => 68.526 [45] => 83.875 [46] => 78.916 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [selling_market_expense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [general_admin_expense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 34.781 [4] => 35.488 [5] => 34.867 [6] => 35.517 [7] => 44.86 [8] => 67.234 [9] => 39.711 [10] => 42.539 [11] => 28.285 [12] => 45.37 [13] => 75.49 [14] => 64.096 [15] => 58.556 [16] => 58.468 [17] => 58.086 [18] => 59.175 [19] => 66.941 [20] => 69.861 [21] => 61.657 [22] => 59.457 [23] => 79.427 [24] => 67.61 [25] => 60.961 [26] => 62.344 [27] => -34.786 [28] => 41.686 [29] => 39.727 [30] => 50.972 [31] => 50.488 [32] => 51.642 [33] => 47.448 [34] => 47.364 [35] => 47.022 [36] => 51.924 [37] => 47.651 [38] => 39.232 [39] => 49.963 [40] => 45.998 [41] => 53.838 [42] => 50.895 [43] => 59.626 [44] => 68.526 [45] => 83.875 [46] => 78.916 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.789 [5] => 22.977 [6] => 24.701 [7] => 26.996 [8] => 27.358 [9] => 29.773 [10] => 33.658 [11] => 34.23 [12] => 36.817 [13] => 39.435 [14] => 41.774 [15] => 42.607 [16] => 43.343 [17] => 47.438 [18] => 49.853 [19] => 52.473 [20] => 45.559 [21] => 53.003 [22] => 54.267 [23] => 55.943 [24] => 57.039 [25] => 53.943 [26] => 56.015 [27] => 55.865 [28] => 55.278 [29] => 56 [30] => 53.119 [31] => 63.42 [32] => 59.107 [33] => 59.323 [34] => 59.411 [35] => 57.437 [36] => 54.838 [37] => 52.673 [38] => 52.651 [39] => 52.339 [40] => 53.927 [41] => 56.732 [42] => 58.099 [43] => 57.856 [44] => 106.354 [45] => 100.314 [46] => 103.548 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.789 [5] => 22.977 [6] => 24.701 [7] => 26.996 [8] => 27.358 [9] => 29.773 [10] => 33.658 [11] => 34.23 [12] => 36.817 [13] => 39.435 [14] => 41.774 [15] => 42.607 [16] => 43.343 [17] => 47.438 [18] => 49.853 [19] => 52.473 [20] => 45.559 [21] => 53.003 [22] => 54.267 [23] => 55.943 [24] => 57.039 [25] => 53.943 [26] => 56.015 [27] => 55.865 [28] => 55.278 [29] => 56 [30] => 53.119 [31] => 63.42 [32] => 59.107 [33] => 59.323 [34] => 59.411 [35] => 57.437 [36] => 54.838 [37] => 52.673 [38] => 52.651 [39] => 52.339 [40] => 53.927 [41] => 56.732 [42] => 58.099 [43] => 57.856 [44] => 106.354 [45] => 100.314 [46] => 103.548 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.275 [4] => -32.428 [5] => 36.327 [6] => 50.49 [7] => 24.124 [8] => -57.642 [9] => 48.676 [10] => 83.661 [11] => 69.848 [12] => -26.141 [13] => 47.238 [14] => 90.094 [15] => 50.268 [16] => -31.511 [17] => 85.064 [18] => 116.492 [19] => 58.565 [20] => -50.259 [21] => 78.57 [22] => 109.427 [23] => 12.173 [24] => -57.363 [25] => 80.812 [26] => 131.632 [27] => 47.812 [28] => -43.637 [29] => 97.846 [30] => 99.001 [31] => 64.394 [32] => -26.828 [33] => 94.52 [34] => 123.858 [35] => 58.867 [36] => -35.55 [37] => 107.541 [38] => 126.446 [39] => 61.688 [40] => -15.541 [41] => 128.122 [42] => 143.291 [43] => 73.281 [44] => 16.507 [45] => 179.981 [46] => 204.752 ) [TotalOperatingExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 53.138 [4] => 54.844 [5] => 56.206 [6] => 58.772 [7] => 68.736 [8] => 93.36 [9] => 67.097 [10] => 75.845 [11] => 61.19 [12] => 77.73 [13] => 112.898 [14] => 103.523 [15] => 98.661 [16] => 98.216 [17] => 103.125 [18] => 108.144 [19] => 112.703 [20] => 116.819 [21] => 111.388 [22] => 113.431 [23] => 133.674 [24] => 122.998 [25] => 114.586 [26] => 117.471 [27] => 18.176 [28] => 93.464 [29] => 93.655 [30] => 109.026 [31] => 108.048 [32] => 107.978 [33] => 105.681 [34] => 106.446 [35] => 102.737 [36] => 103.117 [37] => 94.808 [38] => 91.365 [39] => 99.93 [40] => 96.892 [41] => 108.625 [42] => 108.347 [43] => 114.043 [44] => 164.497 [45] => 188.272 [46] => 178.075 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.357 [4] => 19.356 [5] => 21.339 [6] => 23.255 [7] => 23.876 [8] => 26.126 [9] => 27.386 [10] => 33.306 [11] => 32.905 [12] => 32.36 [13] => 37.408 [14] => 39.427 [15] => 40.105 [16] => 39.748 [17] => 45.039 [18] => 48.969 [19] => 45.762 [20] => 46.958 [21] => 49.731 [22] => 53.974 [23] => 54.247 [24] => 55.388 [25] => 53.625 [26] => 55.127 [27] => 52.962 [28] => 51.778 [29] => 53.928 [30] => 58.054 [31] => 57.56 [32] => 56.336 [33] => 58.233 [34] => 59.082 [35] => 55.715 [36] => 51.193 [37] => 47.157 [38] => 52.133 [39] => 49.967 [40] => 50.894 [41] => 54.787 [42] => 57.452 [43] => 54.417 [44] => 95.971 [45] => 104.397 [46] => 99.159 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 21.224345 [9] => 24.434348 [10] => 17.985596 [11] => 19.202523 [12] => 18.637179 [13] => 19.604971 [14] => 17.77479 [15] => 23.069359 [16] => 23.96149 [17] => 27.995477 [18] => 31.059755 [19] => 30.914454 [20] => 29.773844 [21] => 25.811209 [22] => 17.876106 [23] => 12.192723 [24] => 15.604719 [25] => 18.92822 [26] => 21.828908 [27] => 23.500491 [28] => 14.749262 [29] => 15.811209 [30] => 16.26352 [31] => 19.744346 [32] => 27.551622 [33] => 34.267453 [34] => 31.435594 [35] => 39.469026 [36] => 30.540806 [37] => 22.900688 [38] => 23.559488 [39] => 28.39 [40] => 28.49 [41] => 37.85 [42] => 31.14 [43] => 38.46 [44] => 44.57 [45] => 36.61 [46] => 39.03 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 588.84822768 [9] => 677.906550912 [10] => 919.909278612 [11] => 996.918184068 [12] => 967.586422143 [13] => 1287.576075396 [14] => 1401.75548898 [15] => 2284.627829847 [16] => 2629.24637472 [17] => 3103.29862545 [18] => 3474.15783577 [19] => 3469.436429058 [20] => 3375.877528096 [21] => 2930.269124143 [22] => 2029.885464618 [23] => 1384.569045711 [24] => 1778.516638587 [25] => 2157.41958738 [26] => 2492.53385998 [27] => 2708.102580876 [28] => 1711.6518551 [29] => 1834.922426868 [30] => 1887.60918528 [31] => 2296.95849191 [32] => 3268.366262994 [33] => 4110.757929333 [34] => 3790.535360114 [35] => 4764.819225798 [36] => 3666.393219494 [37] => 2750.899344624 [38] => 2788.642356608 [39] => 3361.63151 [40] => 3385.15331 [41] => 4499.8351 [42] => 3709.17882 [43] => 4597.08534 [44] => 7819.98478 [45] => 6428.20346 [46] => 6853.51188 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 30.697 [2] => 0 [3] => 18.183 [4] => 0 [5] => 0 [6] => 9.995 [7] => 13.215 [8] => 314.98 [9] => 12.57 [10] => 18.987 [11] => 186.405 [12] => 92.244 [13] => 9.168 [14] => 31.643 [15] => 143.392 [16] => 156.107 [17] => 353.063 [18] => 287.082 [19] => 383.556 [20] => 178.293 [21] => 50.404 [22] => 64.93 [23] => 128.508 [24] => 64.837 [25] => 67.658 [26] => 182.589 [27] => 311.319 [28] => 199.114 [29] => 253.407 [30] => 288.757 [31] => 418.181 [32] => 359.741 [33] => 469.097 [34] => 258.083 [35] => 380.961 [36] => 287.392 [37] => 465.315 [38] => 471.666 [39] => 520.451 [40] => 379.457 [41] => 230.01 [42] => 197.475 [43] => 374.162 [44] => 498.11 [45] => 538.708 [46] => 737.541 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 30.697 [2] => 0 [3] => 18.183 [4] => 0 [5] => 0 [6] => 9.995 [7] => 13.215 [8] => 314.98 [9] => 12.57 [10] => 18.987 [11] => 186.405 [12] => 92.244 [13] => 9.168 [14] => 31.643 [15] => 143.392 [16] => 156.107 [17] => 353.063 [18] => 287.082 [19] => 383.556 [20] => 178.293 [21] => 50.404 [22] => 64.93 [23] => 128.508 [24] => 64.837 [25] => 67.658 [26] => 182.589 [27] => 311.319 [28] => 199.114 [29] => 253.407 [30] => 288.757 [31] => 418.181 [32] => 359.741 [33] => 469.097 [34] => 258.083 [35] => 380.961 [36] => 287.392 [37] => 465.315 [38] => 471.666 [39] => 520.451 [40] => 379.457 [41] => 230.01 [42] => 197.475 [43] => 374.162 [44] => 498.11 [45] => 538.708 [46] => 737.541 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 30.697 [2] => 0 [3] => 18.183 [4] => 0 [5] => 0 [6] => 9.995 [7] => 13.215 [8] => 314.98 [9] => 12.57 [10] => 18.987 [11] => 186.405 [12] => 92.244 [13] => 9.168 [14] => 31.643 [15] => 143.392 [16] => 156.107 [17] => 353.063 [18] => 287.082 [19] => 383.556 [20] => 178.293 [21] => 50.404 [22] => 64.93 [23] => 128.508 [24] => 64.837 [25] => 67.658 [26] => 182.589 [27] => 311.319 [28] => 199.114 [29] => 253.407 [30] => 288.757 [31] => 418.181 [32] => 359.741 [33] => 469.097 [34] => 258.083 [35] => 380.961 [36] => 287.392 [37] => 465.315 [38] => 471.666 [39] => 520.451 [40] => 379.457 [41] => 230.01 [42] => 197.475 [43] => 374.162 [44] => 498.11 [45] => 538.708 [46] => 737.541 ) [ev_addition] => Array ( [0] => 0 [1] => 610.205 [2] => 0 [3] => 674.083 [4] => 0 [5] => 0 [6] => 1099.814 [7] => 1054.573 [8] => 947.749 [9] => 1003.583 [10] => 1332.332 [11] => 1248.605 [12] => 1563.834 [13] => 1636.81 [14] => 1574.098 [15] => 1407.325 [16] => 1393.947 [17] => 1494.409 [18] => 1562.74 [19] => 1464.496 [20] => 1669.727 [21] => 1792.039 [22] => 1776.99 [23] => 1715.309 [24] => 1859.598 [25] => 1857.445 [26] => 1743.747 [27] => 1614.861 [28] => 1725.517 [29] => 1674.832 [30] => 1685.038 [31] => 1553.276 [32] => 1602.165 [33] => 1487.198 [34] => 1395.991 [35] => 1279.058 [36] => 1366.406 [37] => 1117.121 [38] => 1085.847 [39] => 1035.91 [40] => 1171.711 [41] => 1320.5 [42] => 1355.55 [43] => 1968.69 [44] => 2382.235 [45] => 2339.924 [46] => 2146.732 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 24.705 [2] => 0 [3] => 27.291 [4] => 0 [5] => 0 [6] => 45.325 [7] => 43.461 [8] => 34.161 [9] => 36.173 [10] => 26.049 [11] => 24.05 [12] => 30.122 [13] => 24.922 [14] => 19.96 [15] => 14.211 [16] => 12.704 [17] => 13.481 [18] => 13.971 [19] => 13.049 [20] => 14.726 [21] => 15.785 [22] => 15.649 [23] => 15.105 [24] => 16.316 [25] => 16.296 [26] => 15.271 [27] => 14.014 [28] => 14.869 [29] => 14.432 [30] => 14.518 [31] => 13.352 [32] => 13.506 [33] => 12.397 [34] => 11.577 [35] => 10.595 [36] => 11.382 [37] => 9.3 [38] => 9.174 [39] => 8.749 [40] => 9.861 [41] => 11.107 [42] => 11.38 [43] => 16.47 [44] => 13.578 [45] => 13.326 [46] => 12.225 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1536.59722768 [9] => 1681.489550912 [10] => 2252.241278612 [11] => 2245.523184068 [12] => 2531.420422143 [13] => 2924.386075396 [14] => 2975.85348898 [15] => 3691.952829847 [16] => 4023.19337472 [17] => 4597.70762545 [18] => 5036.89783577 [19] => 4933.932429058 [20] => 5045.604528096 [21] => 4722.308124143 [22] => 3806.875464618 [23] => 3099.878045711 [24] => 3638.114638587 [25] => 4014.86458738 [26] => 4236.28085998 [27] => 4322.963580876 [28] => 3437.1688551 [29] => 3509.754426868 [30] => 3572.64718528 [31] => 3850.23449191 [32] => 4870.531262994 [33] => 5597.955929333 [34] => 5186.526360114 [35] => 6043.877225798 [36] => 5032.799219494 [37] => 3868.020344624 [38] => 3874.489356608 [39] => 4397.54151 [40] => 4556.86431 [41] => 5820.3351 [42] => 5064.72882 [43] => 6565.77534 [44] => 10202.21978 [45] => 8768.12746 [46] => 9000.24388 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -68.268 [4] => -2.397 [5] => -1.708 [6] => -1.333 [7] => 0.331 [8] => -2.554 [9] => -37.351 [10] => -31.774 [11] => -7.429 [12] => -2.982 [13] => -1.172 [14] => -2.406 [15] => -16.536 [16] => -0.806 [17] => -3.555 [18] => -501.617 [19] => 227.717 [20] => 6.389 [21] => -0.524 [22] => 14.219 [23] => 42.63 [24] => -12.07 [25] => 3.286 [26] => 1.124 [27] => -0.5 [28] => 1.828 [29] => 3.83 [30] => -1.222 [31] => 10.61 [32] => 22.326 [33] => 5.862 [34] => -3.833 [35] => 16.105 [36] => 16.156 [37] => 159.771 [38] => 8.014 [39] => 4.391 [40] => 5.283 [41] => 6.989 [42] => 141.355 [43] => 25.839 [44] => -42.95 [45] => 4.759 [46] => -15.117 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.865 [4] => -0.596 [5] => -0.864 [6] => -1.038 [7] => -4.485 [8] => -4.468 [9] => -5.345 [10] => -2.655 [11] => -5.795 [12] => -8.166 [13] => -1.056 [14] => 1.309 [15] => 2.614 [16] => -2.178 [17] => 3.435 [18] => -498.333 [19] => 213.099 [20] => -16.706 [21] => 12.19 [22] => 20.765 [23] => 43.498 [24] => -28.037 [25] => 16.707 [26] => 45.602 [27] => -17.171 [28] => -22.901 [29] => 17.181 [30] => -19.613 [31] => 13.148 [32] => -5.443 [33] => 18.408 [34] => 20.513 [35] => 10.878 [36] => -4.743 [37] => 53.947 [38] => 24.829 [39] => 11.512 [40] => -6.466 [41] => 22.481 [42] => 23.908 [43] => 64.915 [44] => -11.065 [45] => 25.816 [46] => 33.541 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -71.056 [4] => -53.644 [5] => 12.968 [6] => 27.072 [7] => 0.268 [8] => -84.305 [9] => -6.07 [10] => 31.16 [11] => 40.021 [12] => -50.7 [13] => 20.449 [14] => 62.415 [15] => 8.663 [16] => -57.286 [17] => 55.523 [18] => -414.046 [19] => 257.609 [20] => -72.654 [21] => 49.103 [22] => 94.757 [23] => 24.871 [24] => -99.538 [25] => 54.697 [26] => 103.839 [27] => 19.226 [28] => -69.627 [29] => 76.068 [30] => 73.156 [31] => 49.458 [32] => -28.688 [33] => 76.166 [34] => 95.891 [35] => 55.268 [36] => -39.543 [37] => 246.713 [38] => 112.48 [39] => 41.838 [40] => -37.678 [41] => 107.209 [42] => 256.633 [43] => 68.3 [44] => -78.335 [45] => 131.891 [46] => 138.719 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -14.063 [4] => -18.819 [5] => -21.651 [6] => -22.085 [7] => -24.187 [8] => -24.109 [9] => -17.395 [10] => -20.727 [11] => -22.398 [12] => -21.577 [13] => -25.617 [14] => -25.273 [15] => -25.069 [16] => -24.969 [17] => -25.986 [18] => -28.921 [19] => -28.673 [20] => -28.784 [21] => -28.943 [22] => -28.889 [23] => -29.932 [24] => -30.105 [25] => -29.401 [26] => -28.917 [27] => -28.086 [28] => -27.818 [29] => -25.608 [30] => -24.623 [31] => -25.546 [32] => -24.186 [33] => -24.216 [34] => -24.134 [35] => -19.704 [36] => -20.149 [37] => -20.599 [38] => -21.98 [39] => -24.241 [40] => -27.42 [41] => -27.902 [42] => -28.013 [43] => -30.82 [44] => -51.892 [45] => -52.849 [46] => -50.916 ) [NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -14.063 [4] => -18.819 [5] => -21.651 [6] => -22.085 [7] => -24.187 [8] => -24.109 [9] => -17.395 [10] => -20.727 [11] => -22.398 [12] => -21.577 [13] => -25.617 [14] => -25.273 [15] => -25.069 [16] => -24.969 [17] => -25.986 [18] => -28.921 [19] => -28.673 [20] => -28.784 [21] => -28.943 [22] => -28.889 [23] => -29.932 [24] => -30.105 [25] => -29.401 [26] => -28.917 [27] => -28.086 [28] => -27.818 [29] => -25.608 [30] => -24.623 [31] => -25.546 [32] => -24.186 [33] => -24.216 [34] => -24.134 [35] => -19.704 [36] => -20.149 [37] => -20.599 [38] => -21.98 [39] => -24.241 [40] => -27.42 [41] => -27.902 [42] => -28.013 [43] => -30.82 [44] => -51.892 [45] => -52.849 [46] => -50.916 ) [RestructuringAndMergernAcquisition] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.815 [4] => 2.591 [5] => 2.405 [6] => 2.741 [7] => 0.817 [8] => 1.364 [9] => 6.376 [10] => 0.304 [11] => 1.475 [12] => 3.316 [13] => 0.29 [14] => 1.684 [15] => 1.507 [16] => 1.273 [17] => 2.62 [18] => 2.581 [19] => 1.259 [20] => 1.266 [21] => 1.291 [22] => 1.26 [23] => 0.421 [24] => 0.308 [25] => 0.39 [26] => 0.751 [27] => 0.773 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0.727 [39] => 0.721 [40] => 0.364 [41] => 1.712 [42] => 17.442 [43] => 7.295 [44] => 62.208 [45] => 10.265 [46] => 13.656 ) [RestructuringAndMergerAndAcquisitionIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [WriteOff] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [ProvisionandWriteOffofAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [ImpairmentOfCapitalAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [ImpairmentofCapitalAssetsIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [OtherthanTemporaryImpairmentLossesInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [ImpairmentLossesReversalsFinancialInstrumentsNet] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [ImpairmentLossReversalRecognizedinProfitorLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [InterestExpense_interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -14.063 [4] => -18.819 [5] => -21.651 [6] => -22.085 [7] => -24.187 [8] => -24.109 [9] => -17.395 [10] => -20.727 [11] => -22.398 [12] => -21.577 [13] => -25.617 [14] => -25.273 [15] => -25.069 [16] => -24.969 [17] => -25.986 [18] => -28.921 [19] => -28.673 [20] => -28.784 [21] => -28.943 [22] => -28.889 [23] => -29.932 [24] => -30.105 [25] => -29.401 [26] => -28.917 [27] => -28.086 [28] => -27.818 [29] => -25.608 [30] => -24.623 [31] => -25.546 [32] => -24.186 [33] => -24.216 [34] => -24.134 [35] => -19.704 [36] => -20.149 [37] => -20.599 [38] => -21.98 [39] => -24.241 [40] => -27.42 [41] => -27.902 [42] => -28.013 [43] => -30.82 [44] => -51.892 [45] => -52.849 [46] => -50.916 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.358 [4] => 20.789 [5] => 22.977 [6] => 24.701 [7] => 26.996 [8] => 27.358 [9] => 29.773 [10] => 33.658 [11] => 34.23 [12] => 36.817 [13] => 39.435 [14] => 41.774 [15] => 42.607 [16] => 43.343 [17] => 47.438 [18] => 49.853 [19] => 52.473 [20] => 45.559 [21] => 53.003 [22] => 54.267 [23] => 55.943 [24] => 57.039 [25] => 53.943 [26] => 56.015 [27] => 55.865 [28] => 55.278 [29] => 56 [30] => 53.119 [31] => 63.42 [32] => 59.107 [33] => 59.323 [34] => 59.411 [35] => 57.437 [36] => 54.838 [37] => 52.673 [38] => 52.651 [39] => 52.339 [40] => 53.927 [41] => 56.732 [42] => 58.099 [43] => 0 [44] => 106.354 [45] => 100.314 [46] => 103.548 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.358 [4] => 20.789 [5] => 22.977 [6] => 24.701 [7] => 26.996 [8] => 27.358 [9] => 29.773 [10] => 33.658 [11] => 34.23 [12] => 36.817 [13] => 39.435 [14] => 41.774 [15] => 42.607 [16] => 43.343 [17] => 47.438 [18] => 49.853 [19] => 52.473 [20] => 45.559 [21] => 53.003 [22] => 54.267 [23] => 55.943 [24] => 57.039 [25] => 53.943 [26] => 56.015 [27] => 55.865 [28] => 55.278 [29] => 56 [30] => 53.119 [31] => 63.42 [32] => 59.107 [33] => 59.323 [34] => 59.411 [35] => 57.437 [36] => 54.838 [37] => 52.673 [38] => 52.651 [39] => 52.339 [40] => 53.927 [41] => 56.732 [42] => 58.099 [43] => 57.856 [44] => 106.354 [45] => 100.314 [46] => 103.548 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -56.993 [4] => -34.825 [5] => 34.619 [6] => 49.157 [7] => 24.455 [8] => -60.196 [9] => 11.325 [10] => 51.887 [11] => 62.419 [12] => -29.123 [13] => 46.066 [14] => 87.688 [15] => 33.732 [16] => -32.317 [17] => 81.509 [18] => -385.125 [19] => 286.282 [20] => -43.87 [21] => 78.046 [22] => 123.646 [23] => 54.803 [24] => -69.433 [25] => 84.098 [26] => 132.756 [27] => 47.312 [28] => -41.809 [29] => 101.676 [30] => 97.779 [31] => 75.004 [32] => -4.502 [33] => 100.382 [34] => 120.025 [35] => 74.972 [36] => -19.394 [37] => 267.312 [38] => 134.46 [39] => 66.079 [40] => -10.258 [41] => 135.111 [42] => 284.646 [43] => 99.12 [44] => -26.443 [45] => 184.74 [46] => 189.635 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -34.635 [4] => -14.036 [5] => 57.596 [6] => 73.858 [7] => 51.451 [8] => -32.838 [9] => 41.098 [10] => 85.545 [11] => 96.649 [12] => 7.694 [13] => 85.501 [14] => 129.462 [15] => 76.339 [16] => 11.026 [17] => 128.947 [18] => -335.272 [19] => 338.755 [20] => 3.088 [21] => 131.049 [22] => 177.913 [23] => 110.746 [24] => -12.394 [25] => 138.041 [26] => 188.771 [27] => 103.177 [28] => 13.469 [29] => 157.676 [30] => 155.833 [31] => 138.424 [32] => 54.605 [33] => 159.705 [34] => 179.436 [35] => 132.409 [36] => 35.444 [37] => 319.985 [38] => 187.111 [39] => 118.418 [40] => 43.669 [41] => 191.843 [42] => 342.745 [43] => 156.976 [44] => 79.911 [45] => 289.137 [46] => 293.183 ) [EBITDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -34.635 [4] => -14.036 [5] => 57.596 [6] => 73.858 [7] => 51.451 [8] => -32.838 [9] => 41.098 [10] => 85.545 [11] => 96.649 [12] => 7.694 [13] => 85.501 [14] => 129.462 [15] => 76.339 [16] => 11.026 [17] => 128.947 [18] => -335.272 [19] => 338.755 [20] => 3.088 [21] => 131.049 [22] => 177.913 [23] => 110.746 [24] => -12.394 [25] => 138.041 [26] => 188.771 [27] => 103.177 [28] => 13.469 [29] => 157.676 [30] => 155.833 [31] => 138.424 [32] => 54.605 [33] => 159.705 [34] => 179.436 [35] => 132.409 [36] => 35.444 [37] => 319.985 [38] => 187.111 [39] => 118.418 [40] => 43.669 [41] => 191.843 [42] => 342.745 [43] => 156.976 [44] => 79.911 [45] => 289.137 [46] => 293.183 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.402 [4] => -0.568 [5] => 2.332 [6] => 2.99 [7] => 2.12 [8] => -1.152 [9] => 1.42 [10] => 2.105 [11] => 1.862 [12] => 0.147 [13] => 1.298 [14] => 1.683 [15] => 0.771 [16] => 0.102 [17] => 1.159 [18] => -2.975 [19] => 2.99 [20] => 0.027 [21] => 1.145 [22] => 1.563 [23] => 0.974 [24] => -0.109 [25] => 1.21 [26] => 1.607 [27] => 0.896 [28] => 0.117 [29] => 1.358 [30] => 1.339 [31] => 1.182 [32] => 0.464 [33] => 1.324 [34] => 1.479 [35] => 1.08 [36] => 0.293 [37] => 2.652 [38] => 1.554 [39] => 0.993 [40] => 0.368 [41] => 1.607 [42] => 2.863 [43] => 1.304 [44] => 0.477 [45] => 1.642 [46] => 1.663 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.456 [4] => -1.313 [5] => 1.471 [6] => 2.044 [7] => 0.994 [8] => -2.022 [9] => 1.682 [10] => 2.058 [11] => 1.345 [12] => -0.498 [13] => 0.717 [14] => 1.171 [15] => 0.508 [16] => -0.29 [17] => 0.764 [18] => 1.034 [19] => 0.517 [20] => -0.447 [21] => 0.686 [22] => 0.961 [23] => 0.107 [24] => -0.504 [25] => 0.708 [26] => 1.121 [27] => 0.415 [28] => -0.378 [29] => 0.843 [30] => 0.85 [31] => 0.55 [32] => -0.228 [33] => 0.784 [34] => 1.021 [35] => 0.48 [36] => -0.294 [37] => 0.891 [38] => 1.05 [39] => 0.517 [40] => -0.131 [41] => 1.073 [42] => 1.197 [43] => 0.609 [44] => 0.099 [45] => 1.022 [46] => 1.161 ) [EBIT_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.307 [4] => -1.41 [5] => 1.402 [6] => 1.99 [7] => 1.008 [8] => -2.111 [9] => 0.391 [10] => 1.277 [11] => 1.202 [12] => -0.555 [13] => 0.699 [14] => 1.14 [15] => 0.341 [16] => -0.298 [17] => 0.732 [18] => -3.417 [19] => 2.526 [20] => -0.39 [21] => 0.682 [22] => 1.086 [23] => 0.482 [24] => -0.611 [25] => 0.737 [26] => 1.13 [27] => 0.411 [28] => -0.362 [29] => 0.876 [30] => 0.84 [31] => 0.64 [32] => -0.038 [33] => 0.832 [34] => 0.989 [35] => 0.611 [36] => -0.16 [37] => 2.215 [38] => 1.117 [39] => 0.554 [40] => -0.086 [41] => 1.132 [42] => 2.377 [43] => 0.823 [44] => -0.158 [45] => 1.049 [46] => 1.076 ) [Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -72.469 [4] => -50.553 [5] => 12.255 [6] => 26.874 [7] => 11.424 [8] => -10.151 [9] => -0.205 [10] => 14.711 [11] => 23.363 [12] => -21.118 [13] => 13.371 [14] => 44.82 [15] => -0.29 [16] => -52.444 [17] => 50 [18] => 81.264 [19] => 43.01 [20] => -53.729 [21] => 35.509 [22] => 71.289 [23] => -19.163 [24] => -68.772 [25] => 36.41 [26] => 55.757 [27] => 35.671 [28] => -44.979 [29] => 57.064 [30] => 90.73 [31] => 35.152 [32] => -22.517 [33] => 56.659 [34] => 74.204 [35] => 43.838 [36] => -34.292 [37] => 190.113 [38] => 86.489 [39] => 29.835 [40] => -30.804 [41] => 83.637 [42] => 230.045 [43] => 2.978 [44] => -66.866 [45] => 106.075 [46] => 105.178 ) [NetIncomeCommonStockholders] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -72.469 [4] => -50.553 [5] => 12.255 [6] => 26.874 [7] => 11.424 [8] => -10.151 [9] => -0.205 [10] => 14.711 [11] => 23.363 [12] => -21.118 [13] => 13.371 [14] => 44.82 [15] => -0.29 [16] => -52.444 [17] => 50 [18] => 81.264 [19] => 43.01 [20] => -53.729 [21] => 35.509 [22] => 71.289 [23] => -19.163 [24] => -68.772 [25] => 36.41 [26] => 55.757 [27] => 35.671 [28] => -44.979 [29] => 57.064 [30] => 90.73 [31] => 35.152 [32] => -22.517 [33] => 56.659 [34] => 74.204 [35] => 43.838 [36] => -34.292 [37] => 190.113 [38] => 86.489 [39] => 29.835 [40] => -30.804 [41] => 83.637 [42] => 230.045 [43] => 2.978 [44] => -66.866 [45] => 106.075 [46] => 105.178 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.987 [4] => -2.083 [5] => 0.496 [6] => 1.088 [7] => 0.471 [8] => -0.355 [9] => -0.009 [10] => 0.364 [11] => 0.457 [12] => -0.407 [13] => 0.204 [14] => 0.582 [15] => -0.003 [16] => -0.482 [17] => 0.452 [18] => 0.718 [19] => 0.374 [20] => -0.482 [21] => 0.315 [22] => 0.629 [23] => -0.167 [24] => -0.61 [25] => 0.315 [26] => 0.472 [27] => 0.305 [28] => -0.393 [29] => 0.492 [30] => 0.777 [31] => 0.305 [32] => -0.197 [33] => 0.472 [34] => 0.61 [35] => 0.364 [36] => -0.28 [37] => 1.58 [38] => 0.72 [39] => 0.25 [40] => -0.26 [41] => 0.7 [42] => 1.92 [43] => 0.02 [44] => -0.4 [45] => 0.6 [46] => 0.6 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Shares Outstanding] => Array ( [0] => 24.700 [1] => 24.700 [2] => 24.700 [3] => 24.700 [4] => 24.700 [5] => 24.700 [6] => 24.700 [7] => 24.265 [8] => 28.511 [9] => 28.946 [10] => 40.644 [11] => 51.916 [12] => 52.472 [13] => 65.890 [14] => 76.910 [15] => 99.033 [16] => 108.506 [17] => 111.290 [18] => 112.708 [19] => 113.312 [20] => 112.540 [21] => 114.497 [22] => 113.843 [23] => 113.750 [24] => 113.712 [25] => 114.090 [26] => 117.469 [27] => 115.171 [28] => 115.533 [29] => 116.078 [30] => 116.418 [31] => 117.113 [32] => 117.631 [33] => 120.601 [34] => 121.320 [35] => 122.622 [36] => 120.917 [37] => 120.661 [38] => 120.383 [39] => 119.279 [40] => 118.680 [41] => 119.394 [42] => 119.726 [43] => 120.422 [44] => 167.512 [45] => 176.132 [46] => 176.287 ) [shares_diluted] => Array ( [0] => 24.700 [1] => 24.700 [2] => 24.700 [3] => 24.700 [4] => 24.700 [5] => 24.700 [6] => 24.700 [7] => 24.265 [8] => 28.511 [9] => 28.946 [10] => 40.644 [11] => 51.916 [12] => 52.472 [13] => 65.890 [14] => 76.910 [15] => 99.033 [16] => 108.506 [17] => 111.290 [18] => 112.708 [19] => 113.312 [20] => 112.540 [21] => 114.497 [22] => 113.843 [23] => 113.750 [24] => 113.712 [25] => 114.090 [26] => 117.469 [27] => 115.171 [28] => 115.533 [29] => 116.078 [30] => 116.418 [31] => 117.113 [32] => 117.631 [33] => 120.601 [34] => 121.320 [35] => 122.622 [36] => 120.917 [37] => 120.661 [38] => 120.383 [39] => 119.279 [40] => 118.680 [41] => 119.394 [42] => 119.726 [43] => 120.422 [44] => 167.512 [45] => 176.132 [46] => 176.287 ) [shares_basic] => Array ( [0] => 24.265 [1] => 24.265 [2] => 24.265 [3] => 24.265 [4] => 24.265 [5] => 24.265 [6] => 24.265 [7] => 24.265 [8] => 28.511 [9] => 28.946 [10] => 40.599 [11] => 51.916 [12] => 52.472 [13] => 64.703 [14] => 76.759 [15] => 92.270 [16] => 108.506 [17] => 110.263 [18] => 111.407 [19] => 112.001 [20] => 112.540 [21] => 113.461 [22] => 113.539 [23] => 113.554 [24] => 113.712 [25] => 113.975 [26] => 114.086 [27] => 114.672 [28] => 115.533 [29] => 116.051 [30] => 116.382 [31] => 116.592 [32] => 117.631 [33] => 119.637 [34] => 120.488 [35] => 120.762 [36] => 120.917 [37] => 120.222 [38] => 119.896 [39] => 118.543 [40] => 118.680 [41] => 118.932 [42] => 119.013 [43] => 119.557 [44] => 167.512 [45] => 175.550 [46] => 175.635 ) [beta] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 1.710 [21] => 1.670 [22] => 1.400 [23] => 1.670 [24] => 1.870 [25] => 2.370 [26] => 2.210 [27] => 2.110 [28] => 1.970 [29] => 1.620 [30] => 1.380 [31] => 1.300 [32] => 1.380 [33] => 1.330 [34] => 1.350 [35] => 1.140 [36] => 1.140 [37] => 0.920 [38] => 1.050 [39] => 1.090 [40] => 0.990 [41] => 1.190 [42] => 1.460 [43] => 1.510 [44] => 1.520 [45] => 1.520 [46] => 1.550 ) [Accts Rec.] => Array ( [0] => 0 [1] => 101.818 [2] => 0 [3] => 101.154 [4] => 0 [5] => 0 [6] => 179.865 [7] => 143.113 [8] => 110.829 [9] => 165.797 [10] => 207.631 [11] => 146.635 [12] => 133.8 [13] => 214.933 [14] => 249.243 [15] => 164.962 [16] => 157.637 [17] => 250.753 [18] => 298.598 [19] => 152.669 [20] => 165.941 [21] => 224.465 [22] => 235.684 [23] => 172.611 [24] => 180.239 [25] => 247.17 [26] => 268.653 [27] => 209.48 [28] => 213.764 [29] => 229.866 [30] => 250.164 [31] => 210.695 [32] => 227.905 [33] => 273.018 [34] => 283.082 [35] => 243.808 [36] => 227.789 [37] => 285.211 [38] => 311.1 [39] => 226.814 [40] => 231.907 [41] => 325.051 [42] => 318.601 [43] => 242.238 [44] => 451.698 [45] => 529.335 [46] => 534.643 ) [NotesReceivable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [LoansReceivable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [TotalReceivables] => Array ( [0] => 0 [1] => 111.873 [2] => 0 [3] => 110.104 [4] => 0 [5] => 0 [6] => 205.87 [7] => 151.476 [8] => 121.777 [9] => 188.78 [10] => 240.114 [11] => 151.234 [12] => 140.31 [13] => 242.074 [14] => 286.227 [15] => 169.827 [16] => 169.77 [17] => 276.758 [18] => 334.807 [19] => 207.842 [20] => 192.767 [21] => 313.3 [22] => 349.299 [23] => 233.12 [24] => 212.49 [25] => 339.975 [26] => 386.775 [27] => 266.344 [28] => 242.534 [29] => 324.467 [30] => 353.378 [31] => 263.362 [32] => 267.182 [33] => 345.332 [34] => 367.532 [35] => 294.826 [36] => 252.562 [37] => 365.079 [38] => 397.524 [39] => 263.179 [40] => 250.956 [41] => 405.819 [42] => 416.914 [43] => 297.541 [44] => 466.331 [45] => 584.041 [46] => 606.18 ) [OtherCurrentReceivables] => Array ( [0] => 0 [1] => 10.055 [2] => 0 [3] => 8.95 [4] => 0 [5] => 0 [6] => 26.005 [7] => 8.363 [8] => 10.948 [9] => 22.983 [10] => 32.483 [11] => 4.599 [12] => 6.51 [13] => 27.141 [14] => 36.984 [15] => 4.865 [16] => 12.133 [17] => 26.005 [18] => 36.209 [19] => 55.173 [20] => 26.826 [21] => 88.835 [22] => 113.615 [23] => 60.509 [24] => 32.251 [25] => 92.805 [26] => 118.122 [27] => 56.864 [28] => 28.77 [29] => 94.601 [30] => 103.214 [31] => 52.667 [32] => 39.277 [33] => 72.314 [34] => 84.45 [35] => 51.018 [36] => 24.773 [37] => 79.868 [38] => 86.424 [39] => 36.365 [40] => 19.049 [41] => 80.768 [42] => 98.313 [43] => 55.303 [44] => 14.633 [45] => 54.706 [46] => 71.537 ) [RawMaterials] => Array ( [0] => 0 [1] => 80.956 [2] => 0 [3] => 82.602 [4] => 0 [5] => 0 [6] => 95.84 [7] => 100.926 [8] => 112.887 [9] => 109.744 [10] => 120.241 [11] => 110.101 [12] => 119.573 [13] => 120.516 [14] => 117.274 [15] => 116.168 [16] => 133.621 [17] => 134.45 [18] => 139.83 [19] => 142.043 [20] => 163.647 [21] => 180.336 [22] => 181.816 [23] => 171.38 [24] => 170.816 [25] => 171.11 [26] => 164.297 [27] => 164.1 [28] => 179.428 [29] => 179.839 [30] => 168.055 [31] => 158.034 [32] => 164.417 [33] => 154.877 [34] => 154.789 [35] => 149.793 [36] => 142.153 [37] => 159.79 [38] => 159.036 [39] => 170.678 [40] => 174.926 [41] => 180.592 [42] => 188.6 [43] => 187.526 [44] => 230.073 [45] => 235.717 [46] => 242.629 ) [WorkInProcess] => Array ( [0] => 0 [1] => 2.679 [2] => 0 [3] => 2.623 [4] => 0 [5] => 0 [6] => 2.214 [7] => 1.801 [8] => 2.065 [9] => 1.882 [10] => 6.511 [11] => 5.141 [12] => 5.667 [13] => 8.052 [14] => 8.464 [15] => 6.44 [16] => 5.409 [17] => 5.815 [18] => 7.685 [19] => 7.729 [20] => 8.845 [21] => 9.634 [22] => 10.028 [23] => 7.478 [24] => 7.947 [25] => 7.754 [26] => 7.478 [27] => 7.664 [28] => 7.628 [29] => 9.224 [30] => 10.062 [31] => 9.281 [32] => 7.186 [33] => 7.044 [34] => 9.189 [35] => 8.277 [36] => 6.974 [37] => 9.252 [38] => 10.245 [39] => 8.191 [40] => 7.754 [41] => 9.806 [42] => 11.22 [43] => 10.702 [44] => 22.507 [45] => 17.68 [46] => 17.651 ) [FinishedGoods] => Array ( [0] => 0 [1] => 9.342 [2] => 0 [3] => 11.207 [4] => 0 [5] => 0 [6] => 13.083 [7] => 8.826 [8] => 18.355 [9] => 16.791 [10] => 11.284 [11] => 14.84 [12] => 46.751 [13] => 46.171 [14] => 39.137 [15] => 35.071 [16] => 47.968 [17] => 42.621 [18] => 34.269 [19] => 34.667 [20] => 54.258 [21] => 55.268 [22] => 37.917 [23] => 34.993 [24] => 35.275 [25] => 29.272 [26] => 25.24 [27] => 33.023 [28] => 44.357 [29] => 42.879 [30] => 31.657 [31] => 32.993 [32] => 39.331 [33] => 36.296 [34] => 31.334 [35] => 22.69 [36] => 37.882 [37] => 40.833 [38] => 33.502 [39] => 33.622 [40] => 51.884 [41] => 55.877 [42] => 43.316 [43] => 43.122 [44] => 85.921 [45] => 95.702 [46] => 84.935 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 92.977 [2] => 0 [3] => 96.432 [4] => 0 [5] => 0 [6] => 111.137 [7] => 111.553 [8] => 133.307 [9] => 128.417 [10] => 138.036 [11] => 130.082 [12] => 171.991 [13] => 174.739 [14] => 164.875 [15] => 157.679 [16] => 186.998 [17] => 182.886 [18] => 181.784 [19] => 184.439 [20] => 226.75 [21] => 245.238 [22] => 229.761 [23] => 213.851 [24] => 214.038 [25] => 208.136 [26] => 197.015 [27] => 204.787 [28] => 231.413 [29] => 231.942 [30] => 209.774 [31] => 200.308 [32] => 210.934 [33] => 198.217 [34] => 195.312 [35] => 180.76 [36] => 187.009 [37] => 209.875 [38] => 202.783 [39] => 212.491 [40] => 234.564 [41] => 246.275 [42] => 243.136 [43] => 241.35 [44] => 338.501 [45] => 349.099 [46] => 345.215 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.4210854715202E-14 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.8421709430404E-14 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -2.8421709430404E-14 [19] => -2.8421709430404E-14 [20] => 0 [21] => -2.8421709430404E-14 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => -2.8421709430404E-14 [27] => 2.8421709430404E-14 [28] => 2.8421709430404E-14 [29] => 2.8421709430404E-14 [30] => -2.8421709430404E-14 [31] => 0 [32] => -2.8421709430404E-14 [33] => 0 [34] => 2.8421709430404E-14 [35] => 0 [36] => 0 [37] => 0 [38] => -2.8421709430404E-14 [39] => 2.8421709430404E-14 [40] => 2.8421709430404E-14 [41] => -2.8421709430404E-14 [42] => 0 [43] => -2.8421709430404E-14 [44] => -5.6843418860808E-14 [45] => -5.6843418860808E-14 [46] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 61.634 [2] => 0 [3] => 72.104 [4] => 0 [5] => 0 [6] => 87.604 [7] => 78.854 [8] => 70.84 [9] => 90.822 [10] => 113.226 [11] => 81.397 [12] => 91.56 [13] => 103.624 [14] => 113.329 [15] => 81.565 [16] => 105.39 [17] => 116.817 [18] => 134.925 [19] => 98.744 [20] => 110.348 [21] => 144.284 [22] => 140.174 [23] => 107.702 [24] => 101.843 [25] => 131.391 [26] => 152.232 [27] => 116.359 [28] => 122.35 [29] => 138.33 [30] => 149.475 [31] => 120.813 [32] => 150.243 [33] => 152.285 [34] => 155.919 [35] => 128.232 [36] => 146.292 [37] => 167.643 [38] => 166.592 [39] => 104.031 [40] => 138.961 [41] => 171.221 [42] => 173.127 [43] => 123.621 [44] => 290.914 [45] => 282.091 [46] => 274.957 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.168 [4] => 0 [5] => 0 [6] => 8.235 [7] => 5.52 [8] => 5.765 [9] => 6.464 [10] => 10.221 [11] => 4.618 [12] => 6.017 [13] => 8.658 [14] => 11.089 [15] => 5.491 [16] => 7.714 [17] => 10.226 [18] => 12.366 [19] => 7.236 [20] => 9.553 [21] => 12.242 [22] => 14.634 [23] => 7.442 [24] => 9.876 [25] => 13.075 [26] => 16.264 [27] => 7.666 [28] => 10.377 [29] => 15.142 [30] => 18.949 [31] => 15.669 [32] => 18.566 [33] => 21.156 [34] => 23.834 [35] => 19.409 [36] => 22.737 [37] => 21.344 [38] => 26.8 [39] => 4.36 [40] => 9.536 [41] => 13.976 [42] => 14.349 [43] => 11.042 [44] => 23.317 [45] => 22.793 [46] => 25.09 ) [Payable] => Array ( [0] => 0 [1] => 61.634 [2] => 0 [3] => 76.272 [4] => 0 [5] => 0 [6] => 95.839 [7] => 84.374 [8] => 76.605 [9] => 97.286 [10] => 123.447 [11] => 86.015 [12] => 97.577 [13] => 112.282 [14] => 124.418 [15] => 87.056 [16] => 113.104 [17] => 127.043 [18] => 147.291 [19] => 105.98 [20] => 119.901 [21] => 156.526 [22] => 154.808 [23] => 115.144 [24] => 111.719 [25] => 144.466 [26] => 168.496 [27] => 124.025 [28] => 132.727 [29] => 153.472 [30] => 168.424 [31] => 136.482 [32] => 168.809 [33] => 173.441 [34] => 179.753 [35] => 147.641 [36] => 169.029 [37] => 188.987 [38] => 193.392 [39] => 108.391 [40] => 148.497 [41] => 185.197 [42] => 187.476 [43] => 134.663 [44] => 314.231 [45] => 304.884 [46] => 300.047 ) [OtherCurrentPayables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.4210854715202E-14 [15] => 0 [16] => 0 [17] => 1.4210854715202E-14 [18] => 0 [19] => 0 [20] => 0 [21] => 2.8421709430404E-14 [22] => 0 [23] => 0 [24] => -1.4210854715202E-14 [25] => 2.8421709430404E-14 [26] => 0 [27] => 1.4210854715202E-14 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => -2.8421709430404E-14 [35] => 0 [36] => 0 [37] => 0 [38] => -2.8421709430404E-14 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 2.8421709430404E-14 [44] => 0 [45] => 0 [46] => 5.6843418860808E-14 ) [Accts Payable] => Array ( [0] => 0 [1] => 111.456 [2] => 0 [3] => 127.287 [4] => 0 [5] => 0 [6] => 157.704 [7] => 162.82 [8] => 134.526 [9] => 163.2 [10] => 188.041 [11] => 159.076 [12] => 158.014 [13] => 197.985 [14] => 209.277 [15] => 181.404 [16] => 188.714 [17] => 216.239 [18] => 244.973 [19] => 196.097 [20] => 199.944 [21] => 245.304 [22] => 239.476 [23] => 192.636 [24] => 180.912 [25] => 227.582 [26] => 252.947 [27] => 216.832 [28] => 204.086 [29] => 243.715 [30] => 258.985 [31] => 247.033 [32] => 255.522 [33] => 278.911 [34] => 271.335 [35] => 253.172 [36] => 242.112 [37] => 286.679 [38] => 276.642 [39] => 211.908 [40] => 226.928 [41] => 310.558 [42] => 311.455 [43] => 285.389 [44] => 470.723 [45] => 519.416 [46] => 488.048 ) [CurrentAccruedExpenses] => Array ( [0] => 0 [1] => 49.822 [2] => 0 [3] => 51.015 [4] => 0 [5] => 0 [6] => 61.865 [7] => 78.446 [8] => 57.921 [9] => 65.914 [10] => 64.594 [11] => 73.061 [12] => 60.437 [13] => 85.703 [14] => 84.859 [15] => 94.348 [16] => 75.61 [17] => 89.196 [18] => 97.682 [19] => 90.117 [20] => 80.043 [21] => 88.778 [22] => 84.668 [23] => 77.492 [24] => 69.193 [25] => 83.116 [26] => 84.451 [27] => 92.807 [28] => 71.359 [29] => 90.243 [30] => 90.561 [31] => 110.551 [32] => 86.713 [33] => 105.47 [34] => 91.582 [35] => 105.531 [36] => 73.083 [37] => 97.692 [38] => 83.25 [39] => 103.517 [40] => 78.431 [41] => 125.361 [42] => 123.979 [43] => 150.726 [44] => 156.492 [45] => 214.532 [46] => 188.001 ) [Total Current Assets] => Array ( [0] => 0 [1] => 245.615 [2] => 0 [3] => 237.9 [4] => 0 [5] => 0 [6] => 343.159 [7] => 292.249 [8] => 587.54 [9] => 349.62 [10] => 418.899 [11] => 472.528 [12] => 419.548 [13] => 434.021 [14] => 491.098 [15] => 483.698 [16] => 524.913 [17] => 825.059 [18] => 815.342 [19] => 783.601 [20] => 611.552 [21] => 621.323 [22] => 659.68 [23] => 591.54 [24] => 510.61 [25] => 628.387 [26] => 778.416 [27] => 796.281 [28] => 688.256 [29] => 821.984 [30] => 865.541 [31] => 893.279 [32] => 858.435 [33] => 1027.917 [34] => 834.782 [35] => 869.61 [36] => 777.84 [37] => 1056.461 [38] => 1093.31 [39] => 1018.376 [40] => 890.89 [41] => 906.302 [42] => 877.203 [43] => 1732.124 [44] => 1344.961 [45] => 1500.755 [46] => 1715.395 ) [Other Current Assets] => Array ( [0] => 0 [1] => 10.068 [2] => 0 [3] => 13.181 [4] => 0 [5] => 0 [6] => 16.157 [7] => 16.005 [8] => 17.476 [9] => 19.853 [10] => 21.762 [11] => 4.807 [12] => 15.003 [13] => 8.04 [14] => 8.353 [15] => 12.8 [16] => 12.038 [17] => 12.352 [18] => 11.669 [19] => 7.764 [20] => 13.742 [21] => 12.381 [22] => 15.69 [23] => 16.061 [24] => 19.245 [25] => 12.618 [26] => 12.037 [27] => 13.831 [28] => 15.195 [29] => 12.168 [30] => 13.632 [31] => 11.428 [32] => 20.578 [33] => 15.271 [34] => 13.855 [35] => 13.063 [36] => 50.877 [37] => 16.192 [38] => 21.337 [39] => 22.255 [40] => 25.913 [41] => 24.198 [42] => 19.678 [43] => 819.071 [44] => 42.019 [45] => 28.907 [46] => 26.459 ) [Net PPE] => Array ( [0] => 0 [1] => 813.607 [2] => 0 [3] => 831.778 [4] => 0 [5] => 0 [6] => 946.98 [7] => 950.601 [8] => 948.129 [9] => 985.081 [10] => 1276.227 [11] => 1269.006 [12] => 1397.702 [13] => 1439.194 [14] => 1456.491 [15] => 1446.452 [16] => 1528.259 [17] => 1555.816 [18] => 1620.123 [19] => 1615.424 [20] => 1672.88 [21] => 1733.653 [22] => 1751.81 [23] => 1780.132 [24] => 1834.344 [25] => 1822.765 [26] => 1795.352 [27] => 1780.226 [28] => 1799.23 [29] => 1782.568 [30] => 1791.617 [31] => 1878.712 [32] => 1925.913 [33] => 1894.005 [34] => 1868.478 [35] => 1873.058 [36] => 1795.36 [37] => 1817.251 [38] => 1799.451 [39] => 1851.591 [40] => 1904.05 [41] => 2015.999 [42] => 2012.912 [43] => 2013.373 [44] => 4506.606 [45] => 4443.448 [46] => 4376.484 ) [Intangibles] => Array ( [0] => 0 [1] => 187.726 [2] => 0 [3] => 142.185 [4] => 0 [5] => 0 [6] => 408.364 [7] => 436.917 [8] => 432.473 [9] => 434.916 [10] => 583.317 [11] => 611.402 [12] => 750.267 [13] => 783.24 [14] => 785.653 [15] => 800.201 [16] => 865.719 [17] => 935.855 [18] => 1029.766 [19] => 1053.153 [20] => 1126.069 [21] => 1131.261 [22] => 1166.48 [23] => 1210.488 [24] => 1213.313 [25] => 1215.83 [26] => 1222.942 [27] => 1223.197 [28] => 1218.35 [29] => 1235.643 [30] => 1341.009 [31] => 1249.143 [32] => 1272.912 [33] => 1247.76 [34] => 1245.193 [35] => 1233.146 [36] => 1213.291 [37] => 1212.657 [38] => 1199.017 [39] => 1203.93 [40] => 1230.01 [41] => 1298.182 [42] => 1310.286 [43] => 1292.942 [44] => 2170.069 [45] => 2261.292 [46] => 2226.764 ) [Goodwill] => Array ( [0] => 0 [1] => 179.12 [2] => 0 [3] => 127.04 [4] => 0 [5] => 0 [6] => 390.34 [7] => 419.27 [8] => 415.58 [9] => 418.66 [10] => 567.84 [11] => 596.4 [12] => 735.75 [13] => 757.66 [14] => 760.45 [15] => 782.21 [16] => 848.03 [17] => 918.51 [18] => 1012.77 [19] => 1036.32 [20] => 1109.45 [21] => 1114.97 [22] => 1147.59 [23] => 1192.03 [24] => 1195.26 [25] => 1198.18 [26] => 1198.5 [27] => 1199.7 [28] => 1195.56 [29] => 1197 [30] => 1303.09 [31] => 1201.29 [32] => 1201.43 [33] => 1176.35 [34] => 1174.86 [35] => 1163.75 [36] => 1146.28 [37] => 1144.28 [38] => 1131.76 [39] => 1132.55 [40] => 1159.53 [41] => 1228.47 [42] => 1241.47 [43] => 1224.86 [44] => 1990.48 [45] => 2093.01 [46] => 2069.5 ) [InvestmentsAndAdvances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [available_for_sale_securities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [held_to_maturity_securities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Total Assets] => Array ( [0] => 0 [1] => 1284.479 [2] => 0 [3] => 1251.06 [4] => 0 [5] => 0 [6] => 1749.758 [7] => 1712.653 [8] => 2018.254 [9] => 1815.492 [10] => 2330.241 [11] => 2396.179 [12] => 2614.048 [13] => 2702.495 [14] => 2781.038 [15] => 2781.466 [16] => 2971.863 [17] => 3365.168 [18] => 3992.792 [19] => 3787.333 [20] => 3756.58 [21] => 3824.256 [22] => 3896.334 [23] => 3857.641 [24] => 3861.361 [25] => 3954.856 [26] => 4042.114 [27] => 4067.556 [28] => 3992.268 [29] => 4111.218 [30] => 4292.17 [31] => 4308.011 [32] => 4351.257 [33] => 4452.385 [34] => 4216.649 [35] => 4239.125 [36] => 4143.245 [37] => 4290.803 [38] => 4284.955 [39] => 4255.692 [40] => 4214.94 [41] => 4395.487 [42] => 4364.964 [43] => 5149.582 [44] => 8129.9 [45] => 8313.992 [46] => 8427.186 ) [Total Tangible Assets] => Array ( [0] => 0 [1] => 1096.753 [2] => 0 [3] => 1108.875 [4] => 0 [5] => 0 [6] => 1341.394 [7] => 1275.736 [8] => 1585.781 [9] => 1380.576 [10] => 1746.924 [11] => 1784.777 [12] => 1863.781 [13] => 1919.255 [14] => 1995.385 [15] => 1981.265 [16] => 2106.144 [17] => 2429.313 [18] => 2963.026 [19] => 2734.18 [20] => 2630.511 [21] => 2692.995 [22] => 2729.854 [23] => 2647.153 [24] => 2648.048 [25] => 2739.026 [26] => 2819.172 [27] => 2844.359 [28] => 2773.918 [29] => 2875.575 [30] => 2951.161 [31] => 3058.868 [32] => 3078.345 [33] => 3204.625 [34] => 2971.456 [35] => 3005.979 [36] => 2929.954 [37] => 3078.146 [38] => 3085.938 [39] => 3051.762 [40] => 2984.93 [41] => 3097.305 [42] => 3054.678 [43] => 3856.64 [44] => 5959.831 [45] => 6052.7 [46] => 6200.422 ) [TotalNonCurrentAssets] => Array ( [0] => 0 [1] => 1038.864 [2] => 0 [3] => 1013.16 [4] => 0 [5] => 0 [6] => 1406.599 [7] => 1420.404 [8] => 1430.714 [9] => 1465.872 [10] => 1911.342 [11] => 1923.651 [12] => 2194.5 [13] => 2268.474 [14] => 2289.94 [15] => 2297.768 [16] => 2446.95 [17] => 2540.109 [18] => 3177.45 [19] => 3003.732 [20] => 3145.028 [21] => 3202.933 [22] => 3236.654 [23] => 3266.101 [24] => 3350.751 [25] => 3326.469 [26] => 3263.698 [27] => 3271.275 [28] => 3304.012 [29] => 3289.234 [30] => 3426.629 [31] => 3414.732 [32] => 3492.822 [33] => 3424.468 [34] => 3381.867 [35] => 3369.515 [36] => 3365.405 [37] => 3234.342 [38] => 3191.645 [39] => 3237.316 [40] => 3324.05 [41] => 3489.185 [42] => 3487.761 [43] => 3417.458 [44] => 6784.939 [45] => 6813.237 [46] => 6711.791 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 37.531 [2] => 0 [3] => 39.197 [4] => 0 [5] => 0 [6] => 51.255 [7] => 32.886 [8] => 50.112 [9] => 45.875 [10] => 51.798 [11] => 43.243 [12] => 46.531 [13] => 46.04 [14] => 47.796 [15] => 51.115 [16] => 52.972 [17] => 48.438 [18] => 527.561 [19] => 335.155 [20] => 346.079 [21] => 338.019 [22] => 318.364 [23] => 275.481 [24] => 303.094 [25] => 287.874 [26] => 245.404 [27] => 267.852 [28] => 286.432 [29] => 271.023 [30] => 294.003 [31] => 286.877 [32] => 293.997 [33] => 282.703 [34] => 268.196 [35] => 263.311 [36] => 356.754 [37] => 204.434 [38] => 193.177 [39] => 181.795 [40] => 189.99 [41] => 175.004 [42] => 164.563 [43] => 111.143 [44] => 108.264 [45] => 108.497 [46] => 108.543 ) [Total Assets Non-liquid] => Array ( [0] => 0 [1] => 1253.782 [2] => 0 [3] => 1232.877 [4] => 0 [5] => 0 [6] => 1739.763 [7] => 1699.438 [8] => 1703.274 [9] => 1802.922 [10] => 2311.254 [11] => 2209.774 [12] => 2521.804 [13] => 2693.327 [14] => 2749.395 [15] => 2638.074 [16] => 2815.756 [17] => 3012.105 [18] => 3705.71 [19] => 3403.777 [20] => 3578.287 [21] => 3773.852 [22] => 3831.404 [23] => 3729.133 [24] => 3796.524 [25] => 3887.198 [26] => 3859.525 [27] => 3756.237 [28] => 3793.154 [29] => 3857.811 [30] => 4003.413 [31] => 3889.83 [32] => 3991.516 [33] => 3983.288 [34] => 3958.566 [35] => 3858.164 [36] => 3855.853 [37] => 3825.488 [38] => 3813.289 [39] => 3735.241 [40] => 3835.483 [41] => 4165.477 [42] => 4167.489 [43] => 4775.42 [44] => 7631.79 [45] => 7775.284 [46] => 7689.645 ) [HardAssets] => Array ( [0] => 0 [1] => 1066.056 [2] => 0 [3] => 1090.692 [4] => 0 [5] => 0 [6] => 1331.399 [7] => 1262.521 [8] => 1270.801 [9] => 1368.006 [10] => 1727.937 [11] => 1598.372 [12] => 1771.537 [13] => 1910.087 [14] => 1963.742 [15] => 1837.873 [16] => 1950.037 [17] => 2076.25 [18] => 2675.944 [19] => 2350.624 [20] => 2452.218 [21] => 2642.591 [22] => 2664.924 [23] => 2518.645 [24] => 2583.211 [25] => 2671.368 [26] => 2636.583 [27] => 2533.04 [28] => 2574.804 [29] => 2622.168 [30] => 2662.404 [31] => 2640.687 [32] => 2718.604 [33] => 2735.528 [34] => 2713.373 [35] => 2625.018 [36] => 2642.562 [37] => 2612.831 [38] => 2614.272 [39] => 2531.311 [40] => 2605.473 [41] => 2867.295 [42] => 2857.203 [43] => 3482.478 [44] => 5461.721 [45] => 5513.992 [46] => 5462.881 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 4 [2] => 0 [3] => 30.22 [4] => 0 [5] => 0 [6] => 28.187 [7] => 5.275 [8] => 5.275 [9] => 71.275 [10] => 68.125 [11] => 6.5 [12] => 6.5 [13] => 20.5 [14] => 6.5 [15] => 6.5 [16] => 6.5 [17] => 6.5 [18] => 6.5 [19] => 4.765 [20] => 6.354 [21] => 6.354 [22] => 4.765 [23] => 6.354 [24] => 4.765 [25] => 4.765 [26] => 6.354 [27] => 7.942 [28] => 7.942 [29] => 7.942 [30] => 7.942 [31] => 6.354 [32] => 6.354 [33] => 6.354 [34] => 6.354 [35] => 6.354 [36] => 6.354 [37] => 6.354 [38] => 6.354 [39] => 5.096 [40] => 5.096 [41] => 5.096 [42] => 3.822 [43] => 3.822 [44] => 7.575 [45] => 7.575 [46] => 10.1 ) [ShortTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.068 [4] => 0 [5] => 0 [6] => 17.413 [7] => 17.53 [8] => 17.926 [9] => 18.4 [10] => 16.065 [11] => 15.263 [12] => 12.509 [13] => 12.599 [14] => 12.763 [15] => 11.766 [16] => 17.396 [17] => 19.838 [18] => 20.454 [19] => 19.276 [20] => 22.733 [21] => 17.474 [22] => 14.955 [23] => 15.557 [24] => 25.505 [25] => 26.275 [26] => 25.897 [27] => 24.434 [28] => 28.855 [29] => 31.634 [30] => 33.061 [31] => 32.789 [32] => 28.751 [33] => 26.38 [34] => 24.242 [35] => 24.121 [36] => 20.168 [37] => 17.422 [38] => 16.178 [39] => 14.255 [40] => 11.739 [41] => 11.206 [42] => 12.144 [43] => 12.616 [44] => 21.443 [45] => 22.268 [46] => 21.968 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 4 [2] => 0 [3] => 32.288 [4] => 0 [5] => 0 [6] => 45.6 [7] => 22.805 [8] => 23.201 [9] => 89.675 [10] => 84.19 [11] => 21.763 [12] => 19.009 [13] => 33.099 [14] => 19.263 [15] => 18.266 [16] => 23.896 [17] => 26.338 [18] => 26.954 [19] => 24.041 [20] => 29.087 [21] => 23.828 [22] => 19.72 [23] => 21.911 [24] => 30.27 [25] => 31.04 [26] => 32.251 [27] => 32.376 [28] => 36.797 [29] => 39.576 [30] => 41.003 [31] => 39.143 [32] => 35.105 [33] => 32.734 [34] => 30.596 [35] => 30.475 [36] => 26.522 [37] => 23.776 [38] => 22.532 [39] => 19.351 [40] => 16.835 [41] => 16.302 [42] => 15.966 [43] => 16.438 [44] => 29.018 [45] => 29.843 [46] => 32.068 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [CurrentDeferredRevenue] => Array ( [0] => 0 [1] => 6.926 [2] => 0 [3] => 9.263 [4] => 0 [5] => 0 [6] => 9.533 [7] => 8.958 [8] => 8.309 [9] => 8.341 [10] => 11.005 [11] => 13.081 [12] => 10.667 [13] => 9.695 [14] => 16.869 [15] => 15.456 [16] => 12.86 [17] => 16.873 [18] => 18.043 [19] => 15.75 [20] => 15.131 [21] => 14.724 [22] => 13.072 [23] => 11.84 [24] => 10.656 [25] => 10.733 [26] => 12.476 [27] => 13.864 [28] => 14.022 [29] => 12.556 [30] => 14.225 [31] => 16.499 [32] => 13.93 [33] => 12.524 [34] => 11.631 [35] => 7.401 [36] => 6.734 [37] => 5.805 [38] => 7.143 [39] => 5.739 [40] => 4.233 [41] => 7.054 [42] => 8.539 [43] => 8.228 [44] => 6.005 [45] => 7.635 [46] => 15.334 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 6.926 [2] => 0 [3] => 9.263 [4] => 0 [5] => 0 [6] => 9.533 [7] => 8.958 [8] => 8.309 [9] => 8.341 [10] => 11.005 [11] => 13.081 [12] => 10.667 [13] => 9.695 [14] => 16.869 [15] => 15.456 [16] => 12.86 [17] => 16.873 [18] => 18.043 [19] => 15.75 [20] => 15.131 [21] => 14.724 [22] => 13.072 [23] => 11.84 [24] => 10.656 [25] => 10.733 [26] => 12.476 [27] => 17.389 [28] => 14.022 [29] => 21.92 [30] => 23.911 [31] => 26.248 [32] => 17.718 [33] => 16.691 [34] => 16.169 [35] => 12.313 [36] => 10.249 [37] => 9.661 [38] => 11.381 [39] => 10.87 [40] => 9.52 [41] => 12.878 [42] => 14.431 [43] => 14.131 [44] => 13.274 [45] => 15.614 [46] => 23.719 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 131.907 [2] => 0 [3] => 179.473 [4] => 0 [5] => 0 [6] => 233.408 [7] => 212.985 [8] => 190.887 [9] => 283.611 [10] => 303.427 [11] => 214.504 [12] => 205.487 [13] => 258.51 [14] => 267.316 [15] => 239.288 [16] => 243.322 [17] => 277.171 [18] => 315.123 [19] => 249.975 [20] => 281.263 [21] => 299.49 [22] => 286.416 [23] => 260.657 [24] => 259.26 [25] => 304.825 [26] => 332.072 [27] => 299.297 [28] => 285.828 [29] => 336.694 [30] => 355.867 [31] => 322.689 [32] => 321.717 [33] => 341.855 [34] => 330.909 [35] => 309.07 [36] => 305.071 [37] => 332.962 [38] => 322.77 [39] => 255.847 [40] => 260.526 [41] => 346.981 [42] => 348.88 [43] => 322.965 [44] => 522.008 [45] => 573.86 [46] => 552.831 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 9.525 [2] => 0 [3] => 10.635 [4] => 0 [5] => 0 [6] => 20.571 [7] => 18.402 [8] => 24.851 [9] => 22.395 [10] => 20.191 [11] => 20.584 [12] => 17.797 [13] => 17.731 [14] => 21.907 [15] => 24.162 [16] => 17.852 [17] => 17.721 [18] => 25.153 [19] => 14.087 [20] => 37.101 [21] => 15.634 [22] => 14.148 [23] => 34.27 [24] => 37.422 [25] => 35.47 [26] => 34.398 [27] => 32.7 [28] => 30.923 [29] => 31.483 [30] => 31.968 [31] => 10.265 [32] => 13.372 [33] => 13.519 [34] => 12.809 [35] => 13.11 [36] => 26.188 [37] => 12.846 [38] => 12.215 [39] => 13.718 [40] => 7.243 [41] => 7.243 [42] => 7.028 [43] => 7.007 [44] => 8.9930000000001 [45] => 8.987 [46] => 8.996 ) [Minority_interest] => Array ( [0] => 0 [1] => 1.059 [2] => 0 [3] => 1.211 [4] => 0 [5] => 0 [6] => 1.288 [7] => 1.298 [8] => 182.11 [9] => 170.506 [10] => 119.061 [11] => 139.595 [12] => 119.389 [13] => 96.146 [14] => 71.097 [15] => 17.995 [16] => 13.101 [17] => 13.421 [18] => 15.804 [19] => 13.178 [20] => 10.398 [21] => 11.325 [22] => 14.01 [23] => 14.404 [24] => 11.619 [25] => 13.26 [26] => 15.342 [27] => 17.366 [28] => 14.265 [29] => 16.165 [30] => 18.253 [31] => 18.467 [32] => 13.033 [33] => 10.548 [34] => 9.893 [35] => 9.645 [36] => 9.209 [37] => 11.769 [38] => 12.607 [39] => 12.704 [40] => 12.235 [41] => 13.356 [42] => 14.152 [43] => 9.545 [44] => 0 [45] => 0 [46] => 0 ) [CapitalStock] => Array ( [0] => 0 [1] => 482.01 [2] => 0 [3] => 482.01 [4] => 0 [5] => 0 [6] => 506.36 [7] => 0 [8] => 0.956 [9] => 0.956 [10] => 1.18 [11] => 1.187 [12] => 1.188 [13] => 1.32 [14] => 1.043 [15] => 0.961 [16] => 1.065 [17] => 1.076 [18] => 1.085 [19] => 1.104 [20] => 1.116 [21] => 1.117 [22] => 1.117 [23] => 1.117 [24] => 1.121 [25] => 1.122 [26] => 1.124 [27] => 1.134 [28] => 1.142 [29] => 1.142 [30] => 1.142 [31] => 1.145 [32] => 1.167 [33] => 1.18 [34] => 1.186 [35] => 1.188 [36] => 1.181 [37] => 1.182 [38] => 1.165 [39] => 1.185 [40] => 1.189 [41] => 1.19 [42] => 1.192 [43] => 1.196 [44] => 1.755 [45] => 1.757 [46] => 1.757 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 482.01 [2] => 0 [3] => 482.01 [4] => 0 [5] => 0 [6] => 506.36 [7] => 0 [8] => 0.956 [9] => 0.956 [10] => 1.18 [11] => 1.187 [12] => 1.188 [13] => 1.32 [14] => 1.043 [15] => 0.961 [16] => 1.065 [17] => 1.076 [18] => 1.085 [19] => 1.104 [20] => 1.116 [21] => 1.117 [22] => 1.117 [23] => 1.117 [24] => 1.121 [25] => 1.122 [26] => 1.124 [27] => 1.134 [28] => 1.142 [29] => 1.142 [30] => 1.142 [31] => 1.145 [32] => 1.167 [33] => 1.18 [34] => 1.186 [35] => 1.188 [36] => 1.181 [37] => 1.182 [38] => 1.165 [39] => 1.185 [40] => 1.189 [41] => 1.19 [42] => 1.192 [43] => 1.196 [44] => 1.755 [45] => 1.757 [46] => 1.757 ) [accumulated_other_comprehensive_income] => Array ( [0] => 0 [1] => -9.13 [2] => 0 [3] => -6.045 [4] => 0 [5] => 0 [6] => -7.236 [7] => 0 [8] => -1.05 [9] => 0.014 [10] => -2.607 [11] => -2.795 [12] => -1.597 [13] => -1.981 [14] => -2.865 [15] => -2.249 [16] => -1.186 [17] => 2.273 [18] => 6.688 [19] => 7.386 [20] => 4.823 [21] => 4.645 [22] => 6.134 [23] => 2.681 [24] => 4.265 [25] => 5.791 [26] => 4.938 [27] => 3.448 [28] => -2.645 [29] => -0.497 [30] => 0.975 [31] => 5.203 [32] => 6.838 [33] => 8.866 [34] => 5.67 [35] => 7.083 [36] => 8.389 [37] => 4.193 [38] => -3.47 [39] => 3.084 [40] => 3.245 [41] => 6.326 [42] => 3.296 [43] => 7.275 [44] => 3.69 [45] => 2.148 [46] => 4.254 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 5.84 [2] => 0 [3] => 8.152 [4] => 0 [5] => 0 [6] => 11.796 [7] => 0 [8] => 456.406 [9] => 457.767 [10] => 600.204 [11] => 619.003 [12] => 622.608 [13] => 681.334 [14] => 730.201 [15] => 824.304 [16] => 1068.156 [17] => 1079.595 [18] => 1098.151 [19] => 1154.22 [20] => 1176.906 [21] => 1183.071 [22] => 1188.707 [23] => 1194.204 [24] => 1200.503 [25] => 1205.221 [26] => 1212.24 [27] => 1234.02 [28] => 1239.271 [29] => 1244.163 [30] => 1257.506 [31] => 1264.681 [32] => 1289.267 [33] => 1313.414 [34] => 1319.897 [35] => 1326.34 [36] => 1330.548 [37] => 1336.375 [38] => 1340.602 [39] => 1404.122 [40] => 1403.186 [41] => 1409.364 [42] => 1415.32 [43] => 1421.813 [44] => 3403.307 [45] => 3412.879 [46] => 3419.477 ) [Retained Earnings] => Array ( [0] => 0 [1] => -94.085 [2] => 0 [3] => -198.511 [4] => 0 [5] => 0 [6] => -218.128 [7] => 0 [8] => -10.151 [9] => -10.356 [10] => 4.355 [11] => 10.87 [12] => -11.932 [13] => 1.439 [14] => 46.259 [15] => 19.028 [16] => -33.416 [17] => 16.584 [18] => 95.636 [19] => 95.833 [20] => 42.104 [21] => 77.613 [22] => 148.902 [23] => 129.739 [24] => 60.967 [25] => 97.377 [26] => 153.134 [27] => 188.805 [28] => 143.826 [29] => 200.89 [30] => 291.62 [31] => 326.772 [32] => 304.255 [33] => 360.914 [34] => 435.118 [35] => 478.956 [36] => 397.17 [37] => 587.283 [38] => 620.32 [39] => 590.895 [40] => 560.091 [41] => 643.728 [42] => 873.773 [43] => 876.751 [44] => 809.885 [45] => 915.96 [46] => 1021.138 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Total Equity] => Array ( [0] => 0 [1] => 384.635 [2] => 0 [3] => 285.606 [4] => 0 [5] => 0 [6] => 292.792 [7] => 285.685 [8] => 446.161 [9] => 448.381 [10] => 603.132 [11] => 628.265 [12] => 610.267 [13] => 682.112 [14] => 774.638 [15] => 842.044 [16] => 1034.619 [17] => 1099.528 [18] => 1201.56 [19] => 1258.543 [20] => 1224.949 [21] => 1266.446 [22] => 1344.86 [23] => 1327.741 [24] => 1266.856 [25] => 1309.511 [26] => 1371.436 [27] => 1427.407 [28] => 1381.594 [29] => 1445.698 [30] => 1551.243 [31] => 1597.801 [32] => 1601.527 [33] => 1684.374 [34] => 1761.871 [35] => 1813.567 [36] => 1737.288 [37] => 1929.033 [38] => 1958.617 [39] => 1999.286 [40] => 1967.711 [41] => 2060.608 [42] => 2293.581 [43] => 2307.035 [44] => 4218.637 [45] => 4332.744 [46] => 4446.626 ) [OtherEquity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.6843418860808E-14 [4] => 0 [5] => 0 [6] => -1.1368683772162E-13 [7] => 285.685 [8] => 0 [9] => -5.6843418860808E-14 [10] => 0 [11] => -1.1368683772162E-13 [12] => 1.1368683772162E-13 [13] => 0 [14] => 0 [15] => 0 [16] => -2.2737367544323E-13 [17] => 0 [18] => -2.2737367544323E-13 [19] => -2.2737367544323E-13 [20] => 0 [21] => 0 [22] => -2.2737367544323E-13 [23] => 0 [24] => -2.2737367544323E-13 [25] => 0 [26] => -2.2737367544323E-13 [27] => -2.2737367544323E-13 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 2.2737367544323E-13 [33] => 0 [34] => 2.2737367544323E-13 [35] => 0 [36] => 0 [37] => -2.2737367544323E-13 [38] => 0 [39] => 0 [40] => 2.2737367544323E-13 [41] => 0 [42] => 4.5474735088646E-13 [43] => -4.5474735088646E-13 [44] => 0 [45] => 0 [46] => 0 ) [Total Tangible Equity] => Array ( [0] => 0 [1] => 196.909 [2] => 0 [3] => 143.421 [4] => 0 [5] => 0 [6] => -115.572 [7] => -151.232 [8] => 13.688 [9] => 13.465 [10] => 19.815 [11] => 16.863 [12] => -140 [13] => -101.128 [14] => -11.015 [15] => 41.843 [16] => 168.9 [17] => 163.673 [18] => 171.794 [19] => 205.39 [20] => 98.88 [21] => 135.185 [22] => 178.38 [23] => 117.253 [24] => 53.543 [25] => 93.681 [26] => 148.494 [27] => 204.21 [28] => 163.244 [29] => 210.055 [30] => 210.234 [31] => 348.658 [32] => 328.615 [33] => 436.614 [34] => 516.678 [35] => 580.421 [36] => 523.997 [37] => 716.376 [38] => 759.6 [39] => 795.356 [40] => 737.701 [41] => 762.426 [42] => 983.295 [43] => 1014.093 [44] => 2048.568 [45] => 2071.452 [46] => 2219.862 ) [LongTermDebt] => Array ( [0] => 0 [1] => 635.843 [2] => 0 [3] => 658.767 [4] => 0 [5] => 0 [6] => 1062.921 [7] => 1043.685 [8] => 1057.418 [9] => 755.972 [10] => 1148.068 [11] => 1273.652 [12] => 1517.68 [13] => 1516.733 [14] => 1515.381 [15] => 1514.456 [16] => 1513.057 [17] => 1807.713 [18] => 1807.064 [19] => 1810.833 [20] => 1808.535 [21] => 1807.29 [22] => 1808.19 [23] => 1807.502 [24] => 1855.346 [25] => 1854.189 [26] => 1853.414 [27] => 1851.057 [28] => 1850.289 [29] => 1849.52 [30] => 1893.212 [31] => 1892.347 [32] => 1891.522 [33] => 1890.697 [34] => 1591.989 [35] => 1591.019 [36] => 1590.05 [37] => 1516.705 [38] => 1492.429 [39] => 1488.569 [40] => 1487.783 [41] => 1487.289 [42] => 1488.069 [43] => 2283.639 [44] => 2772.709 [45] => 2771.463 [46] => 2776.918 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 27.2 [25] => 26.614 [26] => 25.329 [27] => 25.381 [28] => 23.28 [29] => 22.978 [30] => 21.327 [31] => 21.5 [32] => 22.246 [33] => 22.316 [34] => 21.596 [35] => 28.88 [36] => 28.017 [37] => 30.186 [38] => 29.945 [39] => 35.737 [40] => 34.315 [41] => 33.563 [42] => 34.838 [43] => 33.23 [44] => 78.618 [45] => 77.326 [46] => 75.287 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 635.843 [2] => 0 [3] => 658.767 [4] => 0 [5] => 0 [6] => 1062.921 [7] => 1043.685 [8] => 1057.418 [9] => 755.972 [10] => 1148.068 [11] => 1273.652 [12] => 1517.68 [13] => 1516.733 [14] => 1515.381 [15] => 1514.456 [16] => 1513.057 [17] => 1807.713 [18] => 1807.064 [19] => 1810.833 [20] => 1808.535 [21] => 1807.29 [22] => 1808.19 [23] => 1807.502 [24] => 1882.546 [25] => 1880.803 [26] => 1878.743 [27] => 1876.438 [28] => 1873.569 [29] => 1872.498 [30] => 1914.539 [31] => 1913.847 [32] => 1913.768 [33] => 1913.013 [34] => 1613.585 [35] => 1619.899 [36] => 1618.067 [37] => 1546.891 [38] => 1522.374 [39] => 1524.306 [40] => 1522.098 [41] => 1520.852 [42] => 1522.907 [43] => 2316.869 [44] => 2851.327 [45] => 2848.789 [46] => 2852.205 ) [Total_Debt] => Array ( [0] => 0 [1] => 639.843 [2] => 0 [3] => 691.055 [4] => 0 [5] => 0 [6] => 1108.521 [7] => 1066.49 [8] => 1080.619 [9] => 845.647 [10] => 1232.258 [11] => 1295.415 [12] => 1536.689 [13] => 1549.832 [14] => 1534.644 [15] => 1532.722 [16] => 1536.953 [17] => 1834.051 [18] => 1834.018 [19] => 1834.874 [20] => 1837.622 [21] => 1831.118 [22] => 1827.91 [23] => 1829.413 [24] => 1912.816 [25] => 1911.843 [26] => 1910.994 [27] => 1908.814 [28] => 1910.366 [29] => 1912.074 [30] => 1955.542 [31] => 1952.99 [32] => 1948.873 [33] => 1945.747 [34] => 1644.181 [35] => 1650.374 [36] => 1644.589 [37] => 1570.667 [38] => 1544.906 [39] => 1543.657 [40] => 1538.933 [41] => 1537.154 [42] => 1538.873 [43] => 2333.307 [44] => 2880.345 [45] => 2878.632 [46] => 2884.273 ) [forward_fill_total_debt] => Array ( [0] => 0 [1] => 639.843 [2] => 0 [3] => 691.055 [4] => 0 [5] => 0 [6] => 1108.521 [7] => 1066.49 [8] => 1080.619 [9] => 845.647 [10] => 1232.258 [11] => 1295.415 [12] => 1536.689 [13] => 1549.832 [14] => 1534.644 [15] => 1532.722 [16] => 1536.953 [17] => 1834.051 [18] => 1834.018 [19] => 1834.874 [20] => 1837.622 [21] => 1831.118 [22] => 1827.91 [23] => 1829.413 [24] => 1912.816 [25] => 1911.843 [26] => 1910.994 [27] => 1908.814 [28] => 1910.366 [29] => 1912.074 [30] => 1955.542 [31] => 1952.99 [32] => 1948.873 [33] => 1945.747 [34] => 1644.181 [35] => 1650.374 [36] => 1644.589 [37] => 1570.667 [38] => 1544.906 [39] => 1543.657 [40] => 1538.933 [41] => 1537.154 [42] => 1538.873 [43] => 2333.307 [44] => 2880.345 [45] => 2878.632 [46] => 2884.273 ) [forward_fill_long_term_debt] => Array ( [0] => 0 [1] => 635.843 [2] => 0 [3] => 658.767 [4] => 0 [5] => 0 [6] => 1062.921 [7] => 1043.685 [8] => 1057.418 [9] => 755.972 [10] => 1148.068 [11] => 1273.652 [12] => 1517.68 [13] => 1516.733 [14] => 1515.381 [15] => 1514.456 [16] => 1513.057 [17] => 1807.713 [18] => 1807.064 [19] => 1810.833 [20] => 1808.535 [21] => 1807.29 [22] => 1808.19 [23] => 1807.502 [24] => 1882.546 [25] => 1880.803 [26] => 1878.743 [27] => 1876.438 [28] => 1873.569 [29] => 1872.498 [30] => 1914.539 [31] => 1913.847 [32] => 1913.768 [33] => 1913.013 [34] => 1613.585 [35] => 1619.899 [36] => 1618.067 [37] => 1546.891 [38] => 1522.374 [39] => 1524.306 [40] => 1522.098 [41] => 1520.852 [42] => 1522.907 [43] => 2316.869 [44] => 2851.327 [45] => 2848.789 [46] => 2852.205 ) [Total_Debt_Per_Share] => Array ( [0] => 0 [1] => 25.905 [2] => 0 [3] => 27.978 [4] => 0 [5] => 0 [6] => 45.684 [7] => 43.952 [8] => 38.95 [9] => 30.48 [10] => 24.092 [11] => 24.952 [12] => 29.599 [13] => 23.598 [14] => 19.46 [15] => 15.477 [16] => 14.007 [17] => 16.545 [18] => 16.397 [19] => 16.35 [20] => 16.207 [21] => 16.129 [22] => 16.097 [23] => 16.11 [24] => 16.783 [25] => 16.774 [26] => 16.736 [27] => 16.564 [28] => 16.462 [29] => 16.476 [30] => 16.849 [31] => 16.788 [32] => 16.429 [33] => 16.22 [34] => 13.635 [35] => 13.671 [36] => 13.699 [37] => 13.075 [38] => 13.052 [39] => 13.037 [40] => 12.952 [41] => 12.93 [42] => 12.919 [43] => 19.521 [44] => 16.417 [45] => 16.394 [46] => 16.426 ) [Working_Capital] => Array ( [0] => 0 [1] => 113.708 [2] => 0 [3] => 58.427 [4] => 0 [5] => 0 [6] => 109.751 [7] => 79.264 [8] => 396.653 [9] => 66.009 [10] => 115.472 [11] => 258.024 [12] => 214.061 [13] => 175.511 [14] => 223.782 [15] => 244.41 [16] => 281.591 [17] => 547.888 [18] => 500.219 [19] => 533.626 [20] => 330.289 [21] => 321.833 [22] => 373.264 [23] => 330.883 [24] => 251.35 [25] => 323.562 [26] => 446.344 [27] => 496.984 [28] => 402.428 [29] => 485.29 [30] => 509.674 [31] => 570.59 [32] => 536.718 [33] => 686.062 [34] => 503.873 [35] => 560.54 [36] => 472.769 [37] => 723.499 [38] => 770.54 [39] => 762.529 [40] => 630.364 [41] => 559.321 [42] => 528.323 [43] => 1409.159 [44] => 822.953 [45] => 926.895 [46] => 1162.564 ) [Working_Capital_change] => Array ( [0] => 0 [1] => -113.708 [2] => 113.708 [3] => -58.427 [4] => 58.427 [5] => 0 [6] => -109.751 [7] => 30.487 [8] => -317.389 [9] => 330.644 [10] => -49.463 [11] => -142.552 [12] => 43.963 [13] => 38.55 [14] => -48.271 [15] => -20.628 [16] => -37.181 [17] => -266.297 [18] => 47.669 [19] => -33.407 [20] => 203.337 [21] => 8.4560000000001 [22] => -51.431 [23] => 42.381 [24] => 79.533 [25] => -72.212 [26] => -122.782 [27] => -50.64 [28] => 94.556 [29] => -82.862 [30] => -24.384 [31] => -60.916 [32] => 33.872 [33] => -149.344 [34] => 182.189 [35] => -56.667 [36] => 87.771 [37] => -250.73 [38] => -47.041 [39] => 8.011 [40] => 132.165 [41] => 71.043 [42] => 30.998 [43] => -880.836 [44] => 586.206 [45] => -103.942 [46] => -235.669 ) [TotalNonCurrentLiabilitiesNetMinorityInterest] => Array ( [0] => 0 [1] => 766.878 [2] => 0 [3] => 784.77 [4] => 0 [5] => 0 [6] => 1222.27 [7] => 1212.685 [8] => 1199.096 [9] => 912.994 [10] => 1304.621 [11] => 1413.815 [12] => 1678.905 [13] => 1665.727 [14] => 1667.987 [15] => 1682.139 [16] => 1680.821 [17] => 1975.048 [18] => 2460.305 [19] => 2265.637 [20] => 2239.97 [21] => 2246.995 [22] => 2251.048 [23] => 2254.839 [24] => 2323.626 [25] => 2327.26 [26] => 2323.264 [27] => 2323.486 [28] => 2310.581 [29] => 2312.661 [30] => 2366.807 [31] => 2369.054 [32] => 2414.98 [33] => 2415.608 [34] => 2113.976 [35] => 2106.843 [36] => 2091.677 [37] => 2017.039 [38] => 1990.961 [39] => 1987.855 [40] => 1974.468 [41] => 1974.542 [42] => 1708.351 [43] => 2510.037 [44] => 3389.255 [45] => 3407.388 [46] => 3427.729 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 15.572 [2] => 0 [3] => 11.563 [4] => 0 [5] => 0 [6] => 12.066 [7] => 11.774 [8] => 16.081 [9] => 16.161 [10] => 11.792 [11] => 12.102 [12] => 11.755 [13] => 10.386 [14] => 9.823 [15] => 8.503 [16] => 9.429 [17] => 9.919 [18] => 10.742 [19] => 11.214 [20] => 10.804 [21] => 11.155 [22] => 11.843 [23] => 11.692 [24] => 11.115 [25] => 11.489 [26] => 12.011 [27] => 12.387 [28] => 11.905 [29] => 12.457 [30] => 13.365 [31] => 13.734 [32] => 13.501 [33] => 14.041 [34] => 14.612 [35] => 15.023 [36] => 14.471 [37] => 16.059 [38] => 16.547 [39] => 16.885 [40] => 16.561 [41] => 17.333 [42] => 19.256 [43] => 19.301 [44] => 24.044 [45] => 24.676 [46] => 25.323 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 7.972 [2] => 0 [3] => 5.807 [4] => 0 [5] => 0 [6] => -4.763 [7] => -6.233 [8] => 0.493 [9] => 0.485 [10] => 0.387 [11] => 0.325 [12] => -2.697 [13] => -1.54 [14] => -0.14 [15] => 0.423 [16] => 1.539 [17] => 1.477 [18] => 1.536 [19] => 1.83 [20] => 0.872 [21] => 1.191 [22] => 1.571 [23] => 1.033 [24] => 0.47 [25] => 0.822 [26] => 1.3 [27] => 1.772 [28] => 1.407 [29] => 1.81 [30] => 1.811 [31] => 2.997 [32] => 2.77 [33] => 3.64 [34] => 4.285 [35] => 4.808 [36] => 4.365 [37] => 5.964 [38] => 6.417 [39] => 6.717 [40] => 6.209 [41] => 6.413 [42] => 8.255 [43] => 8.484 [44] => 11.676 [45] => 11.797 [46] => 12.642 ) [deb2equity] => Array ( [0] => 9999 [1] => 1.664 [2] => 9999 [3] => 2.42 [4] => 9999 [5] => 9999 [6] => 3.786 [7] => 3.733 [8] => 2.422 [9] => 1.886 [10] => 2.043 [11] => 2.062 [12] => 2.518 [13] => 2.272 [14] => 1.981 [15] => 1.82 [16] => 1.486 [17] => 1.668 [18] => 1.526 [19] => 1.458 [20] => 1.5 [21] => 1.446 [22] => 1.359 [23] => 1.378 [24] => 1.51 [25] => 1.46 [26] => 1.393 [27] => 1.337 [28] => 1.383 [29] => 1.323 [30] => 1.261 [31] => 1.222 [32] => 1.217 [33] => 1.155 [34] => 0.933 [35] => 0.91 [36] => 0.947 [37] => 0.814 [38] => 0.789 [39] => 0.772 [40] => 0.782 [41] => 0.746 [42] => 0.671 [43] => 1.011 [44] => 0.683 [45] => 0.664 [46] => 0.649 ) [debt2rev] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 0.725 [4] => 0 [5] => 0 [6] => 0.702 [7] => 0.798 [8] => 1.393 [9] => 0.579 [10] => 0.653 [11] => 0.807 [12] => 1.682 [13] => 0.87 [14] => 0.725 [15] => 0.906 [16] => 1.352 [17] => 0.875 [18] => 0.723 [19] => 0.936 [20] => 1.461 [21] => 0.762 [22] => 0.658 [23] => 0.931 [24] => 1.438 [25] => 0.795 [26] => 0.653 [27] => 0.857 [28] => 1.301 [29] => 0.758 [30] => 0.689 [31] => 0.782 [32] => 1.139 [33] => 0.728 [34] => 0.573 [35] => 0.691 [36] => 0.977 [37] => 0.572 [38] => 0.513 [39] => 0.699 [40] => 0.884 [41] => 0.527 [42] => 0.484 [43] => 0.884 [44] => 0.895 [45] => 0.644 [46] => 0.616 ) [debt2ebitda] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => -4.988 [4] => 0 [5] => 0 [6] => 3.752 [7] => 5.182 [8] => -8.227 [9] => 5.144 [10] => 3.601 [11] => 3.351 [12] => 49.931 [13] => 4.532 [14] => 2.964 [15] => 5.019 [16] => 34.848 [17] => 3.556 [18] => -1.368 [19] => 1.354 [20] => 148.771 [21] => 3.493 [22] => 2.569 [23] => 4.13 [24] => -38.584 [25] => 3.462 [26] => 2.531 [27] => 4.625 [28] => 35.459 [29] => 3.032 [30] => 3.137 [31] => 3.527 [32] => 8.923 [33] => 3.046 [34] => 2.291 [35] => 3.116 [36] => 11.6 [37] => 1.227 [38] => 2.064 [39] => 3.259 [40] => 8.81 [41] => 2.003 [42] => 1.122 [43] => 3.716 [44] => 9.011 [45] => 2.489 [46] => 2.459 ) [cogs2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.73 [4] => 0.85 [5] => 0.71 [6] => 0.72 [7] => 0.72 [8] => 0.82 [9] => 0.68 [10] => 0.66 [11] => 0.67 [12] => 0.77 [13] => 0.64 [14] => 0.63 [15] => 0.65 [16] => 0.77 [17] => 0.64 [18] => 0.65 [19] => 0.65 [20] => 0.79 [21] => 0.68 [22] => 0.68 [23] => 0.7 [24] => 0.8 [25] => 0.67 [26] => 0.66 [27] => 0.88 [28] => 0.86 [29] => 0.7 [30] => 0.71 [31] => 0.72 [32] => 0.81 [33] => 0.7 [34] => 0.68 [35] => 0.73 [36] => 0.84 [37] => 0.71 [38] => 0.71 [39] => 0.71 [40] => 0.81 [41] => 0.68 [42] => 0.68 [43] => 0.72 [44] => 0.78 [45] => 0.67 [46] => 0.67 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -53.068 [5] => 14.201 [6] => 28.117 [7] => 4.468 [8] => -79.837 [9] => 0.033 [10] => 33.872 [11] => 47.416 [12] => -42.534 [13] => 21.505 [14] => 61.106 [15] => 6.049 [16] => -55.108 [17] => 52.088 [18] => 84.287 [19] => 44.51 [20] => -55.948 [21] => 36.913 [22] => 73.992 [23] => -18.627 [24] => -71.501 [25] => 37.99 [26] => 58.237 [27] => 36.397 [28] => -46.726 [29] => 58.887 [30] => 92.769 [31] => 36.31 [32] => -23.245 [33] => 57.758 [34] => 75.378 [35] => 44.39 [36] => -34.8 [37] => 192.766 [38] => 87.651 [39] => 30.326 [40] => -31.212 [41] => 84.728 [42] => 232.725 [43] => 3.385 [44] => -67.27 [45] => 106.075 [46] => 105.178 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [CashFromDiscontinuedOperatingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -50.375 [5] => 4.495 [6] => 35.044 [7] => 90.074 [8] => -61.306 [9] => -18.918 [10] => 61.994 [11] => 116.433 [12] => -41.958 [13] => 15.458 [14] => 111.023 [15] => 160.34 [16] => -45.539 [17] => 56.688 [18] => 121.284 [19] => 159.75 [20] => -51.367 [21] => 17.649 [22] => 104.275 [23] => 138.811 [24] => -30.676 [25] => 46.624 [26] => 147.895 [27] => 173.341 [28] => -38.931 [29] => 100.632 [30] => 156.338 [31] => 190.83 [32] => -21.318 [33] => 95.969 [34] => 132.722 [35] => 154.556 [36] => -16.713 [37] => 32.967 [38] => 115.937 [39] => 151.907 [40] => 0.335 [41] => 93.707 [42] => 149.582 [43] => 195.236 [44] => -40.245 [45] => 151.649 [46] => 232.796 ) [NetIncomeContinuousOperations_grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -72.469 [4] => -50.553 [5] => 13.832 [6] => 28.11 [7] => 4.753 [8] => -10.151 [9] => -0.205 [10] => 33.815 [11] => 45.816 [12] => -21.118 [13] => 21.505 [14] => 61.106 [15] => 6.049 [16] => -52.444 [17] => 52.088 [18] => 84.287 [19] => 44.51 [20] => -53.729 [21] => 36.913 [22] => 73.992 [23] => -19.163 [24] => -68.772 [25] => 37.99 [26] => 58.237 [27] => 36.397 [28] => -44.979 [29] => 58.887 [30] => 92.769 [31] => 36.31 [32] => -22.517 [33] => 57.758 [34] => 75.378 [35] => 44.39 [36] => -34.292 [37] => 192.766 [38] => 87.651 [39] => 30.326 [40] => -30.804 [41] => 84.728 [42] => 232.725 [43] => 3.385 [44] => -66.866 [45] => 106.075 [46] => 105.178 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.987 [4] => -2.083 [5] => 0.496 [6] => 1.088 [7] => 0.471 [8] => -0.355 [9] => -0.009 [10] => 0.364 [11] => 0.457 [12] => -0.407 [13] => 0.204 [14] => 0.582 [15] => -0.003 [16] => -0.482 [17] => 0.452 [18] => 0.718 [19] => 0.374 [20] => -0.482 [21] => 0.315 [22] => 0.629 [23] => -0.167 [24] => -0.61 [25] => 0.315 [26] => 0.472 [27] => 0.305 [28] => -0.393 [29] => 0.492 [30] => 0.777 [31] => 0.305 [32] => -0.197 [33] => 0.472 [34] => 0.61 [35] => 0.364 [36] => -0.28 [37] => 1.58 [38] => 0.72 [39] => 0.25 [40] => -0.26 [41] => 0.7 [42] => 1.92 [43] => 0.02 [44] => -0.4 [45] => 0.6 [46] => 0.6 ) [normalized_eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.166 [4] => -1.977 [5] => 0.554 [6] => 1.181 [7] => 0.504 [8] => -0.309 [9] => 0.099 [10] => 0.365 [11] => 0.443 [12] => -0.354 [13] => 0.206 [14] => 0.603 [15] => 0.008 [16] => -0.471 [17] => 0.475 [18] => 0.742 [19] => 0.39 [20] => -0.473 [21] => 0.323 [22] => 0.555 [23] => -0.272 [24] => -0.608 [25] => 0.317 [26] => 0.496 [27] => 0.238 [28] => -0.404 [29] => 0.477 [30] => 0.767 [31] => 0.293 [32] => -0.307 [33] => 0.465 [34] => 0.613 [35] => 0.344 [36] => -0.393 [37] => 0.542 [38] => 0.689 [39] => 0.242 [40] => -0.26 [41] => 0.69 [42] => 2.047 [43] => -0.047 [44] => -0.12 [45] => 0.615 [46] => 0.674 ) [normalized_eps_diluted] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.163 [4] => -1.942 [5] => 0.544 [6] => 1.16 [7] => 0.504 [8] => -0.309 [9] => 0.099 [10] => 0.365 [11] => 0.443 [12] => -0.354 [13] => 0.206 [14] => 0.603 [15] => 0.727 [16] => -0.471 [17] => 0.474 [18] => 0.732 [19] => 0.452 [20] => -0.473 [21] => 0.323 [22] => 0.555 [23] => -0.157 [24] => -0.608 [25] => 0.317 [26] => 0.477 [27] => 0.61 [28] => -0.404 [29] => 0.477 [30] => 0.767 [31] => 0.246 [32] => -0.317 [33] => 0.465 [34] => 0.603 [35] => 0.265 [36] => -0.393 [37] => 0.546 [38] => 0.689 [39] => 0.32 [40] => -0.26 [41] => 0.71 [42] => 0.81 [43] => 0.31 [44] => -0.12 [45] => 0.66 [46] => 0.75 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.163 [4] => -1.942 [5] => 0.544 [6] => 1.16 [7] => 0.504 [8] => -0.309 [9] => 0.099 [10] => 0.365 [11] => 0.443 [12] => -0.354 [13] => 0.206 [14] => 0.603 [15] => 0.727 [16] => -0.471 [17] => 0.474 [18] => 0.732 [19] => 0.452 [20] => -0.473 [21] => 0.323 [22] => 0.555 [23] => -0.157 [24] => -0.608 [25] => 0.317 [26] => 0.477 [27] => 0.61 [28] => -0.404 [29] => 0.477 [30] => 0.767 [31] => 0.246 [32] => -0.317 [33] => 0.465 [34] => 0.603 [35] => 0.265 [36] => -0.393 [37] => 0.546 [38] => 0.689 [39] => 0.32 [40] => -0.26 [41] => 0.71 [42] => 0.81 [43] => 0.31 [44] => -0.12 [45] => 0.66 [46] => 0.75 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.59 [9] => 3.98 [10] => 2.4 [11] => 2.09 [12] => 0 [13] => 0 [14] => 0 [15] => 3.35 [16] => 6.07 [17] => 6.66 [18] => 7.11 [19] => 6.99 [20] => 4.82 [21] => 5.26 [22] => 5.5 [23] => 2.4 [24] => 1.09 [25] => 1.41 [26] => 0.92 [27] => 5.63 [28] => 5.63 [29] => 6.87 [30] => 7.69 [31] => 8.56 [32] => 8.55 [33] => 9.75 [34] => 9.8 [35] => 10.48 [36] => 9.61 [37] => 11.71 [38] => 12.64 [39] => 13.25 [40] => 13.45 [41] => 14.51 [42] => 17.13 [43] => 17.31 [44] => 21.2 [45] => 20.99 [46] => 21.33 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.688 [4] => -182.514 [5] => -52.356 [6] => -117.071 [7] => -45.913 [8] => 0 [9] => 0 [10] => -489.603 [11] => -4.551 [12] => -249.111 [13] => -47.553 [14] => -34.799 [15] => -5.495 [16] => -112.333 [17] => -100.791 [18] => -158.355 [19] => -3.451 [20] => -113.993 [21] => -39.203 [22] => -36.134 [23] => -35.123 [24] => -2.842 [25] => 0 [26] => 0 [27] => -2.55 [28] => 0 [29] => 0 [30] => -123.195 [31] => -0.282 [32] => 33.077 [33] => 63.301 [34] => 0.008 [35] => 12.438 [36] => 47.821 [37] => 291.987 [38] => 32.049 [39] => -21.514 [40] => -55.477 [41] => -182.189 [42] => -1.842 [43] => 65.576 [44] => -1024.926 [45] => -2.31 [46] => 61.117 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -19.941 [5] => -29.319 [6] => -14.984 [7] => -11.918 [8] => -17.708 [9] => -25.671 [10] => -26.293 [11] => -19.278 [12] => -39.125 [13] => -52.544 [14] => -30.276 [15] => -31.538 [16] => -51.056 [17] => -58.032 [18] => -38.39 [19] => -46.668 [20] => -49.505 [21] => -82.152 [22] => -52.095 [23] => -36.933 [24] => -62.188 [25] => -43.381 [26] => -34.193 [27] => -37.733 [28] => -61.829 [29] => -43.895 [30] => -34.282 [31] => -37.243 [32] => -69.757 [33] => -62.966 [34] => -37.347 [35] => -41.912 [36] => -57.774 [37] => -71.806 [38] => -59.428 [39] => -77.725 [40] => -63.584 [41] => -63.309 [42] => -55.289 [43] => -73.437 [44] => -79.919 [45] => -117.441 [46] => -99.177 ) [maintenance_CAPEX] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 19.941 [5] => 29.319 [6] => 14.984 [7] => 11.918 [8] => 17.708 [9] => 25.671 [10] => 26.293 [11] => 19.278 [12] => 39.125 [13] => 52.544 [14] => 30.276 [15] => 31.538 [16] => 51.056 [17] => 58.032 [18] => 38.390 [19] => 46.668 [20] => 49.505 [21] => 82.152 [22] => 52.095 [23] => 36.933 [24] => 62.188 [25] => 43.381 [26] => 34.193 [27] => 37.733 [28] => 61.829 [29] => 43.895 [30] => 34.282 [31] => 37.243 [32] => 69.757 [33] => 62.966 [34] => 37.347 [35] => 41.912 [36] => 57.774 [37] => 71.806 [38] => 10.948 [39] => 77.725 [40] => 63.584 [41] => 63.309 [42] => 2.677 [43] => 73.437 [44] => 79.919 [45] => 117.441 [46] => 37.543 ) [growth_capex] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 48.480 [39] => 0.000 [40] => 0.000 [41] => 0.000 [42] => 52.612 [43] => 0.000 [44] => 0.000 [45] => 0.000 [46] => 61.634 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -200.246 [5] => -77.142 [6] => -128.465 [7] => -55.427 [8] => -15.243 [9] => -37.35 [10] => -513.052 [11] => -18.702 [12] => -282.217 [13] => -95.174 [14] => -58.295 [15] => -34.966 [16] => -158.09 [17] => -155.574 [18] => -191.821 [19] => -46.99 [20] => -154.21 [21] => -115.849 [22] => -81.937 [23] => -67.703 [24] => -62.411 [25] => -38.434 [26] => -28.931 [27] => -33.033 [28] => -56.868 [29] => -40.62 [30] => -155.47 [31] => -32.629 [32] => -34.5 [33] => 4.934 [34] => -35.75 [35] => -25.932 [36] => -9.371 [37] => 223.928 [38] => -25.624 [39] => -93.111 [40] => -118.329 [41] => -242.322 [42] => -54.881 [43] => -4.732 [44] => -1103.421 [45] => -109.028 [46] => -32.125 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.079 [17] => 0 [18] => -0.03 [19] => -1.865 [20] => -0.009 [21] => -0.06 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [cash_flow_for_lease_financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 460 [9] => 0 [10] => 577.444 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 237.6 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => -47.509 [37] => 0 [38] => -53.471 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Issuance_of_Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 460 [9] => 0 [10] => 577.444 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 237.6 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Repurchase_of_Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => -47.509 [37] => 0 [38] => -53.471 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -59.54 [4] => 252.436 [5] => 63.068 [6] => 83.376 [7] => -25.9 [8] => -2.441 [9] => -225.187 [10] => 391.971 [11] => 79.046 [12] => 246.542 [13] => 10.782 [14] => -17.578 [15] => -6.448 [16] => -3.566 [17] => 296.278 [18] => -3.599 [19] => -3.551 [20] => -3.972 [21] => -6.8 [22] => -3.755 [23] => -6.015 [24] => 43.667 [25] => -4.692 [26] => -3.881 [27] => -5.323 [28] => -5.493 [29] => -5.895 [30] => 44.496 [31] => -7.153 [32] => -10.17 [33] => -7.263 [34] => -306.369 [35] => -5.208 [36] => -7.603 [37] => -79.218 [38] => -26.948 [39] => -8.767 [40] => -4.414 [41] => -2.306 [42] => -1.8 [43] => 798.14 [44] => 501.083 [45] => -3.373 [46] => -1.416 ) [debt_issuance] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17 [4] => 306.75 [5] => 118 [6] => 232.467 [7] => 105.033 [8] => 104 [9] => 138 [10] => 1173.75 [11] => 333.125 [12] => 250 [13] => 71 [14] => 33 [15] => 0 [16] => 0 [17] => 302 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 64.5 [23] => 0 [24] => 300 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 700 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 800 [44] => 1007.475 [45] => 0 [46] => 0 ) [debt_payments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -76.54 [4] => -54.314 [5] => -54.932 [6] => -149.091 [7] => -130.933 [8] => -106.441 [9] => -363.187 [10] => -781.779 [11] => -254.079 [12] => -3.458 [13] => -60.218 [14] => -50.578 [15] => -6.448 [16] => -3.566 [17] => -5.722 [18] => -3.599 [19] => -3.551 [20] => -3.972 [21] => -6.8 [22] => -68.255 [23] => -6.015 [24] => -256.333 [25] => -4.692 [26] => -3.881 [27] => -5.323 [28] => -5.493 [29] => -5.895 [30] => -655.504 [31] => -7.153 [32] => -10.17 [33] => -7.263 [34] => -306.369 [35] => -5.208 [36] => -7.603 [37] => -79.218 [38] => -26.948 [39] => -8.767 [40] => -4.414 [41] => -2.306 [42] => -1.8 [43] => -1.86 [44] => -506.392 [45] => -3.373 [46] => -1.416 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 269.839 [5] => 59.314 [6] => 79.348 [7] => -31.279 [8] => 378.516 [9] => -246.484 [10] => 458.312 [11] => 69.993 [12] => 229.568 [13] => -3.412 [14] => -30.085 [15] => -13.364 [16] => 216.244 [17] => 295.754 [18] => 4.01 [19] => -16.253 [20] => 0.712 [21] => -29.616 [22] => -7.861 [23] => -7.228 [24] => 29.225 [25] => -5.372 [26] => -4.013 [27] => -11.69 [28] => -15.606 [29] => -6.082 [30] => 34.261 [31] => -29.344 [32] => -2.762 [33] => 8.3 [34] => -307.63 [35] => -5.835 [36] => -67.662 [37] => -78.334 [38] => -82.691 [39] => -10.306 [40] => -23.058 [41] => -1.521 [42] => -126.604 [43] => 784.967 [44] => 468.742 [45] => -1.56 [46] => -2.396 ) [effect_of_exchange_rate_changes] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.202 [9] => 0.342 [10] => -0.837 [11] => -0.306 [12] => 0.446 [13] => 0.052 [14] => -0.168 [15] => -0.261 [16] => 0.1 [17] => 0.088 [18] => 0.546 [19] => -0.033 [20] => -0.398 [21] => -0.073 [22] => 0.049 [23] => -0.302 [24] => 0.191 [25] => 0.003 [26] => -0.02 [27] => 0.112 [28] => -0.8 [29] => 0.363 [30] => 0.221 [31] => 0.567 [32] => 0.14 [33] => 0.153 [34] => -0.356 [35] => 0.089 [36] => 0.177 [37] => -0.638 [38] => -1.271 [39] => 0.295 [40] => 0.058 [41] => 0.689 [42] => -0.632 [43] => 1.216 [44] => -1.128 [45] => -0.463 [46] => 0.558 ) [NumberOfShareHolders] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2 [12] => 0 [13] => 0 [14] => 0 [15] => 6 [16] => 0 [17] => 0 [18] => 0 [19] => 5 [20] => 0 [21] => 0 [22] => 0 [23] => 5 [24] => 0 [25] => 0 [26] => 0 [27] => 5 [28] => 0 [29] => 0 [30] => 0 [31] => 5 [32] => 0 [33] => 0 [34] => 0 [35] => 5 [36] => 0 [37] => 0 [38] => 0 [39] => 5 [40] => 0 [41] => 0 [42] => 0 [43] => 7 [44] => 0 [45] => 0 [46] => 0 ) [ending_cash_position] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 37.402 [5] => 24.069 [6] => 9.996 [7] => 13.215 [8] => 314.98 [9] => 12.57 [10] => 18.987 [11] => 186.405 [12] => 92.244 [13] => 9.168 [14] => 31.643 [15] => 143.392 [16] => 156.107 [17] => 353.063 [18] => 287.082 [19] => 383.556 [20] => 178.293 [21] => 50.404 [22] => 64.93 [23] => 128.508 [24] => 64.837 [25] => 67.658 [26] => 182.589 [27] => 311.319 [28] => 199.114 [29] => 253.407 [30] => 288.757 [31] => 418.181 [32] => 359.741 [33] => 469.097 [34] => 258.083 [35] => 380.961 [36] => 287.392 [37] => 465.315 [38] => 471.666 [39] => 520.451 [40] => 379.457 [41] => 230.01 [42] => 197.475 [43] => 1174.162 [44] => 498.11 [45] => 538.708 [46] => 737.541 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 19.218 [5] => -13.333 [6] => -14.073 [7] => 3.368 [8] => 301.765 [9] => -302.41 [10] => 6.417 [11] => 167.418 [12] => -94.161 [13] => -83.076 [14] => 22.475 [15] => 111.749 [16] => 12.715 [17] => 196.956 [18] => -65.981 [19] => 96.474 [20] => -205.263 [21] => -127.889 [22] => 14.526 [23] => 63.578 [24] => -63.671 [25] => 2.821 [26] => 114.931 [27] => 128.73 [28] => -112.205 [29] => 54.293 [30] => 35.35 [31] => 129.424 [32] => -58.44 [33] => 109.356 [34] => -211.014 [35] => 122.878 [36] => -93.569 [37] => 177.923 [38] => 6.351 [39] => 48.785 [40] => -140.994 [41] => -149.447 [42] => -32.535 [43] => 976.687 [44] => -676.052 [45] => 40.598 [46] => 198.833 ) [beginning_cash_position] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.184 [5] => 37.402 [6] => 24.069 [7] => 9.847 [8] => 13.215 [9] => 314.98 [10] => 12.57 [11] => 18.987 [12] => 186.405 [13] => 92.244 [14] => 9.168 [15] => 31.643 [16] => 143.392 [17] => 156.107 [18] => 353.063 [19] => 287.082 [20] => 383.556 [21] => 178.293 [22] => 50.404 [23] => 64.93 [24] => 128.508 [25] => 64.837 [26] => 67.658 [27] => 182.589 [28] => 311.319 [29] => 199.114 [30] => 253.407 [31] => 288.757 [32] => 418.181 [33] => 359.741 [34] => 469.097 [35] => 258.083 [36] => 380.961 [37] => 287.392 [38] => 465.315 [39] => 471.666 [40] => 520.451 [41] => 379.457 [42] => 230.01 [43] => 197.475 [44] => 1174.162 [45] => 498.11 [46] => 538.708 ) [buyback_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -78.12 [9] => -67.86 [10] => -112.78 [11] => -104.07 [12] => -59.68 [13] => -44.85 [14] => 0.00 [15] => 0.00 [16] => -9.04 [17] => -7.66 [18] => -6.84 [19] => -6.85 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 1.30 [37] => 1.73 [38] => 3.62 [39] => 3.00 [40] => 1.58 [41] => 1.19 [42] => 0.00 [43] => 0.00 [44] => 0.00 [45] => 0.00 [46] => 0.00 ) [TotalPayoutRatio_N] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -460 [9] => 0 [10] => -577.444 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -237.521 [17] => 0 [18] => 0.03 [19] => 1.865 [20] => 0.009 [21] => 0.06 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 47.509 [37] => 0 [38] => 53.471 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [capex_to_revenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.132 [5] => 0.09 [6] => 0.038 [7] => 0.036 [8] => 0.091 [9] => 0.07 [10] => 0.056 [11] => 0.048 [12] => 0.171 [13] => 0.118 [14] => 0.057 [15] => 0.075 [16] => 0.18 [17] => 0.111 [18] => 0.061 [19] => 0.095 [20] => 0.157 [21] => 0.137 [22] => 0.075 [23] => 0.075 [24] => 0.187 [25] => 0.072 [26] => 0.047 [27] => 0.068 [28] => 0.168 [29] => 0.07 [30] => 0.048 [31] => 0.06 [32] => 0.163 [33] => 0.094 [34] => 0.052 [35] => 0.07 [36] => 0.137 [37] => 0.105 [38] => 0.079 [39] => 0.141 [40] => 0.146 [41] => 0.087 [42] => 0.07 [43] => 0.111 [44] => 0.099 [45] => 0.105 [46] => 0.085 ) [capex_to_operating_income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.807 [6] => 0.297 [7] => 0.494 [8] => 0 [9] => 0.527 [10] => 0.314 [11] => 0.276 [12] => 0 [13] => 1.112 [14] => 0.336 [15] => 0.627 [16] => 0 [17] => 0.682 [18] => 0.33 [19] => 0.797 [20] => 0 [21] => 1.046 [22] => 0.476 [23] => 3.034 [24] => 0 [25] => 0.537 [26] => 0.26 [27] => 0.789 [28] => 0 [29] => 0.449 [30] => 0.346 [31] => 0.578 [32] => 0 [33] => 0.666 [34] => 0.302 [35] => 0.712 [36] => 0 [37] => 0.668 [38] => 0.47 [39] => 1.26 [40] => 0 [41] => 0.494 [42] => 0.386 [43] => 1.002 [44] => 4.842 [45] => 0.653 [46] => 0.484 ) [capex_to_operating_cash_flow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.523 [6] => 0.428 [7] => 0.132 [8] => 0 [9] => 0 [10] => 0.424 [11] => 0.166 [12] => 0 [13] => 3.399 [14] => 0.273 [15] => 0.197 [16] => 0 [17] => 1.024 [18] => 0.317 [19] => 0.292 [20] => 0 [21] => 4.655 [22] => 0.5 [23] => 0.266 [24] => 0 [25] => 0.93 [26] => 0.231 [27] => 0.218 [28] => 0 [29] => 0.436 [30] => 0.219 [31] => 0.195 [32] => 0 [33] => 0.656 [34] => 0.281 [35] => 0.271 [36] => 0 [37] => 2.178 [38] => 0.513 [39] => 0.512 [40] => 189.803 [41] => 0.676 [42] => 0.37 [43] => 0.376 [44] => 0 [45] => 0.774 [46] => 0.426 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 59.54 [4] => 17.403 [5] => -3.754 [6] => -4.028 [7] => -5.379 [8] => -79.043 [9] => -21.297 [10] => -511.103 [11] => -9.053 [12] => -16.974 [13] => -14.194 [14] => -12.507 [15] => -6.916 [16] => -17.711 [17] => -0.524 [18] => 7.639 [19] => -10.837 [20] => 4.693 [21] => -22.756 [22] => -4.106 [23] => -1.213 [24] => -14.442 [25] => -0.68 [26] => -0.132 [27] => -6.367 [28] => -10.113 [29] => -0.187 [30] => -10.235 [31] => -22.191 [32] => 7.408 [33] => 15.563 [34] => -1.261 [35] => -0.627 [36] => -12.55 [37] => 0.884 [38] => -2.272 [39] => -1.539 [40] => -18.644 [41] => 0.785 [42] => -124.804 [43] => -13.173 [44] => -32.341 [45] => 1.813 [46] => -0.98 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.4408920985006E-15 [6] => 0 [7] => -1.4210854715202E-14 [8] => 2.3148150063435E-14 [9] => -1.5487611193521E-14 [10] => -1.7541523789077E-14 [11] => -2.5812685322535E-14 [12] => -2.0539125955565E-15 [13] => 4.933553565678E-15 [14] => 7.854827899223E-15 [15] => 4.3298697960381E-15 [16] => 8.5209617139981E-15 [17] => -2.0344836926256E-14 [18] => -7.7715611723761E-15 [19] => 1.2961853812499E-14 [20] => 1.0991207943789E-14 [21] => 6.7029715111744E-15 [22] => -7.6189055064901E-15 [23] => 7.4940054162198E-15 [24] => 1.3156142841808E-14 [25] => 1.1362438767648E-16 [26] => 1.8190310369093E-14 [27] => -3.365363543395E-14 [28] => -4.2188474935756E-15 [29] => -4.4408920985006E-16 [30] => -2.4785729024757E-14 [31] => 7.327471962526E-15 [32] => 4.1078251911131E-15 [33] => 2.0011770018868E-14 [34] => 5.4400928206633E-15 [35] => -1.3600232051658E-15 [36] => 6.7168492989822E-15 [37] => -4.7850612361344E-14 [38] => -8.8817841970013E-16 [39] => -1.2490009027033E-14 [40] => -1.3551659794331E-14 [41] => -6.9944050551385E-15 [42] => -4.9960036108132E-15 [43] => 3.663735981263E-14 [44] => -4.9960036108132E-14 [45] => 6.1617377866696E-15 [46] => -3.574918139293E-14 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -70.316 [5] => -24.824 [6] => 20.06 [7] => 78.156 [8] => -79.014 [9] => -44.589 [10] => 35.701 [11] => 97.155 [12] => -81.083 [13] => -37.086 [14] => 80.747 [15] => 128.802 [16] => -96.595 [17] => -1.344 [18] => 82.894 [19] => 113.082 [20] => -100.872 [21] => -64.503 [22] => 52.18 [23] => 101.878 [24] => -92.864 [25] => 3.243 [26] => 113.702 [27] => 135.608 [28] => -100.76 [29] => 56.737 [30] => 122.056 [31] => 153.587 [32] => -91.075 [33] => 33.003 [34] => 95.375 [35] => 112.644 [36] => -74.487 [37] => -38.839 [38] => 56.509 [39] => 74.182 [40] => -63.249 [41] => 30.398 [42] => 94.293 [43] => 121.799 [44] => -120.164 [45] => 34.208 [46] => 133.619 ) [income_tax_paid_supplemental_data] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 1.542 [37] => 6.961 [38] => 7.385 [39] => 7.464 [40] => 2.088 [41] => 4.853 [42] => 6.661 [43] => -2.467 [44] => 0 [45] => 0 [46] => 3.691 ) [interest_paid_supplemental_data] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 31.789 [37] => 4.326 [38] => 34.069 [39] => 6.095 [40] => 37.97 [41] => 0.137 [42] => 50.293 [43] => 10.635 [44] => 0 [45] => 0 [46] => 85.831 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.646 [4] => 6.117 [5] => 13.129 [6] => 15.982 [7] => 13.768 [8] => 6.804 [9] => 12.608 [10] => 11.611 [11] => 7.733 [12] => 4.352 [13] => 6.758 [14] => 6.884 [15] => 4.271 [16] => 2.62 [17] => 4.709 [18] => 5.627 [19] => 4.325 [20] => 2.794 [21] => 5.248 [22] => 6.102 [23] => 4.317 [24] => 2.925 [25] => 5.267 [26] => 6.232 [27] => 4.832 [28] => 3.178 [29] => 5.436 [30] => 6.095 [31] => 5.334 [32] => 3.637 [33] => 5.538 [34] => 5.912 [35] => 4.866 [36] => 3.481 [37] => 5.69 [38] => 6.253 [39] => 4.63 [40] => 3.669 [41] => 6.107 [42] => 6.638 [43] => 5.482 [44] => 4.806 [45] => 6.349 [46] => 6.643 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.847 [5] => -1.005 [6] => 0.812 [7] => 3.221 [8] => -2.771 [9] => -1.54 [10] => 0.878 [11] => 1.871 [12] => -1.545 [13] => -0.563 [14] => 1.05 [15] => 1.301 [16] => -0.89 [17] => -0.012 [18] => 0.735 [19] => 0.998 [20] => -0.896 [21] => -0.563 [22] => 0.458 [23] => 0.896 [24] => -0.817 [25] => 0.028 [26] => 0.968 [27] => 1.177 [28] => -0.872 [29] => 0.489 [30] => 1.048 [31] => 1.311 [32] => -0.774 [33] => 0.274 [34] => 0.786 [35] => 0.919 [36] => -0.616 [37] => -0.322 [38] => 0.469 [39] => 0.622 [40] => -0.533 [41] => 0.255 [42] => 0.788 [43] => 1.011 [44] => -0.717 [45] => 0.194 [46] => 0.758 ) [Cash_Flow_from_Operations_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.039 [5] => 0.182 [6] => 1.419 [7] => 3.712 [8] => -2.15 [9] => -0.654 [10] => 1.525 [11] => 2.243 [12] => -0.8 [13] => 0.235 [14] => 1.444 [15] => 1.619 [16] => -0.42 [17] => 0.509 [18] => 1.076 [19] => 1.41 [20] => -0.456 [21] => 0.154 [22] => 0.916 [23] => 1.22 [24] => -0.27 [25] => 0.409 [26] => 1.259 [27] => 1.505 [28] => -0.337 [29] => 0.867 [30] => 1.343 [31] => 1.629 [32] => -0.181 [33] => 0.796 [34] => 1.094 [35] => 1.26 [36] => -0.138 [37] => 0.273 [38] => 0.963 [39] => 1.274 [40] => 0.003 [41] => 0.785 [42] => 1.249 [43] => 1.621 [44] => -0.24 [45] => 0.861 [46] => 1.321 ) [ROC_capital] => Array ( [0] => 0 [1] => 1142.326 [2] => 0 [3] => 1105.59 [4] => 0 [5] => 0 [6] => 1582.059 [7] => 1536.618 [8] => 1568.748 [9] => 1639.722 [10] => 2123.213 [11] => 2050.698 [12] => 2363.79 [13] => 2495.342 [14] => 2540.118 [15] => 2456.67 [16] => 2627.042 [17] => 2795.866 [18] => 3460.737 [19] => 3207.68 [20] => 3378.343 [21] => 3528.548 [22] => 3591.928 [23] => 3536.497 [24] => 3615.612 [25] => 3659.616 [26] => 3606.578 [27] => 3539.405 [28] => 3589.068 [29] => 3614.096 [30] => 3744.428 [31] => 3642.797 [32] => 3735.994 [33] => 3704.377 [34] => 3687.231 [35] => 3604.992 [36] => 3613.741 [37] => 3538.809 [38] => 3536.647 [39] => 3523.333 [40] => 3608.555 [41] => 3854.919 [42] => 3856.034 [43] => 4490.031 [44] => 7161.067 [45] => 7255.868 [46] => 7201.597 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 890.563 [2] => 0 [3] => 895.36 [4] => 0 [5] => 0 [6] => 1066.331 [7] => 1031.092 [8] => 1042.055 [9] => 1105.212 [10] => 1424.419 [11] => 1357.789 [12] => 1532.018 [13] => 1611.495 [14] => 1630.909 [15] => 1560.871 [16] => 1665.506 [17] => 1750.974 [18] => 1824.005 [19] => 1734.362 [20] => 1827.137 [21] => 1940.075 [22] => 1966.249 [23] => 1943.909 [24] => 2018.876 [25] => 2016.904 [26] => 1973.236 [27] => 1941.403 [28] => 2010.571 [29] => 1959.426 [30] => 1950.323 [31] => 2017.597 [32] => 2098.718 [33] => 2071.39 [34] => 2060.414 [35] => 2032.094 [36] => 1982.486 [37] => 2019.343 [38] => 2034.433 [39] => 2076.655 [40] => 2152.743 [41] => 2280.844 [42] => 2261.413 [43] => 3009.505 [44] => 4845.834 [45] => 4806.772 [46] => 4762.038 ) [capital_employed] => Array ( [0] => 0 [1] => 1152.572 [2] => 0 [3] => 1071.587 [4] => 0 [5] => 0 [6] => 1516.35 [7] => 1499.668 [8] => 1827.367 [9] => 1531.881 [10] => 2026.814 [11] => 2181.675 [12] => 2408.561 [13] => 2443.985 [14] => 2513.722 [15] => 2542.178 [16] => 2728.541 [17] => 3087.997 [18] => 3677.669 [19] => 3537.358 [20] => 3475.317 [21] => 3524.766 [22] => 3609.918 [23] => 3596.984 [24] => 3602.101 [25] => 3650.031 [26] => 3710.042 [27] => 3768.259 [28] => 3706.44 [29] => 3774.524 [30] => 3936.303 [31] => 3985.322 [32] => 4029.54 [33] => 4110.53 [34] => 3885.74 [35] => 3930.055 [36] => 3838.174 [37] => 3957.841 [38] => 3962.185 [39] => 3999.845 [40] => 3954.414 [41] => 4048.506 [42] => 4016.084 [43] => 4826.617 [44] => 7607.892 [45] => 7740.132 [46] => 7874.355 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -101.5 [4] => -70.8 [5] => 0 [6] => 36.71 [7] => 15.8 [8] => -11.1 [9] => -0.18 [10] => 11.19 [11] => 15.18 [12] => -13.64 [13] => 8.28 [14] => 24.61 [15] => -0.14 [16] => -22.36 [17] => 18.74 [18] => 28.25 [19] => 13.99 [20] => -17.31 [21] => 11.4 [22] => 21.84 [23] => -5.74 [24] => -21.2 [25] => 11.31 [26] => 16.64 [27] => 10.2 [28] => -12.81 [29] => 16.15 [30] => 24.22 [31] => 8.93 [32] => -5.63 [33] => 13.79 [34] => 17.23 [35] => 9.81 [36] => -7.73 [37] => 41.48 [38] => 17.8 [39] => 6.03 [40] => -6.21 [41] => 16.61 [42] => 42.27 [43] => 0.52 [44] => -8.2 [45] => 9.92 [46] => 9.58 ) [ROTE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -202.12 [4] => -140.99 [5] => 0 [6] => 10000 [7] => 10000 [8] => 0 [9] => -6.04 [10] => 353.63 [11] => 509.58 [12] => 0 [13] => 10000 [14] => 10000 [15] => -7.53 [16] => -199.08 [17] => 120.27 [18] => 193.79 [19] => 91.22 [20] => -141.27 [21] => 121.36 [22] => 181.88 [23] => -51.86 [24] => -322.12 [25] => 197.85 [26] => 184.19 [27] => 80.91 [28] => -97.93 [29] => 122.29 [30] => 172.7 [31] => 50.32 [32] => -26.6 [33] => 59.23 [34] => 62.27 [35] => 31.97 [36] => -24.84 [37] => 122.62 [38] => 46.88 [39] => 15.35 [40] => -16.07 [41] => 44.6 [42] => 105.42 [43] => 1.19 [44] => -17.47 [45] => 20.6 [46] => 19.61 ) [average_ROC_capital] => Array ( [0] => 0 [1] => 1142.326 [2] => 1142.326 [3] => 1105.59 [4] => 1105.59 [5] => 0 [6] => 1582.059 [7] => 1559.3385 [8] => 1552.683 [9] => 1604.235 [10] => 1881.4675 [11] => 2086.9555 [12] => 2207.244 [13] => 2429.566 [14] => 2517.73 [15] => 2498.394 [16] => 2541.856 [17] => 2711.454 [18] => 3128.3015 [19] => 3334.2085 [20] => 3293.0115 [21] => 3453.4455 [22] => 3560.238 [23] => 3564.2125 [24] => 3576.0545 [25] => 3637.614 [26] => 3633.097 [27] => 3572.9915 [28] => 3564.2365 [29] => 3601.582 [30] => 3679.262 [31] => 3693.6125 [32] => 3689.3955 [33] => 3720.1855 [34] => 3695.804 [35] => 3646.1115 [36] => 3609.3665 [37] => 3576.275 [38] => 3537.728 [39] => 3529.99 [40] => 3565.944 [41] => 3731.737 [42] => 3855.4765 [43] => 4173.0325 [44] => 5825.549 [45] => 7208.4675 [46] => 7228.7325 ) [ROC_NOPAT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.137445 [4] => -32.0680492 [5] => 38.7463782 [6] => 52.423767 [7] => 427.8415524 [8] => -54.586974 [9] => 5.8119144 [10] => 90.7889172 [11] => 79.9619904 [12] => -21.9296849 [13] => 49.6754808 [14] => 88.202026 [15] => 35.1021444 [16] => -30.313582 [17] => 79.7985384 [18] => -23.7177712 [19] => 10.120032 [20] => -38.7044559 [21] => 59.061069 [22] => 85.4515443 [23] => -9.1163597 [24] => -41.2038429 [25] => 56.1320152 [26] => 73.8192256 [27] => 90.5128972 [28] => -29.2847907 [29] => 75.7425886 [30] => 125.5431681 [31] => 47.2780748 [32] => -21.7387284 [33] => 71.674516 [34] => 97.3647738 [35] => 47.2819744 [36] => -31.287555 [37] => 84.0217833 [38] => 98.5393678 [39] => 44.7114624 [40] => -12.8741644 [41] => 101.2548166 [42] => 129.9362788 [43] => 3.6347376 [44] => 14.1745609 [45] => 144.7587183 [46] => 155.2429664 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.03 [4] => -11.6 [5] => 0 [6] => 13.25 [7] => 109.75 [8] => -14.06 [9] => 1.45 [10] => 19.3 [11] => 15.33 [12] => -3.97 [13] => 8.18 [14] => 14.01 [15] => 5.62 [16] => -4.77 [17] => 11.77 [18] => -3.03 [19] => 1.21 [20] => -4.7 [21] => 6.84 [22] => 9.6 [23] => -1.02 [24] => -4.61 [25] => 6.17 [26] => 8.13 [27] => 10.13 [28] => -3.29 [29] => 8.41 [30] => 13.65 [31] => 5.12 [32] => -2.36 [33] => 7.71 [34] => 10.54 [35] => 5.19 [36] => -3.47 [37] => 9.4 [38] => 11.14 [39] => 5.07 [40] => -1.44 [41] => 10.85 [42] => 13.48 [43] => 0.35 [44] => 0.97 [45] => 8.03 [46] => 8.59 ) [ROIC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.03 [4] => -11.6 [5] => 0 [6] => 13.25 [7] => 109.75 [8] => -14.06 [9] => 1.45 [10] => 19.3 [11] => 15.33 [12] => -3.97 [13] => 8.18 [14] => 14.01 [15] => 5.62 [16] => -4.77 [17] => 11.77 [18] => -3.03 [19] => 1.21 [20] => -4.7 [21] => 6.84 [22] => 9.6 [23] => -1.02 [24] => -4.61 [25] => 6.17 [26] => 8.13 [27] => 10.13 [28] => -3.29 [29] => 8.41 [30] => 13.65 [31] => 5.12 [32] => -2.36 [33] => 7.71 [34] => 10.54 [35] => 5.19 [36] => -3.47 [37] => 9.4 [38] => 11.14 [39] => 5.07 [40] => -1.44 [41] => 10.85 [42] => 13.48 [43] => 0.35 [44] => 0.97 [45] => 8.03 [46] => 8.59 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -25.46 [4] => -15.56 [5] => 0 [6] => 18.44 [7] => 9.33 [8] => -23.23 [9] => 4.22 [10] => 16.41 [11] => 17.95 [12] => -8.06 [13] => 11.72 [14] => 21.64 [15] => 8.45 [16] => -8.01 [17] => 19.09 [18] => -86.18 [19] => 64.36 [20] => -9.85 [21] => 16.57 [22] => 25.32 [23] => 11.21 [24] => -14.02 [25] => 16.67 [26] => 26.62 [27] => 9.67 [28] => -8.46 [29] => 20.49 [30] => 20.01 [31] => 15.12 [32] => -0.87 [33] => 19.26 [34] => 23.24 [35] => 14.66 [36] => -3.86 [37] => 53.44 [38] => 26.54 [39] => 12.86 [40] => -1.94 [41] => 24.38 [42] => 50.13 [43] => 15.04 [44] => -2.69 [45] => 15.31 [46] => 15.85 ) [ROCE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -21.27 [4] => -13 [5] => 0 [6] => 12.97 [7] => 6.49 [8] => -14.47 [9] => 2.7 [10] => 11.66 [11] => 11.87 [12] => -5.08 [13] => 7.59 [14] => 14.15 [15] => 5.34 [16] => -4.91 [17] => 11.21 [18] => -45.54 [19] => 31.74 [20] => -5 [21] => 8.92 [22] => 13.86 [23] => 6.08 [24] => -7.72 [25] => 9.28 [26] => 14.43 [27] => 5.06 [28] => -4.47 [29] => 10.87 [30] => 10.14 [31] => 7.57 [32] => -0.45 [33] => 9.87 [34] => 12.01 [35] => 7.67 [36] => -2 [37] => 27.43 [38] => 13.58 [39] => 6.64 [40] => -1.03 [41] => 13.51 [42] => 28.24 [43] => 8.97 [44] => -1.7 [45] => 9.63 [46] => 9.72 ) [rvn_8y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => -10.180 [28] => -10.180 [29] => -10.180 [30] => -10.180 [31] => -10.010 [32] => -10.010 [33] => -10.010 [34] => -10.010 [35] => -7.940 [36] => -7.940 [37] => -7.940 [38] => -7.940 [39] => -4.890 [40] => -4.890 [41] => -4.890 [42] => -4.890 [43] => 2.330 [44] => 2.330 [45] => 2.330 [46] => 2.330 ) [wacc] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 4.180 [4] => 0.000 [5] => 0.000 [6] => 8.180 [7] => 4.330 [8] => 6.930 [9] => 7.220 [10] => 6.830 [11] => 4.120 [12] => 7.270 [13] => 7.240 [14] => 7.110 [15] => 7.700 [16] => 7.670 [17] => 7.480 [18] => 5.640 [19] => 5.620 [20] => 8.520 [21] => 7.920 [22] => 6.920 [23] => 6.840 [24] => 7.660 [25] => 9.570 [26] => 8.720 [27] => 10.560 [28] => 8.420 [29] => 7.520 [30] => 7.240 [31] => 7.200 [32] => 8.150 [33] => 7.970 [34] => 7.730 [35] => 7.130 [36] => 7.420 [37] => 6.740 [38] => 7.870 [39] => 8.410 [40] => 7.900 [41] => 9.440 [42] => 11.190 [43] => 10.780 [44] => 11.660 [45] => 11.400 [46] => 10.730 ) [value_creation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.664 [4] => 0 [5] => 0 [6] => 80.283 [7] => 1643.847 [8] => -325.949 [9] => -92.578 [10] => 234.651 [11] => 233.865 [12] => -248.185 [13] => 22.801 [14] => 173.798 [15] => -51.968 [16] => -316.215 [17] => 116.377 [18] => -271.307 [19] => -146.902 [20] => -435.382 [21] => -37.269 [22] => 95.438 [23] => -280.258 [24] => -438.741 [25] => -123.592 [26] => -21.529 [27] => -15.256 [28] => -417.248 [29] => 32.131 [30] => 235.794 [31] => -76.828 [32] => -387.641 [33] => -9.801 [34] => 103.773 [35] => -70.84 [36] => -392.965 [37] => 95.046 [38] => 115.738 [39] => -118.026 [40] => -333.206 [41] => 52.743 [42] => 88.317 [43] => -435.314 [44] => -622.561 [45] => -242.73 [46] => -154.671 ) [CCC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 51.51 [4] => 78.34 [5] => 0 [6] => 49.1 [7] => 54.75 [8] => 87.17 [9] => 52.9 [10] => 45.21 [11] => 52.66 [12] => 89.34 [13] => 59.98 [14] => 56.66 [15] => 65.93 [16] => 84.86 [17] => 55.61 [18] => 52.1 [19] => 60.99 [20] => 83.43 [21] => 53.77 [22] => 48.64 [23] => 63.81 [24] => 85.71 [25] => 53.71 [26] => 43.63 [27] => 51.59 [28] => 80.98 [29] => 53.12 [30] => 44.86 [31] => 47.77 [32] => 65.22 [33] => 44.62 [34] => 43.36 [35] => 49.93 [36] => 63.15 [37] => 41.91 [38] => 42.83 [39] => 61.33 [40] => 74.37 [41] => 50.66 [42] => 49.13 [43] => 56.87 [44] => 51.42 [45] => 47 [46] => 49.39 ) [pettm] => Array ( [0] => 9999.000 [1] => 9999.000 [2] => 9999.000 [3] => 9999.000 [4] => 9999.000 [5] => 9999.000 [6] => 9999.000 [7] => 9999.000 [8] => 12.480 [9] => 20.450 [10] => 38.190 [11] => 39.030 [12] => 46.020 [13] => 31.720 [14] => 21.260 [15] => 45.150 [16] => 79.610 [17] => 50.990 [18] => 45.340 [19] => 28.340 [20] => 28.040 [21] => 27.900 [22] => 21.380 [23] => 41.330 [24] => 93.440 [25] => 113.340 [26] => 2182.890 [27] => 45.990 [28] => 21.100 [29] => 18.050 [30] => 13.770 [31] => 16.730 [32] => 20.010 [33] => 25.250 [34] => 26.420 [35] => 31.320 [36] => 26.190 [37] => 10.070 [38] => 9.880 [39] => 12.560 [40] => 12.440 [41] => 26.840 [42] => 11.930 [43] => 16.090 [44] => 19.900 [45] => 17.110 [46] => 47.600 ) [penri] => Array ( [0] => 9999.00 [1] => 9999.00 [2] => 9999.00 [3] => 9999.00 [4] => 9999.00 [5] => 9999.00 [6] => 9999.00 [7] => 9999.00 [8] => 11.18 [9] => 16.80 [10] => 27.29 [11] => 57.32 [12] => 33.70 [13] => 29.70 [14] => 19.79 [15] => 40.62 [16] => 22.50 [17] => 21.00 [18] => 21.24 [19] => 27.29 [20] => 25.13 [21] => 24.96 [22] => 20.86 [23] => 89.00 [24] => 138.09 [25] => 176.90 [26] => 752.72 [27] => 53.53 [28] => 14.75 [29] => 13.63 [30] => 11.22 [31] => 17.43 [32] => 23.49 [33] => 29.52 [34] => 31.53 [35] => 35.43 [36] => 32.49 [37] => 22.43 [38] => 21.28 [39] => 25.24 [40] => 22.00 [41] => 25.94 [42] => 19.71 [43] => 24.34 [44] => 26.06 [45] => 22.05 [46] => 24.39 ) [pe] => Array ( [0] => 9999.000 [1] => 9999.000 [2] => 9999.000 [3] => 9999.000 [4] => 9999.000 [5] => 9999.000 [6] => 9999.000 [7] => 9999.000 [8] => 12.480 [9] => 20.450 [10] => 38.190 [11] => 39.030 [12] => 46.020 [13] => 31.720 [14] => 21.260 [15] => 45.150 [16] => 79.610 [17] => 50.990 [18] => 45.340 [19] => 28.340 [20] => 28.040 [21] => 27.900 [22] => 21.380 [23] => 41.330 [24] => 93.440 [25] => 113.340 [26] => 2182.890 [27] => 45.990 [28] => 21.100 [29] => 18.050 [30] => 13.770 [31] => 16.730 [32] => 20.010 [33] => 25.250 [34] => 26.420 [35] => 31.320 [36] => 26.190 [37] => 10.070 [38] => 9.880 [39] => 12.560 [40] => 12.440 [41] => 26.840 [42] => 11.930 [43] => 16.090 [44] => 19.900 [45] => 17.110 [46] => 47.600 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 0.000 [39] => 0.000 [40] => 0.000 [41] => 0.000 [42] => 0.000 [43] => 0.000 [44] => 0.000 [45] => 0.000 [46] => 0.000 ) [lynchvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 28.24 [40] => 25.86 [41] => 19.39 [42] => 11.98 [43] => 17.49 [44] => 20.66 [45] => 20.77 [46] => 18.38 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 82.590 [9] => 0.000 [10] => 0.000 [11] => 192.030 [12] => 0.000 [13] => 30.580 [14] => 21.860 [15] => 18.190 [16] => 26.680 [17] => 19.320 [18] => 27.390 [19] => 35.130 [20] => 36.090 [21] => 94.200 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 33.500 [26] => 20.310 [27] => 16.870 [28] => 11.340 [29] => 8.970 [30] => 8.830 [31] => 9.940 [32] => 13.280 [33] => 18.430 [34] => 19.680 [35] => 31.830 [36] => 22.410 [37] => 29.860 [38] => 52.350 [39] => 197.150 [40] => 120.720 [41] => 46.560 [42] => 27.510 [43] => 25.140 [44] => 33.340 [45] => 28.690 [46] => 31.320 ) [pocf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 6.71 [9] => 10.50 [10] => 7.39 [11] => 18.10 [12] => 8.05 [13] => 6.12 [14] => 5.69 [15] => 6.79 [16] => 8.33 [17] => 8.88 [18] => 11.16 [19] => 11.78 [20] => 11.73 [21] => 11.82 [22] => 8.83 [23] => 6.65 [24] => 7.73 [25] => 8.32 [26] => 8.34 [27] => 7.99 [28] => 5.20 [29] => 4.80 [30] => 4.81 [31] => 5.63 [32] => 7.53 [33] => 9.55 [34] => 9.42 [35] => 13.19 [36] => 10.14 [37] => 9.20 [38] => 9.99 [39] => 12.06 [40] => 11.34 [41] => 12.51 [42] => 9.41 [43] => 10.50 [44] => 13.05 [45] => 10.49 [46] => 10.95 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.430 [9] => 0.500 [10] => 0.400 [11] => 1.240 [12] => 0.510 [13] => 0.640 [14] => 0.690 [15] => 1.020 [16] => 1.170 [17] => 1.510 [18] => 1.800 [19] => 1.780 [20] => 1.710 [21] => 1.430 [22] => 0.970 [23] => 0.660 [24] => 0.840 [25] => 1.020 [26] => 1.160 [27] => 1.210 [28] => 0.760 [29] => 0.800 [30] => 0.830 [31] => 0.990 [32] => 1.340 [33] => 1.660 [34] => 1.540 [35] => 1.980 [36] => 1.540 [37] => 1.150 [38] => 1.160 [39] => 1.420 [40] => 1.410 [41] => 1.830 [42] => 1.480 [43] => 1.760 [44] => 1.940 [45] => 1.570 [46] => 1.680 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 1.063 [40] => 0.772 [41] => 0.991 [42] => 1.248 [43] => 1.354 [44] => 1.046 [45] => 1.239 [46] => 1.378 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 0.000 [39] => 24.300 [40] => 19.970 [41] => 13.290 [42] => 7.580 [43] => 11.140 [44] => 12.080 [45] => 12.510 [46] => 11.490 ) [book_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => -2.890 [27] => -2.150 [28] => -1.750 [29] => 0.650 [30] => 3.650 [31] => 5.090 [32] => 6.530 [33] => 7.960 [34] => 8.770 [35] => 9.200 [36] => 8.280 [37] => 8.290 [38] => 8.490 [39] => 9.000 [40] => 9.420 [41] => 9.650 [42] => 10.400 [43] => 11.250 [44] => 13.010 [45] => 14.200 [46] => 15.290 ) [gscore_roa] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -23.170 [4] => -16.160 [5] => 0.000 [6] => 6.140 [7] => 2.640 [8] => -2.180 [9] => -0.040 [10] => 2.840 [11] => 3.950 [12] => -3.370 [13] => 2.010 [14] => 6.540 [15] => -0.040 [16] => -7.290 [17] => 6.310 [18] => 8.840 [19] => 4.420 [20] => -5.700 [21] => 3.750 [22] => 7.390 [23] => -1.980 [24] => -7.130 [25] => 3.730 [26] => 5.580 [27] => 3.520 [28] => -4.460 [29] => 5.630 [30] => 8.640 [31] => 3.270 [32] => -2.080 [33] => 5.150 [34] => 6.850 [35] => 4.150 [36] => -3.270 [37] => 18.030 [38] => 8.070 [39] => 2.790 [40] => -2.910 [41] => 7.770 [42] => 21.010 [43] => 0.250 [44] => -4.030 [45] => 5.160 [46] => 5.030 ) [cash_roa] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -3.970 [5] => -3.620 [6] => -0.720 [7] => 5.040 [8] => 3.740 [9] => 2.460 [10] => 3.730 [11] => 4.780 [12] => 5.260 [13] => 6.410 [14] => 7.840 [15] => 9.220 [16] => 8.710 [17] => 9.670 [18] => 9.210 [19] => 8.650 [20] => 8.010 [21] => 6.600 [22] => 5.980 [23] => 5.470 [24] => 5.990 [25] => 6.680 [26] => 7.720 [27] => 8.520 [28] => 8.260 [29] => 9.490 [30] => 9.540 [31] => 9.840 [32] => 10.130 [33] => 9.800 [34] => 9.210 [35] => 8.390 [36] => 8.560 [37] => 7.110 [38] => 6.770 [39] => 6.700 [40] => 7.110 [41] => 8.440 [42] => 9.190 [43] => 9.800 [44] => 7.580 [45] => 7.520 [46] => 7.840 ) [earning_variability] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 69.707 [20] => 67.084 [21] => 64.462 [22] => 64.240 [23] => 35.313 [24] => 23.114 [25] => 22.211 [26] => 21.968 [27] => 22.104 [28] => 23.203 [29] => 23.889 [30] => 26.132 [31] => 26.023 [32] => 25.412 [33] => 25.868 [34] => 26.007 [35] => 25.894 [36] => 22.754 [37] => 33.591 [38] => 33.186 [39] => 33.110 [40] => 31.026 [41] => 32.000 [42] => 46.195 [43] => 45.072 [44] => 42.007 [45] => 42.010 [46] => 41.963 ) [sales_growth_variability] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 8914.830 [27] => 2195.755 [28] => 244.189 [29] => 32.580 [30] => 30.132 [31] => 30.059 [32] => 29.432 [33] => 25.879 [34] => 23.287 [35] => 24.440 [36] => 26.395 [37] => 28.533 [38] => 26.847 [39] => 21.531 [40] => 16.661 [41] => 11.292 [42] => 8.178 [43] => 8.132 [44] => 24.974 [45] => 73.099 [46] => 159.140 ) [rd_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 0.000 [39] => 0.000 [40] => 0.000 [41] => 0.000 [42] => 0.000 [43] => 0.000 [44] => 0.000 [45] => 0.000 [46] => 0.000 ) [capex_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.038 [6] => 0.000 [7] => 0.061 [8] => 0.000 [9] => 0.000 [10] => 0.047 [11] => 0.052 [12] => 0.055 [13] => 0.076 [14] => 0.061 [15] => 0.064 [16] => 0.063 [17] => 0.063 [18] => 0.064 [19] => 0.070 [20] => 0.065 [21] => 0.064 [22] => 0.058 [23] => 0.058 [24] => 0.062 [25] => 0.051 [26] => 0.045 [27] => 0.046 [28] => 0.046 [29] => 0.045 [30] => 0.044 [31] => 0.044 [32] => 0.046 [33] => 0.050 [34] => 0.048 [35] => 0.049 [36] => 0.046 [37] => 0.047 [38] => 0.055 [39] => 0.063 [40] => 0.066 [41] => 0.062 [42] => 0.061 [43] => 0.060 [44] => 0.065 [45] => 0.074 [46] => 0.085 ) [adv_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.082 [6] => 0.000 [7] => 0.121 [8] => 0.000 [9] => 0.000 [10] => 0.111 [11] => 0.104 [12] => 0.077 [13] => 0.106 [14] => 0.092 [15] => 0.102 [16] => 0.098 [17] => 0.089 [18] => 0.084 [19] => 0.087 [20] => 0.086 [21] => 0.077 [22] => 0.065 [23] => 0.071 [24] => 0.071 [25] => 0.070 [26] => 0.069 [27] => 0.041 [28] => 0.034 [29] => 0.028 [30] => 0.024 [31] => 0.045 [32] => 0.048 [33] => 0.049 [34] => 0.046 [35] => 0.045 [36] => 0.045 [37] => 0.044 [38] => 0.044 [39] => 0.045 [40] => 0.044 [41] => 0.044 [42] => 0.047 [43] => 0.049 [44] => 0.055 [45] => 0.060 [46] => 0.067 ) [roiic_1y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -20.54 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 110.39 [8] => 0.00 [9] => 0.00 [10] => 73.85 [11] => -70.99 [12] => -38.97 [13] => -27.23 [14] => -65.71 [15] => 7.16 [16] => -4.55 [17] => -8.55 [18] => -14.67 [19] => -15.33 [20] => -15.33 [21] => -22.66 [22] => 41.97 [23] => 18.49 [24] => 28.11 [25] => 64.47 [26] => -247.76 [27] => 2839.36 [28] => -365.38 [29] => -262.58 [30] => 132.67 [31] => 38.71 [32] => 24.26 [33] => 13.26 [34] => 118.77 [35] => 65.33 [36] => 34.18 [37] => 15.33 [38] => -2.64 [39] => -1.72 [40] => -566.23 [41] => 10.83 [42] => 20.19 [43] => 2.69 [44] => 0.97 [45] => 1.79 [46] => 1.64 ) [roiic_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -1.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 11.75 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -13.12 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 3.34 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => -2.21 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 96.51 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 201.21 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => -258.19 [40] => 0.00 [41] => 0.00 [42] => 0.00 [43] => 0.42 [44] => 0.00 [45] => 0.00 [46] => 0.00 ) [roiic_5y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -9.58 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 1.36 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 6.05 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 14.52 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 1.05 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 120.96 [40] => 0.00 [41] => 0.00 [42] => 0.00 [43] => 19.40 [44] => 0.00 [45] => 0.00 [46] => 0.00 ) [roiic_10y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 7.73 [40] => 0.00 [41] => 0.00 [42] => 0.00 [43] => 6.44 [44] => 0.00 [45] => 0.00 [46] => 0.00 ) [degree_of_financial_leverage] => Array ( [0] => 0.00 [1] => -4.59 [2] => 0.00 [3] => -0.13 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.43 [8] => 0.88 [9] => 0.88 [10] => 0.26 [11] => 159.52 [12] => -0.75 [13] => -0.11 [14] => 0.15 [15] => -0.16 [16] => -0.64 [17] => -0.37 [18] => 0.06 [19] => -1.34 [20] => -1.74 [21] => -0.50 [22] => -0.09 [23] => 0.14 [24] => 0.21 [25] => 0.21 [26] => 1.81 [27] => -7.53 [28] => 16.88 [29] => 17.51 [30] => 8661.46 [31] => 7.45 [32] => 4.53 [33] => 4.59 [34] => 0.02 [35] => 0.23 [36] => -6.86 [37] => 1.04 [38] => 1.75 [39] => 1.51 [40] => 1.46 [41] => 1.43 [42] => 2.38 [43] => 0.36 [44] => -0.29 [45] => 0.78 [46] => 11.43 ) [degree_of_operating_leverage] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.56 [8] => -0.69 [9] => -1.78 [10] => -19.08 [11] => -0.57 [12] => 5.73 [13] => 21.38 [14] => 28.94 [15] => 8.24 [16] => 2.73 [17] => 2.17 [18] => -17.27 [19] => -7.21 [20] => -8.70 [21] => -8.71 [22] => -19.65 [23] => -60.61 [24] => -50.87 [25] => -102.00 [26] => -20.19 [27] => -1.46 [28] => 2.91 [29] => 3.07 [30] => 0.27 [31] => 3.92 [32] => 3.54 [33] => 1.91 [34] => 5.48 [35] => 7.56 [36] => 5.53 [37] => -183.18 [38] => 72.33 [39] => 457.56 [40] => 65.36 [41] => -13.34 [42] => 1.79 [43] => 1.56 [44] => 0.33 [45] => 1.81 [46] => -0.12 ) [shareholder_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -145.06 [9] => -117.17 [10] => -129.79 [11] => -106.68 [12] => -74.39 [13] => -74.23 [14] => -30.17 [15] => -18.60 [16] => -20.87 [17] => -14.30 [18] => -12.75 [19] => -13.23 [20] => -8.79 [21] => -7.67 [22] => -7.31 [23] => -5.17 [24] => -0.85 [25] => -1.67 [26] => -2.34 [27] => -2.94 [28] => -3.52 [29] => -2.18 [30] => -1.61 [31] => -0.94 [32] => -0.97 [33] => -0.98 [34] => 1.29 [35] => 2.84 [36] => 7.33 [37] => 13.48 [38] => 13.31 [39] => 9.58 [40] => 6.65 [41] => 3.11 [42] => 1.70 [43] => -3.50 [44] => -6.69 [45] => -13.48 [46] => -17.57 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 0.000 [39] => 23.750 [40] => 22.680 [41] => 15.910 [42] => 11.590 [43] => 14.660 [44] => 14.430 [45] => 15.890 [46] => 15.020 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.520 [7] => 0.900 [8] => 1.180 [9] => 1.130 [10] => 1.030 [11] => 1.190 [12] => 1.080 [13] => 1.210 [14] => 1.330 [15] => 1.580 [16] => 1.630 [17] => 1.720 [18] => 1.150 [19] => 1.500 [20] => 1.390 [21] => 1.300 [22] => 1.560 [23] => 1.210 [24] => 1.220 [25] => 1.320 [26] => 1.450 [27] => 1.540 [28] => 1.320 [29] => 1.370 [30] => 1.340 [31] => 1.500 [32] => 1.720 [33] => 1.940 [34] => 2.020 [35] => 2.300 [36] => 1.990 [37] => 2.000 [38] => 2.070 [39] => 2.220 [40] => 2.210 [41] => 2.330 [42] => 2.440 [43] => 2.370 [44] => 2.030 [45] => 1.880 [46] => 1.990 ) [z2score] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -0.210 [4] => 0.000 [5] => 0.000 [6] => 0.190 [7] => 0.800 [8] => 1.770 [9] => 0.700 [10] => 0.800 [11] => 1.310 [12] => 1.110 [13] => 1.130 [14] => 1.410 [15] => 1.390 [16] => 1.460 [17] => 1.940 [18] => 0.850 [19] => 1.440 [20] => 1.010 [21] => 1.030 [22] => 2.080 [23] => 1.600 [24] => 1.320 [25] => 1.470 [26] => 1.730 [27] => 1.850 [28] => 1.710 [29] => 1.900 [30] => 1.920 [31] => 2.100 [32] => 2.070 [33] => 2.320 [34] => 2.340 [35] => 2.490 [36] => 2.270 [37] => 3.110 [38] => 3.260 [39] => 3.270 [40] => 3.070 [41] => 2.740 [42] => 3.350 [43] => 3.870 [44] => 2.530 [45] => 2.670 [46] => 2.830 ) [fscore] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 9999 [4] => 9999 [5] => 9999 [6] => 9999 [7] => 9999 [8] => 9999 [9] => 9999 [10] => 9999 [11] => 7 [12] => 9999 [13] => 9999 [14] => 7 [15] => 5 [16] => 6 [17] => 6 [18] => 7 [19] => 7 [20] => 7 [21] => 5 [22] => 4 [23] => 4 [24] => 4 [25] => 4 [26] => 5 [27] => 6 [28] => 7 [29] => 7 [30] => 8 [31] => 7 [32] => 8 [33] => 8 [34] => 7 [35] => 7 [36] => 5 [37] => 7 [38] => 8 [39] => 8 [40] => 8 [41] => 7 [42] => 8 [43] => 7 [44] => 5 [45] => 7 [46] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -2.330 [11] => -2.470 [12] => -2.310 [13] => -2.400 [14] => -2.550 [15] => -2.730 [16] => -2.730 [17] => -2.710 [18] => -1.790 [19] => -2.000 [20] => -2.070 [21] => -2.000 [22] => -2.860 [23] => -2.570 [24] => -2.630 [25] => -2.710 [26] => -2.790 [27] => -2.530 [28] => -2.470 [29] => -2.630 [30] => -2.510 [31] => -2.830 [32] => -2.830 [33] => -2.920 [34] => -3.000 [35] => -2.650 [36] => -2.780 [37] => -2.630 [38] => -2.590 [39] => -2.770 [40] => -2.700 [41] => -2.590 [42] => -2.730 [43] => -2.850 [44] => -1.980 [45] => -2.300 [46] => -2.300 ) [gscore] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 9999 [4] => 9999 [5] => 9999 [6] => 9999 [7] => 9999 [8] => 9999 [9] => 9999 [10] => 9999 [11] => 9999 [12] => 9999 [13] => 9999 [14] => 9999 [15] => 9999 [16] => 9999 [17] => 9999 [18] => 9999 [19] => 9999 [20] => 9999 [21] => 9999 [22] => 9999 [23] => 9999 [24] => 9999 [25] => 9999 [26] => 5 [27] => 5 [28] => 5 [29] => 6 [30] => 6 [31] => 6 [32] => 5 [33] => 5 [34] => 6 [35] => 6 [36] => 4 [37] => 4 [38] => 6 [39] => 6 [40] => 5 [41] => 6 [42] => 5 [43] => 6 [44] => 5 [45] => 6 [46] => 6 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 0.46 [40] => 0.43 [41] => 0.50 [42] => 0.68 [43] => 1.07 [44] => 1.33 [45] => 1.33 [46] => 1.25 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 0.000 [39] => 61.160 [40] => 65.900 [41] => 76.070 [42] => 45.700 [43] => 35.800 [44] => 33.530 [45] => 27.490 [46] => 31.170 ) [cyclically_adjusted_book] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 14.69 [40] => 14.98 [41] => 15.05 [42] => 15.29 [43] => 15.35 [44] => 15.84 [45] => 16.15 [46] => 16.45 ) [cyclically_adjusted_pb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 0.000 [39] => 1.930 [40] => 1.900 [41] => 2.510 [42] => 2.040 [43] => 2.510 [44] => 2.810 [45] => 2.270 [46] => 2.370 ) [cyclically_adjusted_rvn] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 30.19 [40] => 30.28 [41] => 30.45 [42] => 30.62 [43] => 29.79 [44] => 30.01 [45] => 29.09 [46] => 27.74 ) [cyclically_adjusted_ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 0.000 [39] => 0.940 [40] => 0.940 [41] => 1.240 [42] => 1.020 [43] => 1.290 [44] => 1.490 [45] => 1.260 [46] => 1.410 ) [cyclically_adjusted_fcf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 0.51 [40] => 0.45 [41] => 0.47 [42] => 0.54 [43] => 0.63 [44] => 0.95 [45] => 1.10 [46] => 1.08 ) [cyclically_adjusted_pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 0.000 [39] => 55.220 [40] => 63.160 [41] => 80.390 [42] => 57.280 [43] => 61.110 [44] => 47.140 [45] => 33.200 [46] => 36.310 ) [iv_dcf_share] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 10.22 [25] => 10.53 [26] => 12.12 [27] => 14.55 [28] => 12.85 [29] => 14.90 [30] => 17.51 [31] => 19.46 [32] => 17.21 [33] => 18.75 [34] => 20.90 [35] => 21.97 [36] => 19.62 [37] => 21.46 [38] => 22.89 [39] => 23.30 [40] => 20.74 [41] => 22.85 [42] => 25.56 [43] => 26.00 [44] => 25.70 [45] => 26.13 [46] => 28.33 ) [iv_dcf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 0.00 [40] => 0.00 [41] => 0.00 [42] => 0.00 [43] => 0.00 [44] => 0.00 [45] => 0.00 [46] => 0.00 ) [iv_dcEarning] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 0.00 [40] => 0.00 [41] => 0.00 [42] => 0.00 [43] => 0.00 [44] => 0.00 [45] => 0.00 [46] => 0.00 ) [iv_dcf_dividend] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 0.00 [40] => 0.00 [41] => 0.00 [42] => 0.00 [43] => 0.00 [44] => 0.00 [45] => 0.00 [46] => 0.00 ) [medpsvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 0.00 [40] => 0.00 [41] => 0.00 [42] => 0.00 [43] => 0.00 [44] => 0.00 [45] => 0.00 [46] => 29.12 ) [medpbvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 0.00 [40] => 0.00 [41] => 0.00 [42] => 0.00 [43] => 0.00 [44] => 0.00 [45] => 0.00 [46] => 46.16 ) [medpsvalue_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 10.10 [20] => 14.15 [21] => 17.89 [22] => 19.29 [23] => 19.29 [24] => 19.42 [25] => 19.45 [26] => 21.21 [27] => 22.94 [28] => 23.12 [29] => 22.26 [30] => 19.41 [31] => 19.67 [32] => 20.12 [33] => 20.22 [34] => 20.63 [35] => 23.20 [36] => 23.95 [37] => 24.77 [38] => 26.03 [39] => 27.69 [40] => 28.64 [41] => 30.36 [42] => 31.88 [43] => 34.24 [44] => 36.54 [45] => 36.95 [46] => 37.52 ) [medpbvalue_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 20.33 [20] => 24.21 [21] => 26.67 [22] => 28.31 [23] => 27.95 [24] => 26.57 [25] => 27.46 [26] => 28.71 [27] => 24.70 [28] => 22.62 [29] => 22.52 [30] => 22.03 [31] => 20.80 [32] => 20.45 [33] => 21.27 [34] => 23.91 [35] => 26.98 [36] => 26.98 [37] => 30.28 [38] => 30.83 [39] => 30.62 [40] => 30.08 [41] => 32.91 [42] => 37.28 [43] => 37.99 [44] => 47.68 [45] => 46.85 [46] => 47.29 ) [rore_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -134.64 [12] => -184.65 [13] => -188.05 [14] => -198.35 [15] => 50.19 [16] => -58.15 [17] => -27.35 [18] => 10.74 [19] => 31.93 [20] => 37.16 [21] => 14.67 [22] => 0.00 [23] => -4.67 [24] => -8.76 [25] => -23.28 [26] => -44.09 [27] => -31.54 [28] => -18.83 [29] => -2.49 [30] => 17.02 [31] => 45.25 [32] => 53.95 [33] => 49.58 [34] => 49.56 [35] => 26.34 [36] => 14.40 [37] => 31.02 [38] => 25.30 [39] => 23.17 [40] => 18.89 [41] => 1.05 [42] => 22.96 [43] => 19.17 [44] => 18.86 [45] => -2.30 [46] => -26.90 ) [rore_5y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -361.52 [20] => -382.77 [21] => -427.27 [22] => -656.84 [23] => 14.94 [24] => -42.17 [25] => -29.76 [26] => -16.24 [27] => 0.94 [28] => 11.16 [29] => 8.23 [30] => 9.72 [31] => 23.70 [32] => 29.84 [33] => 20.86 [34] => 12.94 [35] => 4.38 [36] => 2.33 [37] => 24.09 [38] => 27.64 [39] => 36.06 [40] => 37.25 [41] => 20.43 [42] => 35.25 [43] => 25.10 [44] => 19.83 [45] => 15.69 [46] => -4.41 ) [rore_10y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 120.66 [40] => 179.64 [41] => 124.74 [42] => 90.75 [43] => 24.76 [44] => 4.73 [45] => 8.21 [46] => 3.17 ) [EPV] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -15.89 [20] => -18.57 [21] => -18.94 [22] => -17.45 [23] => -16.89 [24] => -18.49 [25] => -18.24 [26] => -16.50 [27] => -16.11 [28] => -16.75 [29] => -15.81 [30] => -15.94 [31] => -15.29 [32] => -15.67 [33] => -14.24 [34] => -13.45 [35] => -12.48 [36] => -13.23 [37] => -11.41 [38] => -10.38 [39] => -10.45 [40] => -10.83 [41] => -11.16 [42] => -10.16 [43] => -15.04 [44] => -11.83 [45] => -11.14 [46] => -9.50 ) [Owner_Earnings] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 1.280 [20] => 1.178 [21] => 0.740 [22] => 0.695 [23] => 0.553 [24] => 0.656 [25] => 0.869 [26] => 1.077 [27] => 1.366 [28] => 1.227 [29] => 1.653 [30] => 1.573 [31] => 1.665 [32] => 1.872 [33] => 1.778 [34] => 1.651 [35] => 1.382 [36] => 1.430 [37] => 2.173 [38] => 2.132 [39] => 2.042 [40] => 2.050 [41] => 1.276 [42] => 1.594 [43] => 1.999 [44] => 1.215 [45] => 1.415 [46] => 1.813 ) [yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 0.00 [40] => 0.00 [41] => 0.00 [42] => 0.00 [43] => 0.00 [44] => 0.00 [45] => 0.00 [46] => 0.00 ) [TotalEmployeeNumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3990 [8] => 3990 [9] => 3990 [10] => 3990 [11] => 4300 [12] => 4300 [13] => 4300 [14] => 4300 [15] => 5000 [16] => 5000 [17] => 5000 [18] => 5000 [19] => 6000 [20] => 6000 [21] => 6000 [22] => 6000 [23] => 6000 [24] => 6000 [25] => 6000 [26] => 6000 [27] => 6000 [28] => 6000 [29] => 6000 [30] => 6000 [31] => 6000 [32] => 6000 [33] => 6000 [34] => 6000 [35] => 5500 [36] => 5500 [37] => 5500 [38] => 5500 [39] => 4800 [40] => 4800 [41] => 4800 [42] => 4800 [43] => 5300 [44] => 5300 [45] => 5300 [46] => 5300 ) [net_debt_paydown_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -66.94 [9] => -49.31 [10] => -17.01 [11] => -2.61 [12] => -14.71 [13] => -29.38 [14] => -30.17 [15] => -18.60 [16] => -11.83 [17] => -6.64 [18] => -5.91 [19] => -6.38 [20] => -8.79 [21] => -7.67 [22] => -7.31 [23] => -5.17 [24] => -0.85 [25] => -1.67 [26] => -2.34 [27] => -2.94 [28] => -3.52 [29] => -2.18 [30] => -1.61 [31] => -0.94 [32] => -0.97 [33] => -0.98 [34] => 1.29 [35] => 2.84 [36] => 6.03 [37] => 11.75 [38] => 9.69 [39] => 6.58 [40] => 5.07 [41] => 1.92 [42] => 1.70 [43] => -3.50 [44] => -6.69 [45] => -13.48 [46] => -17.57 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 1.230 [9] => 1.310 [10] => 1.650 [11] => 1.570 [12] => 1.730 [13] => 1.890 [14] => 1.850 [15] => 2.270 [16] => 2.390 [17] => 2.610 [18] => 2.700 [19] => 2.550 [20] => 2.570 [21] => 2.320 [22] => 1.810 [23] => 1.480 [24] => 1.720 [25] => 1.890 [26] => 1.960 [27] => 1.950 [28] => 1.520 [29] => 1.530 [30] => 1.580 [31] => 1.650 [32] => 2.040 [33] => 2.300 [34] => 2.130 [35] => 2.510 [36] => 2.090 [37] => 1.600 [38] => 1.580 [39] => 1.820 [40] => 1.880 [41] => 2.360 [42] => 2.020 [43] => 2.510 [44] => 3.410 [45] => 2.600 [46] => 2.400 ) [ev2fcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -273.320 [9] => -66.230 [10] => -231.090 [11] => 242.680 [12] => 352.370 [13] => 199.110 [14] => 49.820 [15] => 40.400 [16] => 53.030 [17] => 41.190 [18] => 44.280 [19] => 50.330 [20] => 53.810 [21] => 154.320 [22] => -33689.160 [23] => -273.910 [24] => -1099.460 [25] => 62.310 [26] => 33.630 [27] => 27.070 [28] => 22.640 [29] => 17.100 [30] => 16.720 [31] => 16.620 [32] => 20.180 [33] => 25.730 [34] => 27.170 [35] => 40.310 [36] => 30.220 [37] => 40.850 [38] => 69.400 [39] => 253.240 [40] => 159.310 [41] => 59.490 [42] => 37.340 [43] => 35.830 [44] => 80.760 [45] => 67.380 [46] => 53.110 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 10.240 [9] => 12.590 [10] => 15.510 [11] => 11.790 [12] => 10.960 [13] => 10.620 [14] => 9.320 [15] => 12.350 [16] => 13.310 [17] => 13.300 [18] => -42.340 [19] => 34.390 [20] => 37.230 [21] => 34.310 [22] => 5.850 [23] => 7.360 [24] => 8.930 [25] => 9.690 [26] => 9.960 [27] => 10.350 [28] => 7.750 [29] => 7.580 [30] => 8.310 [31] => 8.360 [32] => 9.620 [33] => 11.010 [34] => 9.750 [35] => 11.490 [36] => 9.930 [37] => 5.800 [38] => 5.740 [39] => 6.650 [40] => 6.810 [41] => 10.760 [42] => 7.270 [43] => 8.930 [44] => 13.220 [45] => 10.090 [46] => 10.990 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 31.990 [9] => 67.960 [10] => 81.990 [11] => 34.320 [12] => 26.230 [13] => 22.280 [14] => 17.810 [15] => 26.680 [16] => 29.760 [17] => 26.950 [18] => -16.670 [19] => -99.370 [20] => -82.440 [21] => -73.030 [22] => 8.570 [23] => 14.580 [24] => 19.450 [25] => 20.790 [26] => 20.950 [27] => 22.200 [28] => 15.460 [29] => 14.630 [30] => 17.430 [31] => 16.550 [32] => 18.040 [33] => 20.840 [34] => 17.830 [35] => 20.780 [36] => 18.240 [37] => 8.730 [38] => 8.470 [39] => 9.810 [40] => 9.960 [41] => 17.890 [42] => 10.650 [43] => 12.910 [44] => 20.720 [45] => 16.180 [46] => 20.130 ) [ev2pretaxincome] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -34.930 [9] => -26.680 [10] => -38.210 [11] => -116.990 [12] => 175.660 [13] => 71.450 [14] => 41.230 [15] => 90.430 [16] => 117.500 [17] => 66.330 [18] => -12.370 [19] => -31.190 [20] => -29.070 [21] => -26.240 [22] => 11.580 [23] => 32.260 [24] => 52.580 [25] => 53.680 [26] => 50.510 [27] => 55.260 [28] => 31.790 [29] => 27.100 [30] => 36.150 [31] => 29.830 [32] => 28.650 [33] => 32.910 [34] => 26.900 [35] => 30.430 [36] => 26.800 [37] => 10.790 [38] => 10.330 [39] => 12.170 [40] => 12.540 [41] => 26.000 [42] => 13.760 [43] => 16.640 [44] => 28.840 [45] => 23.170 [46] => 34.540 ) [roe_adj] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -8.41 [9] => -0.12 [10] => 7.31 [11] => 9.55 [12] => -8.58 [13] => 4.38 [14] => 13.6 [15] => -0.05 [16] => -8.8 [17] => 6.65 [18] => 9.78 [19] => 5.07 [20] => -6.27 [21] => 4.94 [22] => 14.46 [23] => -5.52 [24] => -15.14 [25] => 6.85 [26] => 9.14 [27] => 5.37 [28] => -10.33 [29] => 12.72 [30] => 19.85 [31] => 6.2 [32] => -2.76 [33] => 5.65 [34] => 8.01 [35] => 3.73 [36] => -3.66 [37] => 29.01 [38] => 12.54 [39] => 3.59 [40] => -3.61 [41] => 7.62 [42] => 26.09 [43] => 0.26 [44] => -4.43 [45] => 6.7 [46] => 6.22 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.063 [4] => 18.819 [5] => 21.651 [6] => 22.085 [7] => 24.187 [8] => 24.109 [9] => 17.395 [10] => 20.727 [11] => 22.398 [12] => 21.577 [13] => 25.617 [14] => 25.273 [15] => 25.069 [16] => 24.969 [17] => 25.986 [18] => 28.921 [19] => 28.673 [20] => 28.784 [21] => 28.943 [22] => 28.889 [23] => 29.932 [24] => 30.105 [25] => 29.401 [26] => 28.917 [27] => 28.086 [28] => 27.818 [29] => 25.608 [30] => 24.623 [31] => 25.546 [32] => 24.186 [33] => 24.216 [34] => 24.134 [35] => 19.704 [36] => 20.149 [37] => 20.599 [38] => 21.98 [39] => 24.241 [40] => 27.42 [41] => 27.902 [42] => 28.013 [43] => 30.82 [44] => 51.892 [45] => 52.849 [46] => 50.916 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 4 [2] => 0 [3] => 32.288 [4] => 0 [5] => 0 [6] => 45.6 [7] => 22.805 [8] => 23.201 [9] => 89.675 [10] => 84.19 [11] => 21.763 [12] => 19.009 [13] => 33.099 [14] => 19.263 [15] => 18.266 [16] => 23.896 [17] => 26.338 [18] => 26.954 [19] => 24.041 [20] => 29.087 [21] => 23.828 [22] => 19.72 [23] => 21.911 [24] => 30.27 [25] => 31.04 [26] => 32.251 [27] => 32.376 [28] => 36.797 [29] => 39.576 [30] => 41.003 [31] => 39.143 [32] => 35.105 [33] => 32.734 [34] => 30.596 [35] => 30.475 [36] => 26.522 [37] => 23.776 [38] => 22.532 [39] => 19.351 [40] => 16.835 [41] => 16.302 [42] => 15.966 [43] => 16.438 [44] => 29.018 [45] => 29.843 [46] => 32.068 ) [NonCurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 205.669 [45] => 189.138 [46] => 206.168 ) [non_current_deferred_income_tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [cash_per_share] => Array ( [0] => 0 [1] => 1.243 [2] => 0 [3] => 0.736 [4] => 0 [5] => 0 [6] => 0.412 [7] => 0.545 [8] => 11.353 [9] => 0.453 [10] => 0.371 [11] => 3.591 [12] => 1.777 [13] => 0.14 [14] => 0.401 [15] => 1.448 [16] => 1.423 [17] => 3.185 [18] => 2.567 [19] => 3.418 [20] => 1.572 [21] => 0.444 [22] => 0.572 [23] => 1.132 [24] => 0.569 [25] => 0.594 [26] => 1.599 [27] => 2.702 [28] => 1.716 [29] => 2.184 [30] => 2.488 [31] => 3.595 [32] => 3.033 [33] => 3.91 [34] => 2.14 [35] => 3.156 [36] => 2.394 [37] => 3.874 [38] => 3.985 [39] => 4.395 [40] => 3.194 [41] => 1.935 [42] => 1.658 [43] => 3.13 [44] => 2.839 [45] => 3.068 [46] => 4.2 ) [GainOnSaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 1.917 [29] => 2.214 [30] => 1.616 [31] => 1.822 [32] => 1.769 [33] => 1.403 [34] => 1.159 [35] => 1.569 [36] => 1.255 [37] => 3.695 [38] => 1.343 [39] => 4.077 [40] => 0.43 [41] => 3.223 [42] => 2.134 [43] => 2.503 [44] => 0.848 [45] => 3.18 [46] => 3.555 ) [GainOnSaleOfSecurity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [AssetsHeldForSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [RealEstateHeldForSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [RealizedGainLossOnSaleOfLoansAndLease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [NetCashFromDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [GainsLossOnDisposalOfDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [OtherGainLossFromDispositionOfDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [CashFromDiscontinuedOperating] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [GainLossOnSaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [interest_coverage] => Array ( [0] => 10000 [1] => 9999 [2] => 10000 [3] => 0.8 [4] => 0 [5] => 1.68 [6] => 2.29 [7] => 1 [8] => 0 [9] => 2.8 [10] => 4.04 [11] => 3.12 [12] => 0 [13] => 1.84 [14] => 3.56 [15] => 2.01 [16] => 0 [17] => 3.27 [18] => 4.03 [19] => 2.04 [20] => 0 [21] => 2.71 [22] => 3.79 [23] => 0.41 [24] => 0 [25] => 2.75 [26] => 4.55 [27] => 1.7 [28] => 0 [29] => 3.82 [30] => 4.02 [31] => 2.52 [32] => 0 [33] => 3.9 [34] => 5.13 [35] => 2.99 [36] => 0 [37] => 5.22 [38] => 5.75 [39] => 2.54 [40] => 0 [41] => 4.59 [42] => 5.12 [43] => 2.38 [44] => 0.32 [45] => 3.41 [46] => 4.02 ) [cash2debt] => Array ( [0] => 9999 [1] => 0.048 [2] => 9999 [3] => 0.026 [4] => 9999 [5] => 9999 [6] => 0.009 [7] => 0.012 [8] => 0.291 [9] => 0.015 [10] => 0.015 [11] => 0.144 [12] => 0.06 [13] => 0.006 [14] => 0.021 [15] => 0.094 [16] => 0.102 [17] => 0.193 [18] => 0.157 [19] => 0.209 [20] => 0.097 [21] => 0.028 [22] => 0.036 [23] => 0.07 [24] => 0.034 [25] => 0.035 [26] => 0.096 [27] => 0.163 [28] => 0.104 [29] => 0.133 [30] => 0.148 [31] => 0.214 [32] => 0.185 [33] => 0.241 [34] => 0.157 [35] => 0.231 [36] => 0.175 [37] => 0.296 [38] => 0.305 [39] => 0.337 [40] => 0.247 [41] => 0.15 [42] => 0.128 [43] => 0.16 [44] => 0.173 [45] => 0.187 [46] => 0.256 ) [OperatingAsset] => Array ( [0] => 0 [1] => 1253.782 [2] => 0 [3] => 1232.877 [4] => 0 [5] => 0 [6] => 1739.763 [7] => 1699.438 [8] => 1703.274 [9] => 1802.922 [10] => 2311.254 [11] => 2209.774 [12] => 2521.804 [13] => 2693.327 [14] => 2749.395 [15] => 2638.074 [16] => 2815.756 [17] => 3012.105 [18] => 3705.71 [19] => 3403.777 [20] => 3578.287 [21] => 3773.852 [22] => 3831.404 [23] => 3729.133 [24] => 3796.524 [25] => 3887.198 [26] => 3859.525 [27] => 3756.237 [28] => 3793.154 [29] => 3857.811 [30] => 4003.413 [31] => 3889.83 [32] => 3991.516 [33] => 3983.288 [34] => 3958.566 [35] => 3858.164 [36] => 3855.853 [37] => 3825.488 [38] => 3813.289 [39] => 3735.241 [40] => 3835.483 [41] => 4165.477 [42] => 4167.489 [43] => 4775.42 [44] => 7631.79 [45] => 7775.284 [46] => 7689.645 ) [OperatingLiabilities] => Array ( [0] => 0 [1] => 258.942 [2] => 0 [3] => 273.188 [4] => 0 [5] => 0 [6] => 347.157 [7] => 359.18 [8] => 309.364 [9] => 350.958 [10] => 375.79 [11] => 332.904 [12] => 347.703 [13] => 374.405 [14] => 400.659 [15] => 388.705 [16] => 387.19 [17] => 418.168 [18] => 941.41 [19] => 680.738 [20] => 683.611 [21] => 715.367 [22] => 709.554 [23] => 686.083 [24] => 670.07 [25] => 720.242 [26] => 744.342 [27] => 713.969 [28] => 686.043 [29] => 737.281 [30] => 767.132 [31] => 738.753 [32] => 787.824 [33] => 811.716 [34] => 800.704 [35] => 765.539 [36] => 752.159 [37] => 779.334 [38] => 768.825 [39] => 700.045 [40] => 696.061 [41] => 784.369 [42] => 518.358 [43] => 499.695 [44] => 1030.918 [45] => 1102.616 [46] => 1096.287 ) [SNOA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.766 [8] => 0.814 [9] => 0.719 [10] => 1.066 [11] => 0.805 [12] => 0.907 [13] => 0.887 [14] => 0.869 [15] => 0.809 [16] => 0.873 [17] => 0.873 [18] => 0.821 [19] => 0.682 [20] => 0.764 [21] => 0.814 [22] => 0.816 [23] => 0.781 [24] => 0.81 [25] => 0.82 [26] => 0.788 [27] => 0.753 [28] => 0.764 [29] => 0.782 [30] => 0.787 [31] => 0.734 [32] => 0.744 [33] => 0.729 [34] => 0.709 [35] => 0.733 [36] => 0.732 [37] => 0.735 [38] => 0.71 [39] => 0.708 [40] => 0.738 [41] => 0.802 [42] => 0.83 [43] => 0.98 [44] => 1.282 [45] => 0.821 [46] => 0.793 ) [NetInterestMargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -68.268 [4] => -2.397 [5] => -1.708 [6] => -1.333 [7] => 0.331 [8] => -2.554 [9] => -37.351 [10] => -31.774 [11] => -7.429 [12] => -2.982 [13] => -1.172 [14] => -2.406 [15] => -16.536 [16] => -0.806 [17] => -3.555 [18] => -501.617 [19] => 227.717 [20] => 6.389 [21] => -0.52399999999999 [22] => 14.219 [23] => 42.63 [24] => -12.07 [25] => 3.286 [26] => 1.124 [27] => -0.5 [28] => 1.828 [29] => 3.83 [30] => -1.222 [31] => 10.61 [32] => 22.326 [33] => 5.862 [34] => -3.833 [35] => 16.105 [36] => 16.156 [37] => 159.771 [38] => 8.014 [39] => 4.391 [40] => 5.283 [41] => 6.989 [42] => 141.355 [43] => 25.839 [44] => -42.95 [45] => 4.759 [46] => -15.117 ) [OtherIncome_minorityinterest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.007 [4] => 2.515 [5] => -1.946 [6] => -1.243 [7] => 6.956 [8] => 69.686 [9] => -0.238 [10] => -19.161 [11] => -24.053 [12] => 21.416 [13] => -8.134 [14] => -16.286 [15] => -6.339 [16] => 2.664 [17] => -2.088 [18] => -3.023 [19] => -1.5 [20] => 2.219 [21] => -1.404 [22] => -2.703 [23] => -0.536 [24] => 2.729 [25] => -1.58 [26] => -2.48 [27] => -0.726 [28] => 1.747 [29] => -1.823 [30] => -2.039 [31] => -1.158 [32] => 0.728 [33] => -1.099 [34] => -1.174 [35] => -0.552 [36] => 0.508 [37] => -2.653 [38] => -1.162 [39] => -0.491 [40] => 0.408 [41] => -1.091 [42] => -2.68 [43] => -0.407 [44] => 0.404 [45] => 0 [46] => 0 ) [minority_interests] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.007 [4] => -2.515 [5] => 1.946 [6] => 1.243 [7] => -6.956 [8] => -69.686 [9] => 0.238 [10] => 19.161 [11] => 24.053 [12] => -21.416 [13] => 8.134 [14] => 16.286 [15] => 6.339 [16] => -2.664 [17] => 2.088 [18] => 3.023 [19] => 1.5 [20] => -2.219 [21] => 1.404 [22] => 2.703 [23] => 0.536 [24] => -2.729 [25] => 1.58 [26] => 2.48 [27] => 0.726 [28] => -1.747 [29] => 1.823 [30] => 2.039 [31] => 1.158 [32] => -0.728 [33] => 1.099 [34] => 1.174 [35] => 0.552 [36] => -0.508 [37] => 2.653 [38] => 1.162 [39] => 0.491 [40] => -0.408 [41] => 1.091 [42] => 2.68 [43] => 0.407 [44] => -0.404 [45] => 0 [46] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.865 [4] => 0.596 [5] => 0.864 [6] => 1.038 [7] => 4.485 [8] => 4.468 [9] => 5.345 [10] => 2.655 [11] => 5.795 [12] => 8.166 [13] => 1.056 [14] => -1.309 [15] => -2.614 [16] => 2.178 [17] => -3.435 [18] => 498.333 [19] => -213.099 [20] => 16.706 [21] => -12.19 [22] => -20.765 [23] => -43.498 [24] => 28.037 [25] => -16.707 [26] => -45.602 [27] => 17.171 [28] => 22.901 [29] => -17.181 [30] => 19.613 [31] => -13.148 [32] => 5.443 [33] => -18.408 [34] => -20.513 [35] => -10.878 [36] => 4.743 [37] => -53.947 [38] => -24.829 [39] => -11.512 [40] => 6.466 [41] => -22.481 [42] => -23.908 [43] => -64.915 [44] => 11.065 [45] => -25.816 [46] => -33.541 ) [Net Income (Continuing Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -70.191 [4] => -53.048 [5] => 13.832 [6] => 28.11 [7] => 4.753 [8] => -79.837 [9] => -0.725 [10] => 33.815 [11] => 45.816 [12] => -42.534 [13] => 21.505 [14] => 61.106 [15] => 6.049 [16] => -55.108 [17] => 52.088 [18] => 84.287 [19] => 44.51 [20] => -55.948 [21] => 36.913 [22] => 73.992 [23] => -18.627 [24] => -71.501 [25] => 37.99 [26] => 58.237 [27] => 36.397 [28] => -46.726 [29] => 58.887 [30] => 92.769 [31] => 36.31 [32] => -23.245 [33] => 57.758 [34] => 75.378 [35] => 44.39 [36] => -34.8 [37] => 192.766 [38] => 87.651 [39] => 30.326 [40] => -31.212 [41] => 84.728 [42] => 232.725 [43] => 3.385 [44] => -67.27 [45] => 106.075 [46] => 105.178 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.271 [4] => -0.02 [5] => 0.369 [6] => 0.007 [7] => -0.285 [8] => 0 [9] => 0.758 [10] => 0.057 [11] => 1.6 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.987 [4] => -2.083 [5] => 0.496 [6] => 1.088 [7] => 0.471 [8] => -0.355 [9] => -0.009 [10] => 0.364 [11] => 0.457 [12] => -0.407 [13] => 0.204 [14] => 0.582 [15] => -0.003 [16] => -0.482 [17] => 0.452 [18] => 0.718 [19] => 0.374 [20] => -0.482 [21] => 0.315 [22] => 0.629 [23] => -0.167 [24] => -0.61 [25] => 0.315 [26] => 0.472 [27] => 0.305 [28] => -0.393 [29] => 0.492 [30] => 0.777 [31] => 0.305 [32] => -0.197 [33] => 0.472 [34] => 0.61 [35] => 0.364 [36] => -0.28 [37] => 1.58 [38] => 0.72 [39] => 0.25 [40] => -0.26 [41] => 0.7 [42] => 1.92 [43] => 0.02 [44] => -0.4 [45] => 0.6 [46] => 0.6 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.987 [4] => -2.083 [5] => 0.505 [6] => 1.108 [7] => 0.471 [8] => -0.355 [9] => -0.009 [10] => 0.364 [11] => 0.457 [12] => -0.407 [13] => 0.204 [14] => 0.582 [15] => -0.003 [16] => -0.482 [17] => 0.452 [18] => 0.728 [19] => 0.383 [20] => -0.482 [21] => 0.315 [22] => 0.629 [23] => -0.167 [24] => -0.61 [25] => 0.315 [26] => 0.492 [27] => 0.315 [28] => -0.393 [29] => 0.492 [30] => 0.777 [31] => 0.305 [32] => -0.187 [33] => 0.472 [34] => 0.619 [35] => 0.364 [36] => -0.28 [37] => 1.58 [38] => 0.72 [39] => 0.25 [40] => -0.26 [41] => 0.7 [42] => 1.93 [43] => 0.02 [44] => -0.4 [45] => 0.6 [46] => 0.6 ) [net_income_including_noncontrolling_interests] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -70.462 [4] => -53.068 [5] => 14.201 [6] => 28.117 [7] => 4.468 [8] => -79.837 [9] => 0.033 [10] => 33.872 [11] => 47.416 [12] => -42.534 [13] => 21.505 [14] => 61.106 [15] => 6.049 [16] => -55.108 [17] => 52.088 [18] => 84.287 [19] => 44.51 [20] => -55.948 [21] => 36.913 [22] => 73.992 [23] => -18.627 [24] => -71.501 [25] => 37.99 [26] => 58.237 [27] => 36.397 [28] => -46.726 [29] => 58.887 [30] => 92.769 [31] => 36.31 [32] => -23.245 [33] => 57.758 [34] => 75.378 [35] => 44.39 [36] => -34.8 [37] => 192.766 [38] => 87.651 [39] => 30.326 [40] => -31.212 [41] => 84.728 [42] => 232.725 [43] => 3.385 [44] => -67.27 [45] => 106.075 [46] => 105.178 ) [other_net_income_loss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.27099999999999 [4] => -0.019999999999996 [5] => 0.369 [6] => 0.0069999999999979 [7] => -0.285 [8] => 0 [9] => 0.758 [10] => 0.057000000000002 [11] => 1.6 [12] => 7.105427357601E-15 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -4.2632564145606E-14 [19] => 7.105427357601E-15 [20] => -7.105427357601E-15 [21] => -7.105427357601E-15 [22] => 0 [23] => 0 [24] => 0 [25] => -7.105427357601E-15 [26] => -7.105427357601E-15 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => -3.5527136788005E-15 [33] => 0 [34] => 0 [35] => 0 [36] => -7.105427357601E-15 [37] => 0 [38] => 0 [39] => 0 [40] => -3.5527136788005E-15 [41] => -1.4210854715202E-14 [42] => 2.8421709430404E-14 [43] => 9.3258734068513E-15 [44] => 0 [45] => 1.4210854715202E-14 [46] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 175.695 [2] => 0 [3] => 188.338 [4] => 0 [5] => 0 [6] => 0 [7] => 242.889 [8] => 0 [9] => 0 [10] => 0 [11] => 293.653 [12] => 0 [13] => 0 [14] => 0 [15] => 373.657 [16] => 0 [17] => 0 [18] => 0 [19] => 442.584 [20] => 0 [21] => 0 [22] => 0 [23] => 507.582 [24] => 0 [25] => 0 [26] => 0 [27] => 515.089 [28] => 0 [29] => 0 [30] => 0 [31] => 666.398 [32] => 0 [33] => 0 [34] => 0 [35] => 732.041 [36] => 0 [37] => 0 [38] => 0 [39] => 699.079 [40] => 0 [41] => 0 [42] => 0 [43] => 767.744 [44] => 0 [45] => 0 [46] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 78.168 [2] => 0 [3] => 77.535 [4] => 0 [5] => 0 [6] => 0 [7] => 86.702 [8] => 0 [9] => 0 [10] => 0 [11] => 133.043 [12] => 0 [13] => 0 [14] => 0 [15] => 160.638 [16] => 0 [17] => 0 [18] => 0 [19] => 170.615 [20] => 0 [21] => 0 [22] => 0 [23] => 173.559 [24] => 0 [25] => 0 [26] => 0 [27] => 178.088 [28] => 0 [29] => 0 [30] => 0 [31] => 181.198 [32] => 0 [33] => 0 [34] => 0 [35] => 185.472 [36] => 0 [37] => 0 [38] => 0 [39] => 213.056 [40] => 0 [41] => 0 [42] => 0 [43] => 233.412 [44] => 0 [45] => 0 [46] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 536.944 [2] => 0 [3] => 582.279 [4] => 0 [5] => 0 [6] => 0 [7] => 659.374 [8] => 0 [9] => 0 [10] => 0 [11] => 902.332 [12] => 0 [13] => 0 [14] => 0 [15] => 1023.854 [16] => 0 [17] => 0 [18] => 0 [19] => 1148.591 [20] => 0 [21] => 0 [22] => 0 [23] => 1331.525 [24] => 0 [25] => 0 [26] => 0 [27] => 1416.505 [28] => 0 [29] => 0 [30] => 0 [31] => 1499.515 [32] => 0 [33] => 0 [34] => 0 [35] => 1507.783 [36] => 0 [37] => 0 [38] => 0 [39] => 1468.939 [40] => 0 [41] => 0 [42] => 0 [43] => 1587.521 [44] => 0 [45] => 0 [46] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 20.734 [2] => 0 [3] => 29.56 [4] => 0 [5] => 0 [6] => 0 [7] => 8.445 [8] => 0 [9] => 0 [10] => 0 [11] => 26.447 [12] => 0 [13] => 0 [14] => 0 [15] => 16.459 [16] => 0 [17] => 0 [18] => 0 [19] => 44.739 [20] => 0 [21] => 0 [22] => 0 [23] => 43.65 [24] => 0 [25] => 0 [26] => 0 [27] => 42.007 [28] => 0 [29] => 0 [30] => 0 [31] => 40.648 [32] => 0 [33] => 0 [34] => 0 [35] => 71.352 [36] => 0 [37] => 0 [38] => 0 [39] => 90.039 [40] => 0 [41] => 0 [42] => 0 [43] => 109.151 [44] => 0 [45] => 0 [46] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 969.92 [2] => 0 [3] => 1044.16 [4] => 0 [5] => 0 [6] => 1208.594 [7] => 1229.976 [8] => 1245.316 [9] => 1302.374 [10] => 1619.314 [11] => 1635.511 [12] => 1792.894 [13] => 1861.211 [14] => 1908.677 [15] => 1931.006 [16] => 2046.813 [17] => 2110.249 [18] => 2212.209 [19] => 2247.265 [20] => 2346.641 [21] => 2444.869 [22] => 2500.075 [23] => 2574.383 [24] => 2672.24 [25] => 2704.371 [26] => 2718.791 [27] => 2736.041 [28] => 2799.975 [29] => 2826.368 [30] => 2880.327 [31] => 3011.637 [32] => 3095.984 [33] => 3078.846 [34] => 3102.649 [35] => 3139.571 [36] => 3085.92 [37] => 3036.371 [38] => 3040.479 [39] => 3119.148 [40] => 3215.087 [41] => 3368.007 [42] => 3400.26 [43] => 3412.841 [44] => 5953.89 [45] => 5952.901 [46] => 5945.075 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -156.313 [2] => 0 [3] => -212.382 [4] => 0 [5] => 0 [6] => -261.614 [7] => -279.375 [8] => -297.187 [9] => -317.293 [10] => -343.087 [11] => -366.505 [12] => -395.192 [13] => -422.017 [14] => -452.186 [15] => -484.554 [16] => -518.554 [17] => -554.433 [18] => -592.086 [19] => -631.841 [20] => -673.761 [21] => -711.216 [22] => -748.265 [23] => -794.251 [24] => -837.896 [25] => -881.606 [26] => -923.439 [27] => -955.815 [28] => -1000.745 [29] => -1043.8 [30] => -1088.71 [31] => -1132.925 [32] => -1170.071 [33] => -1184.841 [34] => -1234.171 [35] => -1266.513 [36] => -1290.56 [37] => -1219.12 [38] => -1241.028 [39] => -1267.557 [40] => -1311.037 [41] => -1352.008 [42] => -1387.348 [43] => -1399.468 [44] => -1447.284 [45] => -1509.453 [46] => -1568.591 ) [OtherGrossPPE] => Array ( [0] => 0 [1] => 158.379 [2] => 0 [3] => 166.448 [4] => 0 [5] => 0 [6] => 1208.594 [7] => 232.566 [8] => 1245.316 [9] => 1302.374 [10] => 1619.314 [11] => 280.036 [12] => 1792.894 [13] => 1861.211 [14] => 1908.677 [15] => 356.398 [16] => 2046.813 [17] => 2110.249 [18] => 2212.209 [19] => 440.736 [20] => 2346.641 [21] => 2444.869 [22] => 2500.075 [23] => 518.067 [24] => 2672.24 [25] => 2704.371 [26] => 2718.791 [27] => 584.352 [28] => 2799.975 [29] => 2826.368 [30] => 2880.327 [31] => 623.878 [32] => 3095.984 [33] => 3078.846 [34] => 3102.649 [35] => 642.923 [36] => 3085.92 [37] => 3036.371 [38] => 3040.479 [39] => 648.035 [40] => 3215.087 [41] => 3368.007 [42] => 3400.26 [43] => 715.013 [44] => 5953.89 [45] => 5952.901 [46] => 5945.075 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 131.035 [2] => 0 [3] => 126.003 [4] => 0 [5] => 0 [6] => 159.349 [7] => 169 [8] => 141.678 [9] => 157.022 [10] => 156.553 [11] => 140.163 [12] => 161.225 [13] => 148.994 [14] => 152.606 [15] => 167.683 [16] => 167.764 [17] => 167.335 [18] => 653.241 [19] => 454.804 [20] => 431.435 [21] => 439.705 [22] => 442.858 [23] => 447.337 [24] => 441.08 [25] => 446.457 [26] => 444.521 [27] => 447.048 [28] => 437.012 [29] => 440.163 [30] => 452.268 [31] => 455.207 [32] => 501.212 [33] => 502.595 [34] => 500.391 [35] => 486.944 [36] => 473.61 [37] => 470.148 [38] => 468.587 [39] => 463.549 [40] => 452.37 [41] => 453.69 [42] => 185.444 [43] => 193.168 [44] => 332.259 [45] => 369.461 [46] => 369.356 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -53.068 [5] => 14.201 [6] => 28.117 [7] => 4.468 [8] => -79.837 [9] => 0.033 [10] => 33.872 [11] => 47.416 [12] => -42.534 [13] => 21.505 [14] => 61.106 [15] => 6.049 [16] => -55.108 [17] => 52.088 [18] => 84.287 [19] => 44.51 [20] => -55.948 [21] => 36.913 [22] => 73.992 [23] => -18.627 [24] => -71.501 [25] => 37.99 [26] => 58.237 [27] => 36.397 [28] => -46.726 [29] => 58.887 [30] => 92.769 [31] => 36.31 [32] => -23.245 [33] => 57.758 [34] => 75.378 [35] => 44.39 [36] => -34.8 [37] => 192.766 [38] => 87.651 [39] => 30.326 [40] => -31.212 [41] => 84.728 [42] => 232.725 [43] => 3.385 [44] => -67.27 [45] => 106.075 [46] => 105.178 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 16.15 [5] => -55.313 [6] => -30.309 [7] => 60.465 [8] => 28.647 [9] => -64.687 [10] => -43.649 [11] => 90.145 [12] => 20.3 [13] => -100.331 [14] => -35.552 [15] => 115.41 [16] => 6.367 [17] => -96.477 [18] => -40.457 [19] => 125.022 [20] => 25.301 [21] => -117.589 [22] => -35.836 [23] => 113.626 [24] => 21.659 [25] => -127.694 [26] => -46.246 [27] => 120.79 [28] => 21.649 [29] => -81.175 [30] => -19.747 [31] => 89.275 [32] => -3.496 [33] => -78.808 [34] => -22.773 [35] => 73.391 [36] => 29.387 [37] => -123.349 [38] => -34.804 [39] => 134.555 [40] => 12.546 [41] => -142.956 [42] => -164.482 [43] => 264.922 [44] => -12.926 [45] => -109.502 [46] => -25.864 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -13.377 [5] => -4.443 [6] => 13.977 [7] => 0.108 [8] => -21.413 [9] => 4.858 [10] => 12.725 [11] => 8.105 [12] => -25.612 [13] => -2.336 [14] => 10.876 [15] => 6.775 [16] => -24.677 [17] => 5.405 [18] => 6.437 [19] => -5.774 [20] => -35.248 [21] => -9.18 [22] => 18.401 [23] => 14.429 [24] => -0.705 [25] => 5.913 [26] => 11.088 [27] => -7.714 [28] => -26.979 [29] => -0.412 [30] => 24.562 [31] => 6.168 [32] => -15.412 [33] => 0.806 [34] => 2.604 [35] => 15.817 [36] => -36.752 [37] => -21.34 [38] => 4.33 [39] => -9.485 [40] => -20.96 [41] => -6.155 [42] => 3.18 [43] => -2.416 [44] => -5.302 [45] => -6.25 [46] => 1.13 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -19.859 [5] => 31.959 [6] => -0.089 [7] => -5.155 [8] => -30.512 [9] => 22.456 [10] => 25.864 [11] => -36.403 [12] => -18.508 [13] => 38.533 [14] => 12.735 [15] => -25.315 [16] => -16.495 [17] => 38.256 [18] => 20.45 [19] => -43.025 [20] => -16.402 [21] => 41.988 [22] => -2.805 [23] => -52.728 [24] => -12.394 [25] => 51.687 [26] => 21.577 [27] => -34.327 [28] => -23.488 [29] => 43.579 [30] => 4.802 [31] => -13.648 [32] => -9.612 [33] => 31.974 [34] => -4.204 [35] => -20.595 [36] => -9.202 [37] => 37.696 [38] => -5.764 [39] => -57.148 [40] => -6.981 [41] => 78.186 [42] => -3.647 [43] => -19.907 [44] => -39.665 [45] => 42.781 [46] => -4.963 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -18.647 [5] => -33.228 [6] => -17.217 [7] => 57.298 [8] => -23.678 [9] => -41.688 [10] => -6.886 [11] => 78.484 [12] => -36.707 [13] => -61.205 [14] => -5.982 [15] => 100.705 [16] => -35.388 [17] => -47.782 [18] => 485.203 [19] => -154.514 [20] => -29.614 [21] => -83.541 [22] => -30.096 [23] => 52.724 [24] => 4.746 [25] => -63.117 [26] => -10.88 [27] => 95.614 [28] => -27.872 [29] => -32.601 [30] => 15.956 [31] => 76.721 [32] => -36.917 [33] => -36.01 [34] => -24.356 [35] => 50.955 [36] => -18.522 [37] => -109.758 [38] => -38.048 [39] => 56.862 [40] => -18.885 [41] => -67.007 [42] => -158.405 [43] => 91.029 [44] => -57.362 [45] => -77.659 [46] => -21.889 ) [change_in_other_working_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.561 [5] => -5.431 [6] => -0.796 [7] => 1.88 [8] => -0.4 [9] => -4.315 [10] => -1.826 [11] => 16.637 [12] => -12.887 [13] => 2.929 [14] => 5.959 [15] => 3.835 [16] => -0.58299999999999 [17] => 5.034 [18] => 498.773 [19] => -230.737 [20] => -3.265 [21] => 1.24 [22] => -9.856 [23] => -22.603 [24] => -3.814 [25] => 6.977 [26] => 2.701 [27] => 16.865 [28] => 0.946 [29] => 5.407 [30] => 6.339 [31] => -5.074 [32] => -8.397 [33] => 10.018 [34] => 0.016999999999998 [35] => -17.658 [36] => -1.955 [37] => -2.765 [38] => -1.81 [39] => -11.06 [40] => -3.49 [41] => 3.918 [42] => 6.544 [43] => -151.57 [44] => 0.531 [45] => -4.688 [46] => 7.808 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.525 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.017 [13] => -10.023 [14] => 1.046 [15] => 4.731 [16] => -2.337 [17] => 2.728 [18] => -499.207 [19] => 209.597 [20] => -17.373 [21] => 10.439 [22] => 19.511 [23] => 44.913 [24] => -28.028 [25] => 15.478 [26] => 45.286 [27] => -16.724 [28] => -24.194 [29] => 16.019 [30] => -20.793 [31] => 10.584 [32] => -10.145 [33] => 12.888 [34] => 17.071 [35] => 4.871 [36] => -7.77 [37] => 51.93 [38] => 14.158 [39] => 11.25 [40] => -7.522 [41] => 16.872 [42] => 14.19 [43] => 55.602 [44] => -19.054 [45] => 22.03 [46] => 28.079 ) [StockBasedCompensation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.57 [5] => 0.57 [6] => 0.61 [7] => 0.49 [8] => 15.22 [9] => 1.8 [10] => 1.57 [11] => 1.31 [12] => 2.04 [13] => 27.78 [14] => 16.31 [15] => 3.82 [16] => 4.75 [17] => 4.68 [18] => 4.72 [19] => 6.99 [20] => 8.51 [21] => 5.68 [22] => 5.64 [23] => 5.55 [24] => 5.91 [25] => 4.7 [26] => 4.82 [27] => 4.98 [28] => 4.91 [29] => 4.89 [30] => 13.32 [31] => 5.74 [32] => 5.36 [33] => 4.83 [34] => 4.69 [35] => 4.83 [36] => 5.42 [37] => 4.73 [38] => 4.9 [39] => 3.29 [40] => 4.71 [41] => 5.22 [42] => 5.19 [43] => 5.21 [44] => 6.72 [45] => 7.41 [46] => 6.73 ) [AssetImpairmentCharge] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.50599999999999 [5] => -0.024999999999998 [6] => -1.167 [7] => 0.822 [8] => -0.369 [9] => -8.836 [10] => -0.22 [11] => -45.007 [12] => -1.557 [13] => -2.034 [14] => -3.231 [15] => 2.428 [16] => -0.79900000000001 [17] => -2.464 [18] => -3.572 [19] => 0.694 [20] => -2.501 [21] => -4.845 [22] => -19.039 [23] => -1.692 [24] => 1.158 [25] => -2.37 [26] => -5.583 [27] => -2.791 [28] => -0.32700000000001 [29] => -2.563 [30] => 1.967 [31] => -1.945 [32] => -15.478 [33] => -2.82 [34] => 0.52800000000001 [35] => -7.927 [36] => -15.879 [37] => -159.374 [38] => -5.375 [39] => -2.16 [40] => -0.683 [41] => -2.838 [42] => -2.217 [43] => -17.846 [44] => -9.633 [45] => -6.521 [46] => 11.15 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -19.941 [5] => -29.319 [6] => -14.984 [7] => -11.918 [8] => -17.708 [9] => -25.671 [10] => -26.293 [11] => -19.278 [12] => -39.125 [13] => -52.544 [14] => -30.276 [15] => -31.538 [16] => -51.056 [17] => -58.032 [18] => -38.39 [19] => -46.668 [20] => -49.505 [21] => -82.152 [22] => -52.095 [23] => -36.933 [24] => -62.188 [25] => -43.381 [26] => -34.193 [27] => -37.733 [28] => -61.829 [29] => -43.895 [30] => -34.282 [31] => -37.243 [32] => -69.757 [33] => -62.966 [34] => -37.347 [35] => -41.912 [36] => -57.774 [37] => -71.806 [38] => -59.428 [39] => -77.725 [40] => -63.584 [41] => -63.309 [42] => -55.289 [43] => -73.437 [44] => -58.519 [45] => -117.441 [46] => -99.177 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.202 [5] => 3.783 [6] => 3.59 [7] => 3.791 [8] => 2.741 [9] => 3.298 [10] => 2.844 [11] => 4.227 [12] => 6.019 [13] => 3.423 [14] => 6.78 [15] => 0.646 [16] => 4.325 [17] => 4.086 [18] => 4.879 [19] => 3.782 [20] => 7.788 [21] => 6.322 [22] => 4.316 [23] => 3.209 [24] => 2.797 [25] => 5.208 [26] => 5.03 [27] => 8.138 [28] => 3.16 [29] => 3.447 [30] => 2.241 [31] => 5.17 [32] => 2.663 [33] => 4.143 [34] => 2.021 [35] => 2.847 [36] => 1.439 [37] => 3.988 [38] => 2.871 [39] => 7.076 [40] => 1.777 [41] => 3.983 [42] => 4 [43] => 4.664 [44] => 2.664 [45] => 11.553 [46] => 6.824 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => -21.4 [45] => 0 [46] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -182.514 [5] => -52.356 [6] => -117.071 [7] => -45.913 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -249.111 [13] => -47.553 [14] => -34.799 [15] => -5.495 [16] => -112.333 [17] => -100.791 [18] => -158.355 [19] => -3.451 [20] => -113.993 [21] => -39.203 [22] => -57.698 [23] => -35.123 [24] => -2.842 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => -1.933 [38] => 0 [39] => 0 [40] => -55.477 [41] => -182.189 [42] => -1.842 [43] => 0 [44] => -1100.919 [45] => -12.348 [46] => 48.28 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 33.077 [33] => 70.572 [34] => 0 [35] => 24.688 [36] => 47.821 [37] => 293.92 [38] => 32.049 [39] => -0.717 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 75.993 [45] => 10.038 [46] => 12.837 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -17.739 [5] => -25.536 [6] => -11.394 [7] => -8.127 [8] => -14.967 [9] => -22.373 [10] => -23.449 [11] => -15.051 [12] => -33.106 [13] => -49.121 [14] => -23.496 [15] => -30.892 [16] => -46.731 [17] => -53.946 [18] => -33.511 [19] => -42.886 [20] => -41.717 [21] => -75.83 [22] => -47.779 [23] => -33.724 [24] => -59.391 [25] => -38.173 [26] => -29.163 [27] => -29.595 [28] => -58.669 [29] => -40.448 [30] => -32.041 [31] => -32.073 [32] => -67.094 [33] => -58.823 [34] => -35.326 [35] => -39.065 [36] => -56.335 [37] => -67.818 [38] => -56.557 [39] => -70.649 [40] => -61.807 [41] => -59.326 [42] => -51.289 [43] => -68.773 [44] => -55.855 [45] => -105.888 [46] => -92.353 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.007000000000005 [5] => 0.75000000000001 [6] => -1.4210854715202E-14 [7] => -1.387 [8] => -0.276 [9] => -14.977 [10] => -489.603 [11] => -3.651 [12] => 0 [13] => 1.5 [14] => 0 [15] => 1.421 [16] => 0.97399999999999 [17] => -0.83700000000002 [18] => 0.045000000000016 [19] => -0.653 [20] => 1.5 [21] => -0.816 [22] => 23.54 [23] => 1.144 [24] => -0.178 [25] => -0.261 [26] => 0.232 [27] => -3.438 [28] => 1.801 [29] => -0.17199999999999 [30] => -123.429 [31] => -0.556 [32] => -0.48299999999999 [33] => -6.815 [34] => -0.424 [35] => -11.555 [36] => -0.857 [37] => -0.24100000000004 [38] => -1.116 [39] => -21.745 [40] => -1.045 [41] => -0.80700000000002 [42] => -1.75 [43] => 64.041 [44] => -1.2399999999999 [45] => -0.83 [46] => -0.88899999999999 ) [current_ratio] => Array ( [0] => 0 [1] => 1.86 [2] => 0 [3] => 1.33 [4] => 0 [5] => 0 [6] => 1.47 [7] => 1.37 [8] => 3.08 [9] => 1.23 [10] => 1.38 [11] => 2.2 [12] => 2.04 [13] => 1.68 [14] => 1.84 [15] => 2.02 [16] => 2.16 [17] => 2.98 [18] => 2.59 [19] => 3.13 [20] => 2.17 [21] => 2.07 [22] => 2.3 [23] => 2.27 [24] => 1.97 [25] => 2.06 [26] => 2.34 [27] => 2.66 [28] => 2.41 [29] => 2.44 [30] => 2.43 [31] => 2.77 [32] => 2.67 [33] => 3.01 [34] => 2.52 [35] => 2.81 [36] => 2.55 [37] => 3.17 [38] => 3.39 [39] => 3.98 [40] => 3.42 [41] => 2.61 [42] => 2.51 [43] => 5.36 [44] => 2.58 [45] => 2.62 [46] => 3.1 ) [quick_ratio] => Array ( [0] => 0 [1] => 1.16 [2] => 0 [3] => 0.79 [4] => 0 [5] => 0 [6] => 0.99 [7] => 0.85 [8] => 2.38 [9] => 0.78 [10] => 0.93 [11] => 1.6 [12] => 1.2 [13] => 1 [14] => 1.22 [15] => 1.36 [16] => 1.39 [17] => 2.32 [18] => 2.01 [19] => 2.4 [20] => 1.37 [21] => 1.26 [22] => 1.5 [23] => 1.45 [24] => 1.14 [25] => 1.38 [26] => 1.75 [27] => 1.98 [28] => 1.6 [29] => 1.75 [30] => 1.84 [31] => 2.15 [32] => 2.01 [33] => 2.43 [34] => 1.93 [35] => 2.23 [36] => 1.94 [37] => 2.54 [38] => 2.76 [39] => 3.15 [40] => 2.52 [41] => 1.9 [42] => 1.82 [43] => 4.62 [44] => 1.93 [45] => 2.01 [46] => 2.48 ) [cash_ratio] => Array ( [0] => 0 [1] => 0.23 [2] => 0 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0.04 [7] => 0.06 [8] => 1.65 [9] => 0.04 [10] => 0.06 [11] => 0.87 [12] => 0.45 [13] => 0.04 [14] => 0.12 [15] => 0.6 [16] => 0.64 [17] => 1.27 [18] => 0.91 [19] => 1.53 [20] => 0.63 [21] => 0.17 [22] => 0.23 [23] => 0.49 [24] => 0.25 [25] => 0.22 [26] => 0.55 [27] => 1.04 [28] => 0.7 [29] => 0.75 [30] => 0.81 [31] => 1.3 [32] => 1.12 [33] => 1.37 [34] => 0.78 [35] => 1.23 [36] => 0.94 [37] => 1.4 [38] => 1.46 [39] => 2.03 [40] => 1.46 [41] => 0.66 [42] => 0.57 [43] => 1.16 [44] => 0.95 [45] => 0.94 [46] => 1.33 ) [TotalEquityGrossMinorityInterest] => Array ( [0] => 0 [1] => 385.694 [2] => 0 [3] => 286.817 [4] => 0 [5] => 0 [6] => 294.08 [7] => 286.983 [8] => 628.271 [9] => 618.887 [10] => 722.193 [11] => 767.86 [12] => 729.656 [13] => 778.258 [14] => 845.735 [15] => 860.039 [16] => 1047.72 [17] => 1112.949 [18] => 1217.364 [19] => 1271.721 [20] => 1235.347 [21] => 1277.771 [22] => 1358.87 [23] => 1342.145 [24] => 1278.475 [25] => 1322.771 [26] => 1386.778 [27] => 1444.773 [28] => 1395.859 [29] => 1461.863 [30] => 1569.496 [31] => 1616.268 [32] => 1614.56 [33] => 1694.922 [34] => 1771.764 [35] => 1823.212 [36] => 1746.497 [37] => 1940.802 [38] => 1971.224 [39] => 2011.99 [40] => 1979.946 [41] => 2073.964 [42] => 2307.733 [43] => 2316.58 [44] => 4218.637 [45] => 4332.744 [46] => 4446.626 ) [Total Liabilities] => Array ( [0] => 0 [1] => 898.785 [2] => 0 [3] => 964.243 [4] => 0 [5] => 0 [6] => 1455.678 [7] => 1425.67 [8] => 1389.983 [9] => 1196.605 [10] => 1608.048 [11] => 1628.319 [12] => 1884.392 [13] => 1924.237 [14] => 1935.303 [15] => 1921.427 [16] => 1924.143 [17] => 2252.219 [18] => 2775.428 [19] => 2515.612 [20] => 2521.233 [21] => 2546.485 [22] => 2537.464 [23] => 2515.496 [24] => 2582.886 [25] => 2632.085 [26] => 2655.336 [27] => 2622.783 [28] => 2596.409 [29] => 2649.355 [30] => 2722.674 [31] => 2691.743 [32] => 2736.697 [33] => 2757.463 [34] => 2444.885 [35] => 2415.913 [36] => 2396.748 [37] => 2350.001 [38] => 2313.731 [39] => 2243.702 [40] => 2234.994 [41] => 2321.523 [42] => 2057.231 [43] => 2833.002 [44] => 3911.263 [45] => 3981.248 [46] => 3980.56 ) [Cash and Equiv_pct] => Array ( [0] => 0 [1] => 2.39 [2] => 0 [3] => 1.45 [4] => 0 [5] => 0 [6] => 0.57 [7] => 0.77 [8] => 15.61 [9] => 0.69 [10] => 0.81 [11] => 7.78 [12] => 3.53 [13] => 0.34 [14] => 1.14 [15] => 5.16 [16] => 5.25 [17] => 10.49 [18] => 7.19 [19] => 10.13 [20] => 4.75 [21] => 1.32 [22] => 1.67 [23] => 3.33 [24] => 1.68 [25] => 1.71 [26] => 4.52 [27] => 7.65 [28] => 4.99 [29] => 6.16 [30] => 6.73 [31] => 9.71 [32] => 8.27 [33] => 10.54 [34] => 6.12 [35] => 8.99 [36] => 6.94 [37] => 10.84 [38] => 11.01 [39] => 12.23 [40] => 9 [41] => 5.23 [42] => 4.52 [43] => 7.27 [44] => 6.13 [45] => 6.48 [46] => 8.75 ) [Accts Rec._pct] => Array ( [0] => 0 [1] => 7.93 [2] => 0 [3] => 8.09 [4] => 0 [5] => 0 [6] => 10.28 [7] => 8.36 [8] => 5.49 [9] => 9.13 [10] => 8.91 [11] => 6.12 [12] => 5.12 [13] => 7.95 [14] => 8.96 [15] => 5.93 [16] => 5.3 [17] => 7.45 [18] => 7.48 [19] => 4.03 [20] => 4.42 [21] => 5.87 [22] => 6.05 [23] => 4.47 [24] => 4.67 [25] => 6.25 [26] => 6.65 [27] => 5.15 [28] => 5.35 [29] => 5.59 [30] => 5.83 [31] => 4.89 [32] => 5.24 [33] => 6.13 [34] => 6.71 [35] => 5.75 [36] => 5.5 [37] => 6.65 [38] => 7.26 [39] => 5.33 [40] => 5.5 [41] => 7.4 [42] => 7.3 [43] => 4.7 [44] => 5.56 [45] => 6.37 [46] => 6.34 ) [Inventory_pct] => Array ( [0] => 0 [1] => 7.24 [2] => 0 [3] => 7.71 [4] => 0 [5] => 0 [6] => 6.35 [7] => 6.51 [8] => 6.61 [9] => 7.07 [10] => 5.92 [11] => 5.43 [12] => 6.58 [13] => 6.47 [14] => 5.93 [15] => 5.67 [16] => 6.29 [17] => 5.43 [18] => 4.55 [19] => 4.87 [20] => 6.04 [21] => 6.41 [22] => 5.9 [23] => 5.54 [24] => 5.54 [25] => 5.26 [26] => 4.87 [27] => 5.03 [28] => 5.8 [29] => 5.64 [30] => 4.89 [31] => 4.65 [32] => 4.85 [33] => 4.45 [34] => 4.63 [35] => 4.26 [36] => 4.51 [37] => 4.89 [38] => 4.73 [39] => 4.99 [40] => 5.57 [41] => 5.6 [42] => 5.57 [43] => 4.69 [44] => 4.16 [45] => 4.2 [46] => 4.1 ) [Other Current Assets_pct] => Array ( [0] => 0 [1] => 0.78 [2] => 0 [3] => 1.05 [4] => 0 [5] => 0 [6] => 0.92 [7] => 0.93 [8] => 0.87 [9] => 1.09 [10] => 0.93 [11] => 0.2 [12] => 0.57 [13] => 0.3 [14] => 0.3 [15] => 0.46 [16] => 0.41 [17] => 0.37 [18] => 0.29 [19] => 0.2 [20] => 0.37 [21] => 0.32 [22] => 0.4 [23] => 0.42 [24] => 0.5 [25] => 0.32 [26] => 0.3 [27] => 0.34 [28] => 0.38 [29] => 0.3 [30] => 0.32 [31] => 0.27 [32] => 0.47 [33] => 0.34 [34] => 0.33 [35] => 0.31 [36] => 1.23 [37] => 0.38 [38] => 0.5 [39] => 0.52 [40] => 0.61 [41] => 0.55 [42] => 0.45 [43] => 15.91 [44] => 0.52 [45] => 0.35 [46] => 0.31 ) [Total Current Assets_pct] => Array ( [0] => 0 [1] => 19.12 [2] => 0 [3] => 19.02 [4] => 0 [5] => 0 [6] => 19.61 [7] => 17.06 [8] => 29.11 [9] => 19.26 [10] => 17.98 [11] => 19.72 [12] => 16.05 [13] => 16.06 [14] => 17.66 [15] => 17.39 [16] => 17.66 [17] => 24.52 [18] => 20.42 [19] => 20.69 [20] => 16.28 [21] => 16.25 [22] => 16.93 [23] => 15.33 [24] => 13.22 [25] => 15.89 [26] => 19.26 [27] => 19.58 [28] => 17.24 [29] => 19.99 [30] => 20.17 [31] => 20.74 [32] => 19.73 [33] => 23.09 [34] => 19.8 [35] => 20.51 [36] => 18.77 [37] => 24.62 [38] => 25.52 [39] => 23.93 [40] => 21.14 [41] => 20.62 [42] => 20.1 [43] => 33.64 [44] => 16.54 [45] => 18.05 [46] => 20.36 ) [Net PPE_pct] => Array ( [0] => 0 [1] => 63.34 [2] => 0 [3] => 66.49 [4] => 0 [5] => 0 [6] => 54.12 [7] => 55.5 [8] => 46.98 [9] => 54.26 [10] => 54.77 [11] => 52.96 [12] => 53.47 [13] => 53.25 [14] => 52.37 [15] => 52 [16] => 51.42 [17] => 46.23 [18] => 40.58 [19] => 42.65 [20] => 44.53 [21] => 45.33 [22] => 44.96 [23] => 46.15 [24] => 47.51 [25] => 46.09 [26] => 44.42 [27] => 43.77 [28] => 45.07 [29] => 43.36 [30] => 41.74 [31] => 43.61 [32] => 44.26 [33] => 42.54 [34] => 44.31 [35] => 44.19 [36] => 43.33 [37] => 42.35 [38] => 41.99 [39] => 43.51 [40] => 45.17 [41] => 45.87 [42] => 46.12 [43] => 39.1 [44] => 55.43 [45] => 53.45 [46] => 51.93 ) [Intangibles_pct] => Array ( [0] => 0 [1] => 14.61 [2] => 0 [3] => 11.37 [4] => 0 [5] => 0 [6] => 23.34 [7] => 25.51 [8] => 21.43 [9] => 23.96 [10] => 25.03 [11] => 25.52 [12] => 28.7 [13] => 28.98 [14] => 28.25 [15] => 28.77 [16] => 29.13 [17] => 27.81 [18] => 25.79 [19] => 27.81 [20] => 29.98 [21] => 29.58 [22] => 29.94 [23] => 31.38 [24] => 31.42 [25] => 30.74 [26] => 30.26 [27] => 30.07 [28] => 30.52 [29] => 30.06 [30] => 31.24 [31] => 29 [32] => 29.25 [33] => 28.02 [34] => 29.53 [35] => 29.09 [36] => 29.28 [37] => 28.26 [38] => 27.98 [39] => 28.29 [40] => 29.18 [41] => 29.53 [42] => 30.02 [43] => 25.11 [44] => 26.69 [45] => 27.2 [46] => 26.42 ) [Other Long-Term Assets_pct] => Array ( [0] => 0 [1] => 2.92 [2] => 0 [3] => 3.13 [4] => 0 [5] => 0 [6] => 2.93 [7] => 1.92 [8] => 2.48 [9] => 2.53 [10] => 2.22 [11] => 1.8 [12] => 1.78 [13] => 1.7 [14] => 1.72 [15] => 1.84 [16] => 1.78 [17] => 1.44 [18] => 13.21 [19] => 8.85 [20] => 9.21 [21] => 8.84 [22] => 8.17 [23] => 7.14 [24] => 7.85 [25] => 7.28 [26] => 6.07 [27] => 6.59 [28] => 7.17 [29] => 6.59 [30] => 6.85 [31] => 6.66 [32] => 6.76 [33] => 6.35 [34] => 6.36 [35] => 6.21 [36] => 8.61 [37] => 4.76 [38] => 4.51 [39] => 4.27 [40] => 4.51 [41] => 3.98 [42] => 3.77 [43] => 2.16 [44] => 1.33 [45] => 1.3 [46] => 1.29 ) [Accts Payable_pct] => Array ( [0] => 0 [1] => 8.68 [2] => 0 [3] => 10.17 [4] => 0 [5] => 0 [6] => 9.01 [7] => 9.51 [8] => 6.67 [9] => 8.99 [10] => 8.07 [11] => 6.64 [12] => 6.04 [13] => 7.33 [14] => 7.53 [15] => 6.52 [16] => 6.35 [17] => 6.43 [18] => 6.14 [19] => 5.18 [20] => 5.32 [21] => 6.41 [22] => 6.15 [23] => 4.99 [24] => 4.69 [25] => 5.75 [26] => 6.26 [27] => 5.33 [28] => 5.11 [29] => 5.93 [30] => 6.03 [31] => 5.73 [32] => 5.87 [33] => 6.26 [34] => 6.43 [35] => 5.97 [36] => 5.84 [37] => 6.68 [38] => 6.46 [39] => 4.98 [40] => 5.38 [41] => 7.07 [42] => 7.14 [43] => 5.54 [44] => 5.79 [45] => 6.25 [46] => 5.79 ) [Short-Term Debt_pct] => Array ( [0] => 0 [1] => 0.31 [2] => 0 [3] => 2.58 [4] => 0 [5] => 0 [6] => 2.61 [7] => 1.33 [8] => 1.15 [9] => 4.94 [10] => 3.61 [11] => 0.91 [12] => 0.73 [13] => 1.22 [14] => 0.69 [15] => 0.66 [16] => 0.8 [17] => 0.78 [18] => 0.68 [19] => 0.63 [20] => 0.77 [21] => 0.62 [22] => 0.51 [23] => 0.57 [24] => 0.78 [25] => 0.78 [26] => 0.8 [27] => 0.8 [28] => 0.92 [29] => 0.96 [30] => 0.96 [31] => 0.91 [32] => 0.81 [33] => 0.74 [34] => 0.73 [35] => 0.72 [36] => 0.64 [37] => 0.55 [38] => 0.53 [39] => 0.45 [40] => 0.4 [41] => 0.37 [42] => 0.37 [43] => 0.32 [44] => 0.36 [45] => 0.36 [46] => 0.38 ) [Other Current Liab._pct] => Array ( [0] => 0 [1] => 0.74 [2] => 0 [3] => 0.85 [4] => 0 [5] => 0 [6] => 1.18 [7] => 1.07 [8] => 1.23 [9] => 1.23 [10] => 0.87 [11] => 0.86 [12] => 0.68 [13] => 0.66 [14] => 0.79 [15] => 0.87 [16] => 0.6 [17] => 0.53 [18] => 0.63 [19] => 0.37 [20] => 0.99 [21] => 0.41 [22] => 0.36 [23] => 0.89 [24] => 0.97 [25] => 0.9 [26] => 0.85 [27] => 0.8 [28] => 0.77 [29] => 0.77 [30] => 0.74 [31] => 0.24 [32] => 0.31 [33] => 0.3 [34] => 0.3 [35] => 0.31 [36] => 0.63 [37] => 0.3 [38] => 0.29 [39] => 0.32 [40] => 0.17 [41] => 0.16 [42] => 0.16 [43] => 0.14 [44] => 0.11 [45] => 0.11 [46] => 0.11 ) [Total Current Liabilities_pct] => Array ( [0] => 0 [1] => 10.27 [2] => 0 [3] => 14.35 [4] => 0 [5] => 0 [6] => 13.34 [7] => 12.44 [8] => 9.46 [9] => 15.62 [10] => 13.02 [11] => 8.95 [12] => 7.86 [13] => 9.57 [14] => 9.61 [15] => 8.6 [16] => 8.19 [17] => 8.24 [18] => 7.89 [19] => 6.6 [20] => 7.49 [21] => 7.83 [22] => 7.35 [23] => 6.76 [24] => 6.71 [25] => 7.71 [26] => 8.22 [27] => 7.36 [28] => 7.16 [29] => 8.19 [30] => 8.29 [31] => 7.49 [32] => 7.39 [33] => 7.68 [34] => 7.85 [35] => 7.29 [36] => 7.36 [37] => 7.76 [38] => 7.53 [39] => 6.01 [40] => 6.18 [41] => 7.89 [42] => 7.99 [43] => 6.27 [44] => 6.42 [45] => 6.9 [46] => 6.56 ) [Long-Term Debt_pct] => Array ( [0] => 0 [1] => 49.5 [2] => 0 [3] => 52.66 [4] => 0 [5] => 0 [6] => 60.75 [7] => 60.94 [8] => 52.39 [9] => 41.64 [10] => 49.27 [11] => 53.15 [12] => 58.06 [13] => 56.12 [14] => 54.49 [15] => 54.45 [16] => 50.91 [17] => 53.72 [18] => 45.26 [19] => 47.81 [20] => 48.14 [21] => 47.26 [22] => 46.41 [23] => 46.86 [24] => 48.75 [25] => 47.56 [26] => 46.48 [27] => 46.13 [28] => 46.93 [29] => 45.55 [30] => 44.61 [31] => 44.43 [32] => 43.98 [33] => 42.97 [34] => 38.27 [35] => 38.21 [36] => 39.05 [37] => 36.05 [38] => 35.53 [39] => 35.82 [40] => 36.11 [41] => 34.6 [42] => 34.89 [43] => 44.99 [44] => 35.07 [45] => 34.26 [46] => 33.85 ) [Total Liabilities_pct] => Array ( [0] => 0 [1] => 69.97 [2] => 0 [3] => 77.07 [4] => 0 [5] => 0 [6] => 83.19 [7] => 83.24 [8] => 68.87 [9] => 65.91 [10] => 69.01 [11] => 67.95 [12] => 72.09 [13] => 71.2 [14] => 69.59 [15] => 69.08 [16] => 64.75 [17] => 66.93 [18] => 69.51 [19] => 66.42 [20] => 67.12 [21] => 66.59 [22] => 65.12 [23] => 65.21 [24] => 66.89 [25] => 66.55 [26] => 65.69 [27] => 64.48 [28] => 65.04 [29] => 64.44 [30] => 63.43 [31] => 62.48 [32] => 62.89 [33] => 61.93 [34] => 57.98 [35] => 56.99 [36] => 57.85 [37] => 54.77 [38] => 54 [39] => 52.72 [40] => 53.03 [41] => 52.82 [42] => 47.13 [43] => 55.01 [44] => 48.11 [45] => 47.89 [46] => 47.23 ) [ar2asset] => Array ( [0] => 0 [1] => 0.079 [2] => 0 [3] => 0.081 [4] => 0 [5] => 0 [6] => 0.103 [7] => 0.084 [8] => 0.055 [9] => 0.091 [10] => 0.089 [11] => 0.061 [12] => 0.051 [13] => 0.08 [14] => 0.09 [15] => 0.059 [16] => 0.053 [17] => 0.075 [18] => 0.075 [19] => 0.04 [20] => 0.044 [21] => 0.059 [22] => 0.06 [23] => 0.045 [24] => 0.047 [25] => 0.062 [26] => 0.066 [27] => 0.052 [28] => 0.054 [29] => 0.056 [30] => 0.058 [31] => 0.049 [32] => 0.052 [33] => 0.061 [34] => 0.067 [35] => 0.058 [36] => 0.055 [37] => 0.066 [38] => 0.073 [39] => 0.053 [40] => 0.055 [41] => 0.074 [42] => 0.073 [43] => 0.047 [44] => 0.056 [45] => 0.064 [46] => 0.063 ) [cash2asset] => Array ( [0] => 0 [1] => 0.024 [2] => 0 [3] => 0.015 [4] => 0 [5] => 0 [6] => 0.006 [7] => 0.008 [8] => 0.156 [9] => 0.007 [10] => 0.008 [11] => 0.078 [12] => 0.035 [13] => 0.003 [14] => 0.011 [15] => 0.052 [16] => 0.053 [17] => 0.105 [18] => 0.072 [19] => 0.101 [20] => 0.047 [21] => 0.013 [22] => 0.017 [23] => 0.033 [24] => 0.017 [25] => 0.017 [26] => 0.045 [27] => 0.077 [28] => 0.05 [29] => 0.062 [30] => 0.067 [31] => 0.097 [32] => 0.083 [33] => 0.105 [34] => 0.061 [35] => 0.09 [36] => 0.069 [37] => 0.108 [38] => 0.11 [39] => 0.122 [40] => 0.09 [41] => 0.052 [42] => 0.045 [43] => 0.073 [44] => 0.061 [45] => 0.065 [46] => 0.088 ) [equity2asset] => Array ( [0] => 0 [1] => 0.299 [2] => 0 [3] => 0.228 [4] => 0 [5] => 0 [6] => 0.167 [7] => 0.167 [8] => 0.221 [9] => 0.247 [10] => 0.259 [11] => 0.262 [12] => 0.233 [13] => 0.252 [14] => 0.279 [15] => 0.303 [16] => 0.348 [17] => 0.327 [18] => 0.301 [19] => 0.332 [20] => 0.326 [21] => 0.331 [22] => 0.345 [23] => 0.344 [24] => 0.328 [25] => 0.331 [26] => 0.339 [27] => 0.351 [28] => 0.346 [29] => 0.352 [30] => 0.361 [31] => 0.371 [32] => 0.368 [33] => 0.378 [34] => 0.418 [35] => 0.428 [36] => 0.419 [37] => 0.45 [38] => 0.457 [39] => 0.47 [40] => 0.467 [41] => 0.469 [42] => 0.525 [43] => 0.448 [44] => 0.519 [45] => 0.521 [46] => 0.528 ) [goodwill2asset] => Array ( [0] => 0 [1] => 0.139 [2] => 0 [3] => 0.102 [4] => 0 [5] => 0 [6] => 0.223 [7] => 0.245 [8] => 0.206 [9] => 0.231 [10] => 0.244 [11] => 0.249 [12] => 0.281 [13] => 0.28 [14] => 0.273 [15] => 0.281 [16] => 0.285 [17] => 0.273 [18] => 0.254 [19] => 0.274 [20] => 0.295 [21] => 0.292 [22] => 0.295 [23] => 0.309 [24] => 0.31 [25] => 0.303 [26] => 0.297 [27] => 0.295 [28] => 0.299 [29] => 0.291 [30] => 0.304 [31] => 0.279 [32] => 0.276 [33] => 0.264 [34] => 0.279 [35] => 0.275 [36] => 0.277 [37] => 0.267 [38] => 0.264 [39] => 0.266 [40] => 0.275 [41] => 0.279 [42] => 0.284 [43] => 0.238 [44] => 0.245 [45] => 0.252 [46] => 0.246 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.219 [2] => 0 [3] => 0.149 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.01 [9] => 0.011 [10] => 0.012 [11] => 0.01 [12] => 0 [13] => 0 [14] => 0 [15] => 0.022 [16] => 0.088 [17] => 0.073 [18] => 0.062 [19] => 0.082 [20] => 0.039 [21] => 0.053 [22] => 0.07 [23] => 0.047 [24] => 0.021 [25] => 0.036 [26] => 0.056 [27] => 0.078 [28] => 0.063 [29] => 0.079 [30] => 0.077 [31] => 0.13 [32] => 0.12 [33] => 0.158 [34] => 0.211 [35] => 0.24 [36] => 0.219 [37] => 0.305 [38] => 0.328 [39] => 0.354 [40] => 0.33 [41] => 0.328 [42] => 0.478 [43] => 0.358 [44] => 0.524 [45] => 0.52 [46] => 0.558 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.633 [2] => 0 [3] => 0.665 [4] => 0 [5] => 0 [6] => 0.541 [7] => 0.555 [8] => 0.47 [9] => 0.543 [10] => 0.548 [11] => 0.53 [12] => 0.535 [13] => 0.533 [14] => 0.524 [15] => 0.52 [16] => 0.514 [17] => 0.462 [18] => 0.406 [19] => 0.427 [20] => 0.445 [21] => 0.453 [22] => 0.45 [23] => 0.461 [24] => 0.475 [25] => 0.461 [26] => 0.444 [27] => 0.438 [28] => 0.451 [29] => 0.434 [30] => 0.417 [31] => 0.436 [32] => 0.443 [33] => 0.425 [34] => 0.443 [35] => 0.442 [36] => 0.433 [37] => 0.424 [38] => 0.42 [39] => 0.435 [40] => 0.452 [41] => 0.459 [42] => 0.461 [43] => 0.391 [44] => 0.554 [45] => 0.534 [46] => 0.519 ) [std2asset] => Array ( [0] => 0 [1] => 0.103 [2] => 0 [3] => 0.143 [4] => 0 [5] => 0 [6] => 0.133 [7] => 0.124 [8] => 0.095 [9] => 0.156 [10] => 0.13 [11] => 0.09 [12] => 0.079 [13] => 0.096 [14] => 0.096 [15] => 0.086 [16] => 0.082 [17] => 0.082 [18] => 0.079 [19] => 0.066 [20] => 0.075 [21] => 0.078 [22] => 0.074 [23] => 0.068 [24] => 0.067 [25] => 0.077 [26] => 0.082 [27] => 0.074 [28] => 0.072 [29] => 0.082 [30] => 0.083 [31] => 0.075 [32] => 0.074 [33] => 0.077 [34] => 0.078 [35] => 0.073 [36] => 0.074 [37] => 0.078 [38] => 0.075 [39] => 0.06 [40] => 0.062 [41] => 0.079 [42] => 0.08 [43] => 0.063 [44] => 0.064 [45] => 0.069 [46] => 0.066 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.495 [2] => 0 [3] => 0.527 [4] => 0 [5] => 0 [6] => 0.607 [7] => 0.609 [8] => 0.524 [9] => 0.416 [10] => 0.493 [11] => 0.532 [12] => 0.581 [13] => 0.561 [14] => 0.545 [15] => 0.544 [16] => 0.509 [17] => 0.537 [18] => 0.453 [19] => 0.478 [20] => 0.481 [21] => 0.473 [22] => 0.464 [23] => 0.469 [24] => 0.488 [25] => 0.476 [26] => 0.465 [27] => 0.461 [28] => 0.469 [29] => 0.455 [30] => 0.446 [31] => 0.444 [32] => 0.44 [33] => 0.43 [34] => 0.383 [35] => 0.382 [36] => 0.391 [37] => 0.361 [38] => 0.355 [39] => 0.358 [40] => 0.361 [41] => 0.346 [42] => 0.349 [43] => 0.45 [44] => 0.351 [45] => 0.343 [46] => 0.338 ) [debt2asset] => Array ( [0] => 0 [1] => 0.498 [2] => 0 [3] => 0.552 [4] => 0 [5] => 0 [6] => 0.634 [7] => 0.623 [8] => 0.535 [9] => 0.466 [10] => 0.529 [11] => 0.541 [12] => 0.588 [13] => 0.573 [14] => 0.552 [15] => 0.551 [16] => 0.517 [17] => 0.545 [18] => 0.459 [19] => 0.484 [20] => 0.489 [21] => 0.479 [22] => 0.469 [23] => 0.474 [24] => 0.495 [25] => 0.483 [26] => 0.473 [27] => 0.469 [28] => 0.479 [29] => 0.465 [30] => 0.456 [31] => 0.453 [32] => 0.448 [33] => 0.437 [34] => 0.39 [35] => 0.389 [36] => 0.397 [37] => 0.366 [38] => 0.361 [39] => 0.363 [40] => 0.365 [41] => 0.35 [42] => 0.353 [43] => 0.453 [44] => 0.354 [45] => 0.346 [46] => 0.342 ) [liabilities_to_assets] => Array ( [0] => 0 [1] => 0.7 [2] => 0 [3] => 0.771 [4] => 0 [5] => 0 [6] => 0.832 [7] => 0.832 [8] => 0.689 [9] => 0.659 [10] => 0.69 [11] => 0.68 [12] => 0.721 [13] => 0.712 [14] => 0.696 [15] => 0.691 [16] => 0.647 [17] => 0.669 [18] => 0.695 [19] => 0.664 [20] => 0.671 [21] => 0.666 [22] => 0.651 [23] => 0.652 [24] => 0.669 [25] => 0.666 [26] => 0.657 [27] => 0.645 [28] => 0.65 [29] => 0.644 [30] => 0.634 [31] => 0.625 [32] => 0.629 [33] => 0.619 [34] => 0.58 [35] => 0.57 [36] => 0.578 [37] => 0.548 [38] => 0.54 [39] => 0.527 [40] => 0.53 [41] => 0.528 [42] => 0.471 [43] => 0.55 [44] => 0.481 [45] => 0.479 [46] => 0.472 ) [EffectiveInterestRate] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.14 [4] => 10.89 [5] => 0 [6] => 7.97 [7] => 8.9 [8] => 8.98 [9] => 7.22 [10] => 7.98 [11] => 7.09 [12] => 6.09 [13] => 6.64 [14] => 6.55 [15] => 6.54 [16] => 6.51 [17] => 6.17 [18] => 6.31 [19] => 6.25 [20] => 6.27 [21] => 6.31 [22] => 6.32 [23] => 6.55 [24] => 6.44 [25] => 6.15 [26] => 6.05 [27] => 5.88 [28] => 5.83 [29] => 5.36 [30] => 5.09 [31] => 5.23 [32] => 4.96 [33] => 4.97 [34] => 5.38 [35] => 4.78 [36] => 4.89 [37] => 5.13 [38] => 5.64 [39] => 6.28 [40] => 7.12 [41] => 7.26 [42] => 7.29 [43] => 6.37 [44] => 7.96 [45] => 7.34 [46] => 7.07 ) [ROA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -23.17 [4] => -16.16 [5] => 0 [6] => 6.14 [7] => 2.64 [8] => -2.18 [9] => -0.04 [10] => 2.84 [11] => 3.95 [12] => -3.37 [13] => 2.01 [14] => 6.54 [15] => -0.04 [16] => -7.29 [17] => 6.31 [18] => 8.84 [19] => 4.42 [20] => -5.7 [21] => 3.75 [22] => 7.39 [23] => -1.98 [24] => -7.13 [25] => 3.73 [26] => 5.58 [27] => 3.52 [28] => -4.46 [29] => 5.63 [30] => 8.64 [31] => 3.27 [32] => -2.08 [33] => 5.15 [34] => 6.85 [35] => 4.15 [36] => -3.27 [37] => 18.03 [38] => 8.07 [39] => 2.79 [40] => -2.91 [41] => 7.77 [42] => 21.01 [43] => 0.25 [44] => -4.03 [45] => 5.16 [46] => 5.03 ) [grossprofit2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 20.59 [4] => 7.17 [5] => 0 [6] => 24.98 [7] => 21.46 [8] => 7.66 [9] => 24.16 [10] => 30.78 [11] => 22.18 [12] => 8.24 [13] => 24.1 [14] => 28.25 [15] => 21.42 [16] => 9.28 [17] => 23.76 [18] => 24.42 [19] => 17.61 [20] => 7.06 [21] => 20.05 [22] => 23.09 [23] => 15.05 [24] => 6.8 [25] => 20 [26] => 24.92 [27] => 6.51 [28] => 4.95 [29] => 18.91 [30] => 19.8 [31] => 16.04 [32] => 7.5 [33] => 18.19 [34] => 21.25 [35] => 15.29 [36] => 6.45 [37] => 19.19 [38] => 20.32 [39] => 15.14 [40] => 7.68 [41] => 22 [42] => 22.98 [43] => 15.75 [44] => 10.9 [45] => 17.92 [46] => 18.29 ) [turnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.19 [4] => 0.121 [5] => 0 [6] => 0.226 [7] => 0.193 [8] => 0.104 [9] => 0.19 [10] => 0.228 [11] => 0.17 [12] => 0.091 [13] => 0.168 [14] => 0.193 [15] => 0.152 [16] => 0.099 [17] => 0.165 [18] => 0.172 [19] => 0.126 [20] => 0.083 [21] => 0.159 [22] => 0.18 [23] => 0.127 [24] => 0.086 [25] => 0.154 [26] => 0.183 [27] => 0.137 [28] => 0.091 [29] => 0.156 [30] => 0.169 [31] => 0.145 [32] => 0.099 [33] => 0.152 [34] => 0.165 [35] => 0.141 [36] => 0.1 [37] => 0.163 [38] => 0.176 [39] => 0.129 [40] => 0.103 [41] => 0.169 [42] => 0.181 [43] => 0.139 [44] => 0.121 [45] => 0.136 [46] => 0.14 ) [ROTA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -26.14 [4] => -18.24 [5] => 0 [6] => 8.01 [7] => 3.49 [8] => -2.84 [9] => -0.06 [10] => 3.76 [11] => 5.29 [12] => -4.63 [13] => 2.83 [14] => 9.16 [15] => -0.06 [16] => -10.26 [17] => 8.82 [18] => 12.06 [19] => 6.04 [20] => -8.01 [21] => 5.34 [22] => 10.52 [23] => -2.85 [24] => -10.39 [25] => 5.41 [26] => 8.03 [27] => 5.04 [28] => -6.4 [29] => 8.08 [30] => 12.46 [31] => 4.68 [32] => -2.94 [33] => 7.21 [34] => 9.61 [35] => 5.87 [36] => -4.62 [37] => 25.31 [38] => 11.22 [39] => 3.89 [40] => -4.08 [41] => 11 [42] => 29.91 [43] => 0.34 [44] => -5.45 [45] => 7.06 [46] => 6.87 ) [grossprofit2tangibleasset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.24 [4] => 8.09 [5] => 0 [6] => 32.58 [7] => 28.39 [8] => 9.99 [9] => 31.22 [10] => 40.8 [11] => 29.68 [12] => 11.31 [13] => 33.86 [14] => 39.57 [15] => 29.96 [16] => 13.06 [17] => 33.19 [18] => 33.33 [19] => 24.05 [20] => 9.93 [21] => 28.55 [22] => 32.88 [23] => 21.7 [24] => 9.92 [25] => 29.02 [26] => 35.85 [27] => 9.32 [28] => 7.09 [29] => 27.12 [30] => 28.56 [31] => 22.95 [32] => 10.58 [33] => 25.49 [34] => 29.83 [35] => 21.63 [36] => 9.11 [37] => 26.94 [38] => 28.27 [39] => 21.07 [40] => 10.78 [41] => 31.14 [42] => 32.72 [43] => 21.68 [44] => 14.75 [45] => 24.52 [46] => 24.99 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.8 [4] => 1.33 [5] => 0 [6] => 2.57 [7] => 2.17 [8] => 1.29 [9] => 1.9 [10] => 2.34 [11] => 2.02 [12] => 1.17 [13] => 1.64 [14] => 1.98 [15] => 1.7 [16] => 1.26 [17] => 1.82 [18] => 2.25 [19] => 1.74 [20] => 1.21 [21] => 1.74 [22] => 1.99 [23] => 1.56 [24] => 1.25 [25] => 1.92 [26] => 2.38 [27] => 2.44 [28] => 1.46 [29] => 1.9 [30] => 2.27 [31] => 2.21 [32] => 1.69 [33] => 2.29 [34] => 2.47 [35] => 2.31 [36] => 1.92 [37] => 2.44 [38] => 2.59 [39] => 1.88 [40] => 1.58 [41] => 2.05 [42] => 2.22 [43] => 1.95 [44] => 2.15 [45] => 2.18 [46] => 2.27 ) [netcash] => Array ( [0] => 0 [1] => -35.19 [2] => 0 [3] => -38.35 [4] => 0 [5] => 0 [6] => -59.63 [7] => -58.26 [8] => -45.31 [9] => -48.82 [10] => -33.4 [11] => -30.46 [12] => -36.82 [13] => -30.62 [14] => -25.04 [15] => -18.14 [16] => -16.23 [17] => -17.25 [18] => -22.39 [19] => -19.12 [20] => -20.76 [21] => -22.09 [22] => -21.9 [23] => -21.15 [24] => -22.2 [25] => -22.62 [26] => -21.79 [27] => -20.21 [28] => -20.78 [29] => -20.78 [30] => -21.13 [31] => -19.7 [32] => -20.15 [33] => -19.16 [34] => -18.22 [35] => -16.94 [36] => -17.65 [37] => -15.79 [38] => -15.67 [39] => -14.66 [40] => -15.72 [41] => -17.7 [42] => -15.73 [43] => -20.65 [44] => -19.45 [45] => -19.61 [46] => -18.47 ) [NCAV] => Array ( [0] => 0 [1] => -30.21 [2] => 0 [3] => -33.33 [4] => 0 [5] => 0 [6] => -51.78 [7] => -51.54 [8] => -39.91 [9] => -42.03 [10] => -29 [11] => -27.09 [12] => -33.23 [13] => -26.84 [14] => -21.62 [15] => -16.09 [16] => -14.3 [17] => -14.73 [18] => -19.57 [19] => -17.27 [20] => -18.66 [21] => -19.52 [22] => -19.33 [23] => -19.07 [24] => -20.07 [25] => -20.08 [26] => -19.16 [27] => -17.96 [28] => -18.4 [29] => -18.3 [30] => -18.61 [31] => -17.48 [32] => -17.82 [33] => -16.63 [34] => -15.65 [35] => -14.67 [36] => -15.45 [37] => -13.13 [38] => -12.84 [39] => -12.33 [40] => -13.27 [41] => -14.62 [42] => -12.71 [43] => -18.12 [44] => -16.56 [45] => -16.35 [46] => -15.2 ) [NCAV_real] => Array ( [0] => 0 [1] => -26.49 [2] => 0 [3] => -29.46 [4] => 0 [5] => 0 [6] => -45.9 [7] => -46.76 [8] => -35.49 [9] => -36.67 [10] => -25.58 [11] => -24.95 [12] => -30.51 [13] => -24.15 [14] => -19.21 [15] => -14.7 [16] => -12.87 [17] => -13 [18] => -17.66 [19] => -15.55 [20] => -16.93 [21] => -17.06 [22] => -16.66 [23] => -17.07 [24] => -18.28 [25] => -17.7 [26] => -16.57 [27] => -16 [28] => -16.57 [29] => -15.89 [30] => -16.16 [31] => -15.62 [32] => -15.94 [33] => -14.51 [34] => -13.43 [35] => -12.89 [36] => -13.56 [37] => -10.87 [38] => -10.42 [39] => -10.46 [40] => -11.42 [41] => -12.02 [42] => -10.03 [43] => -9.29 [44] => -14.63 [45] => -14.13 [46] => -12.9 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 43.05 [9] => 50.38 [10] => 46.47 [11] => 59.08 [12] => 0 [13] => 0 [14] => 0 [15] => 54.54 [16] => 15.57 [17] => 18.95 [18] => 20.22 [19] => 16.89 [20] => 34.14 [21] => 21.67 [22] => 11.38 [23] => 11.8 [24] => 33.2 [25] => 23.03 [26] => 16.79 [27] => 13.26 [28] => 10.48 [29] => 8.74 [30] => 8.98 [31] => 6.59 [32] => 9.95 [33] => 9.41 [34] => 7.34 [35] => 8.21 [36] => 7 [37] => 3.84 [38] => 3.67 [39] => 4.23 [40] => 4.59 [41] => 5.9 [42] => 3.77 [43] => 4.53 [44] => 3.82 [45] => 3.1 [46] => 3.09 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.32 [9] => 1.51 [10] => 1.53 [11] => 1.59 [12] => 1.59 [13] => 1.89 [14] => 1.81 [15] => 2.71 [16] => 2.54 [17] => 2.82 [18] => 2.89 [19] => 2.76 [20] => 2.76 [21] => 2.31 [22] => 1.51 [23] => 1.04 [24] => 1.4 [25] => 1.65 [26] => 1.82 [27] => 1.9 [28] => 1.24 [29] => 1.27 [30] => 1.22 [31] => 1.44 [32] => 2.04 [33] => 2.44 [34] => 2.15 [35] => 2.63 [36] => 2.11 [37] => 1.43 [38] => 1.42 [39] => 1.68 [40] => 1.72 [41] => 2.18 [42] => 1.62 [43] => 1.99 [44] => 1.85 [45] => 1.48 [46] => 1.54 ) [Other Long-Term Liab._pct] => Array ( [0] => 0 [1] => 10.2 [2] => 0 [3] => 10.07 [4] => 0 [5] => 0 [6] => 9.11 [7] => 9.87 [8] => 7.02 [9] => 8.65 [10] => 6.72 [11] => 5.85 [12] => 6.17 [13] => 5.51 [14] => 5.49 [15] => 6.03 [16] => 5.65 [17] => 4.97 [18] => 16.36 [19] => 12.01 [20] => 11.48 [21] => 11.5 [22] => 11.37 [23] => 11.6 [24] => 11.42 [25] => 11.29 [26] => 11 [27] => 10.99 [28] => 10.95 [29] => 10.71 [30] => 10.54 [31] => 10.57 [32] => 11.52 [33] => 11.29 [34] => 11.87 [35] => 11.49 [36] => 11.43 [37] => 10.96 [38] => 10.94 [39] => 10.89 [40] => 10.73 [41] => 10.32 [42] => 4.25 [43] => 3.75 [44] => 4.09 [45] => 4.44 [46] => 4.38 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.76 [7] => 0 [8] => -14.34 [9] => 0 [10] => -84.35 [11] => -1.5 [12] => -0 [13] => -26.5 [14] => -20.08 [15] => -25.58 [16] => -10.8 [17] => -1.02 [18] => -0.91 [19] => -0.33 [20] => -1.03 [21] => -0.13 [22] => -0.02 [23] => -0 [24] => -0.37 [25] => -0.01 [26] => -0.18 [27] => -0.92 [28] => -0.71 [29] => -0 [30] => -0.01 [31] => -0.23 [32] => -1.97 [33] => -1.12 [34] => -0.52 [35] => -0.12 [36] => 0.56 [37] => -0.06 [38] => 1.46 [39] => -0.04 [40] => -0.35 [41] => -0.06 [42] => -0.19 [43] => -0.35 [44] => -46.79 [45] => -0.08 [46] => -0.01 ) [ReceiptsfromCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [ReceiptsfromGovernmentGrants] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [CashReceiptsfromOperatingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [PaymentstoSuppliersforGoodsandServices] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [PaymentsonBehalfofEmployees] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [CashPayments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [DividendsPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [DividendsReceivedDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [InterestPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [InterestReceivedDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [TaxesRefundPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [CashReceiptsfromDepositsbyBanksandCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [CashReceiptsfromLoans] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [CashReceiptsfromSecuritiesRelatedActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [CashReceiptsfromFeesandCommissions] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [CashReceiptsfromTaxRefunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [CashPaymentsforDepositsbyBanksandCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [CashPaymentsforLoans] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [InterestandCommissionPaid] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [AllTaxesPaid] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [CashReceivedfromInsuranceActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [CashPaidforInsuranceActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [TaxRate] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.22 [4] => 1.11 [5] => -6.66 [6] => -3.83 [7] => -1673.51 [8] => 5.3 [9] => 88.06 [10] => -8.52 [11] => -14.48 [12] => 16.11 [13] => -5.16 [14] => 2.1 [15] => 30.17 [16] => 3.8 [17] => 6.19 [18] => 120.36 [19] => 82.72 [20] => 22.99 [21] => 24.83 [22] => 21.91 [23] => 174.89 [24] => 28.17 [25] => 30.54 [26] => 43.92 [27] => -89.31 [28] => 32.89 [29] => 22.59 [30] => -26.81 [31] => 26.58 [32] => 18.97 [33] => 24.17 [34] => 21.39 [35] => 19.68 [36] => 11.99 [37] => 21.87 [38] => 22.07 [39] => 27.52 [40] => 17.16 [41] => 20.97 [42] => 9.32 [43] => 95.04 [44] => 14.13 [45] => 19.57 [46] => 24.18 ) [COGS_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.73 [4] => 0.85 [5] => 0.71 [6] => 0.72 [7] => 0.72 [8] => 0.82 [9] => 0.68 [10] => 0.66 [11] => 0.67 [12] => 0.77 [13] => 0.64 [14] => 0.63 [15] => 0.65 [16] => 0.77 [17] => 0.64 [18] => 0.65 [19] => 0.65 [20] => 0.79 [21] => 0.68 [22] => 0.68 [23] => 0.7 [24] => 0.8 [25] => 0.67 [26] => 0.66 [27] => 0.88 [28] => 0.86 [29] => 0.7 [30] => 0.71 [31] => 0.72 [32] => 0.81 [33] => 0.7 [34] => 0.68 [35] => 0.73 [36] => 0.84 [37] => 0.71 [38] => 0.71 [39] => 0.71 [40] => 0.81 [41] => 0.68 [42] => 0.68 [43] => 0.72 [44] => 0.78 [45] => 0.67 [46] => 0.67 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 27.03 [4] => 14.84 [5] => 28.53 [6] => 27.68 [7] => 27.8 [8] => 18.41 [9] => 31.72 [10] => 33.8 [11] => 32.64 [12] => 22.59 [13] => 35.96 [14] => 36.57 [15] => 35.21 [16] => 23.46 [17] => 35.91 [18] => 35.42 [19] => 34.95 [20] => 21.17 [21] => 31.61 [22] => 32.08 [23] => 29.7 [24] => 19.73 [25] => 32.52 [26] => 34.03 [27] => 11.86 [28] => 13.57 [29] => 30.35 [30] => 29.32 [31] => 27.61 [32] => 18.97 [33] => 29.97 [34] => 32.11 [35] => 27.08 [36] => 16.05 [37] => 29.47 [38] => 28.94 [39] => 29.26 [40] => 18.68 [41] => 32.47 [42] => 31.66 [43] => 28.38 [44] => 22.48 [45] => 32.93 [46] => 32.69 ) [SGA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.6 [4] => 23.49 [5] => 10.75 [6] => 9 [7] => 13.43 [8] => 34.66 [9] => 10.88 [10] => 9.01 [11] => 7.05 [12] => 19.87 [13] => 16.95 [14] => 12.11 [15] => 13.84 [16] => 20.57 [17] => 11.08 [18] => 9.33 [19] => 13.66 [20] => 22.22 [21] => 10.26 [22] => 8.56 [23] => 16.18 [24] => 20.33 [25] => 10.15 [26] => 8.52 [27] => -6.25 [28] => 11.35 [29] => 6.3 [30] => 7.18 [31] => 8.08 [32] => 12.07 [33] => 7.1 [34] => 6.6 [35] => 7.88 [36] => 12.34 [37] => 6.94 [38] => 5.21 [39] => 9.05 [40] => 10.56 [41] => 7.38 [42] => 6.4 [43] => 9.03 [44] => 8.51 [45] => 7.5 [46] => 6.74 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.9 [4] => -12.46 [5] => -6.68 [6] => -5.59 [7] => -7.24 [8] => -12.43 [9] => -4.77 [10] => -4.39 [11] => -5.58 [12] => -9.45 [13] => -5.75 [14] => -4.77 [15] => -5.93 [16] => -8.78 [17] => -4.96 [18] => -4.56 [19] => -5.85 [20] => -9.15 [21] => -4.82 [22] => -4.16 [23] => -6.1 [24] => -9.05 [25] => -4.89 [26] => -3.95 [27] => -5.05 [28] => -7.58 [29] => -4.06 [30] => -3.47 [31] => -4.09 [32] => -5.65 [33] => -3.63 [34] => -3.36 [35] => -3.3 [36] => -4.79 [37] => -3 [38] => -2.92 [39] => -4.39 [40] => -6.3 [41] => -3.83 [42] => -3.52 [43] => -4.67 [44] => -6.45 [45] => -4.73 [46] => -4.35 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -29.82 [4] => -35.5 [5] => 4 [6] => 6.86 [7] => 0.08 [8] => -43.46 [9] => -1.66 [10] => 6.6 [11] => 9.97 [12] => -22.2 [13] => 4.59 [14] => 11.79 [15] => 2.05 [16] => -20.15 [17] => 10.59 [18] => -65.29 [19] => 52.57 [20] => -23.11 [21] => 8.17 [22] => 13.64 [23] => 5.07 [24] => -29.92 [25] => 9.1 [26] => 14.18 [27] => 3.45 [28] => -18.96 [29] => 12.05 [30] => 10.31 [31] => 7.92 [32] => -6.71 [33] => 11.4 [34] => 13.37 [35] => 9.26 [36] => -9.39 [37] => 35.93 [38] => 14.94 [39] => 7.58 [40] => -8.65 [41] => 14.7 [42] => 32.29 [43] => 10.35 [44] => -9.73 [45] => 11.79 [46] => 11.84 ) [Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -30.42 [4] => -33.46 [5] => 3.78 [6] => 6.81 [7] => 3.42 [8] => -5.23 [9] => -0.06 [10] => 3.12 [11] => 5.82 [12] => -9.25 [13] => 3 [14] => 8.47 [15] => -0.07 [16] => -18.45 [17] => 9.54 [18] => 12.81 [19] => 8.78 [20] => -17.09 [21] => 5.91 [22] => 10.26 [23] => -3.9 [24] => -20.67 [25] => 6.06 [26] => 7.62 [27] => 6.41 [28] => -12.25 [29] => 9.04 [30] => 12.79 [31] => 5.63 [32] => -5.26 [33] => 8.48 [34] => 10.35 [35] => 7.35 [36] => -8.15 [37] => 27.69 [38] => 11.49 [39] => 5.4 [40] => -7.08 [41] => 11.47 [42] => 28.94 [43] => 0.45 [44] => -8.31 [45] => 9.49 [46] => 8.98 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 38.74 [4] => 61.09 [5] => 0 [6] => 41.58 [7] => 44.11 [8] => 59.73 [9] => 34.58 [10] => 36.1 [11] => 40.26 [12] => 56.02 [13] => 35.73 [14] => 40 [15] => 44.68 [16] => 51.78 [17] => 35.55 [18] => 39.52 [19] => 42.02 [20] => 46.23 [21] => 29.64 [22] => 30.22 [23] => 37.94 [24] => 48.4 [25] => 32.45 [26] => 32.15 [27] => 39.2 [28] => 52.59 [29] => 32.08 [30] => 30.86 [31] => 33.66 [32] => 46.77 [33] => 34.22 [34] => 35.37 [35] => 40.29 [36] => 51.11 [37] => 34.09 [38] => 36.14 [39] => 44.44 [40] => 48.07 [41] => 34.85 [42] => 36.95 [43] => 38.76 [44] => 39.33 [45] => 40.03 [46] => 41.45 ) [receivables_turnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.36 [4] => 1.49 [5] => 0 [6] => 2.19 [7] => 2.07 [8] => 1.53 [9] => 2.64 [10] => 2.53 [11] => 2.27 [12] => 1.63 [13] => 2.55 [14] => 2.28 [15] => 2.04 [16] => 1.76 [17] => 2.57 [18] => 2.31 [19] => 2.17 [20] => 1.97 [21] => 3.08 [22] => 3.02 [23] => 2.41 [24] => 1.89 [25] => 2.81 [26] => 2.84 [27] => 2.33 [28] => 1.74 [29] => 2.84 [30] => 2.96 [31] => 2.71 [32] => 1.95 [33] => 2.67 [34] => 2.58 [35] => 2.26 [36] => 1.79 [37] => 2.68 [38] => 2.52 [39] => 2.05 [40] => 1.9 [41] => 2.62 [42] => 2.47 [43] => 2.35 [44] => 2.32 [45] => 2.28 [46] => 2.2 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 37.84 [4] => 51.13 [5] => 0 [6] => 28 [7] => 31.48 [8] => 43.15 [9] => 29.6 [10] => 29.8 [11] => 32.84 [12] => 44.64 [13] => 31.23 [14] => 29.48 [15] => 32.45 [16] => 39.2 [17] => 30.18 [18] => 28.05 [19] => 33.45 [20] => 38.49 [21] => 28.27 [22] => 27.51 [23] => 32.76 [24] => 35.81 [25] => 26.24 [26] => 26.79 [27] => 24.98 [28] => 34.32 [29] => 27.06 [30] => 26.18 [31] => 27.27 [32] => 35.67 [33] => 29.51 [34] => 28.88 [35] => 29.8 [36] => 35.44 [37] => 29.58 [38] => 28.51 [39] => 31.61 [40] => 31.31 [41] => 28.74 [42] => 28.93 [43] => 28.64 [44] => 30.31 [45] => 34.86 [46] => 32.24 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.902 [4] => -12.455 [5] => -6.676 [6] => -5.595 [7] => -7.24 [8] => -12.428 [9] => -4.766 [10] => -4.392 [11] => -5.579 [12] => -9.448 [13] => -5.753 [14] => -4.774 [15] => -5.927 [16] => -8.783 [17] => -4.958 [18] => -4.56 [19] => -5.851 [20] => -9.155 [21] => -4.817 [22] => -4.159 [23] => -6.096 [24] => -9.05 [25] => -4.893 [26] => -3.95 [27] => -5.047 [28] => -7.576 [29] => -4.058 [30] => -3.47 [31] => -4.09 [32] => -5.653 [33] => -3.626 [34] => -3.365 [35] => -3.302 [36] => -4.787 [37] => -3 [38] => -2.92 [39] => -4.389 [40] => -6.298 [41] => -3.827 [42] => -3.525 [43] => -4.669 [44] => -6.446 [45] => -4.726 [46] => -4.348 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 315.93 [6] => 80.23 [7] => 4.96 [8] => 0 [9] => 0 [10] => 54.64 [11] => 40.72 [12] => 0 [13] => 139.12 [14] => 55.04 [15] => 3.77 [16] => 0 [17] => 91.89 [18] => 69.5 [19] => 27.86 [20] => 0 [21] => 209.15 [22] => 70.96 [23] => -13.42 [24] => 0 [25] => 81.48 [26] => 39.38 [27] => 21 [28] => 0 [29] => 58.52 [30] => 59.34 [31] => 19.03 [32] => 0 [33] => 60.18 [34] => 56.79 [35] => 28.72 [36] => 0 [37] => 584.72 [38] => 75.6 [39] => 19.96 [40] => -9317.01 [41] => 90.42 [42] => 155.58 [43] => 1.73 [44] => 0 [45] => 69.95 [46] => 45.18 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 23 [6] => 25 [7] => 27 [8] => 0 [9] => 0 [10] => 34 [11] => 34 [12] => 0 [13] => 39 [14] => 42 [15] => 43 [16] => 0 [17] => 47 [18] => 50 [19] => 52 [20] => 0 [21] => 53 [22] => 54 [23] => 56 [24] => 0 [25] => 54 [26] => 56 [27] => 56 [28] => 0 [29] => 56 [30] => 53 [31] => 63 [32] => 0 [33] => 59 [34] => 59 [35] => 57 [36] => 0 [37] => 53 [38] => 53 [39] => 52 [40] => 54 [41] => 57 [42] => 58 [43] => 58 [44] => 0 [45] => 100 [46] => 104 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -652.26 [6] => -42.76 [7] => -13.23 [8] => 0 [9] => 0 [10] => -42.41 [11] => -16.56 [12] => 0 [13] => -339.91 [14] => -27.27 [15] => -19.67 [16] => 0 [17] => -102.37 [18] => -31.65 [19] => -29.21 [20] => 0 [21] => -465.48 [22] => -49.96 [23] => -26.61 [24] => 0 [25] => -93.04 [26] => -23.12 [27] => -21.77 [28] => 0 [29] => -43.62 [30] => -21.93 [31] => -19.52 [32] => 0 [33] => -65.61 [34] => -28.14 [35] => -27.12 [36] => 0 [37] => -217.81 [38] => -51.26 [39] => -51.17 [40] => -18980.3 [41] => -67.56 [42] => -36.96 [43] => -37.61 [44] => 0 [45] => -77.44 [46] => -42.6 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1716.17 [6] => -366.58 [7] => -61.53 [8] => 0 [9] => 0 [10] => -827.58 [11] => -16.06 [12] => 0 [13] => -615.69 [14] => -52.51 [15] => -21.81 [16] => 0 [17] => -274.44 [18] => -158.16 [19] => -29.41 [20] => 0 [21] => -656.41 [22] => -78.58 [23] => -48.77 [24] => 0 [25] => -82.43 [26] => -19.56 [27] => -19.06 [28] => 0 [29] => -40.36 [30] => -99.44 [31] => -17.1 [32] => 0 [33] => 5.14 [34] => -26.94 [35] => -16.78 [36] => 0 [37] => 679.25 [38] => -22.1 [39] => -61.29 [40] => -35322.09 [41] => -258.6 [42] => -36.69 [43] => -2.42 [44] => 0 [45] => -71.89 [46] => -13.8 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 931.45 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => -46.12 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -89.82 [4] => 0 [5] => 1403.07 [6] => 237.92 [7] => -28.75 [8] => 0 [9] => 0 [10] => 632.27 [11] => 67.89 [12] => 0 [13] => 69.75 [14] => -15.83 [15] => -4.02 [16] => 0 [17] => 522.65 [18] => -2.97 [19] => -2.22 [20] => 0 [21] => -38.53 [22] => -3.6 [23] => -4.33 [24] => 0 [25] => -10.06 [26] => -2.62 [27] => -3.07 [28] => 0 [29] => -5.86 [30] => 28.46 [31] => -3.75 [32] => 0 [33] => -7.57 [34] => -230.84 [35] => -3.37 [36] => 0 [37] => -240.29 [38] => -23.24 [39] => -5.77 [40] => -1317.61 [41] => -2.46 [42] => -1.2 [43] => 408.81 [44] => 0 [45] => -2.22 [46] => -0.61 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -0.02 [19] => -1.17 [20] => 0 [21] => -0.34 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 89.82 [4] => 0 [5] => -83.52 [6] => -11.49 [7] => -5.97 [8] => 0 [9] => 0 [10] => -824.44 [11] => -7.78 [12] => 0 [13] => -91.82 [14] => -11.27 [15] => -4.31 [16] => 0 [17] => -0.92 [18] => 6.3 [19] => -6.78 [20] => 0 [21] => -128.94 [22] => -3.94 [23] => -0.87 [24] => 0 [25] => -1.46 [26] => -0.09 [27] => -3.67 [28] => 0 [29] => -0.19 [30] => -6.55 [31] => -11.63 [32] => 0 [33] => 16.22 [34] => -0.95 [35] => -0.41 [36] => 0 [37] => 2.68 [38] => -1.96 [39] => -1.01 [40] => -5565.37 [41] => 0.84 [42] => -83.44 [43] => -6.75 [44] => 0 [45] => 1.2 [46] => -0.42 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1319.56 [6] => 226.42 [7] => -34.73 [8] => 0 [9] => 0 [10] => 739.28 [11] => 60.11 [12] => 0 [13] => -22.07 [14] => -27.1 [15] => -8.33 [16] => 0 [17] => 521.72 [18] => 3.31 [19] => -10.17 [20] => 0 [21] => -167.81 [22] => -7.54 [23] => -5.21 [24] => 0 [25] => -11.52 [26] => -2.71 [27] => -6.74 [28] => 0 [29] => -6.04 [30] => 21.91 [31] => -15.38 [32] => 0 [33] => 8.65 [34] => -231.79 [35] => -3.78 [36] => 0 [37] => -237.61 [38] => -71.32 [39] => -6.78 [40] => -6882.99 [41] => -1.62 [42] => -84.64 [43] => 402.06 [44] => 0 [45] => -1.03 [46] => -1.03 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -296.62 [6] => -40.16 [7] => 3.74 [8] => 0 [9] => 0 [10] => 10.35 [11] => 143.79 [12] => 0 [13] => -537.43 [14] => 20.24 [15] => 69.7 [16] => 0 [17] => 347.44 [18] => -54.4 [19] => 60.39 [20] => 0 [21] => -724.62 [22] => 13.93 [23] => 45.8 [24] => 0 [25] => 6.05 [26] => 77.71 [27] => 74.26 [28] => 0 [29] => 53.95 [30] => 22.61 [31] => 67.82 [32] => 0 [33] => 113.95 [34] => -158.99 [35] => 79.5 [36] => 0 [37] => 539.7 [38] => 5.48 [39] => 32.12 [40] => -42087.76 [41] => -159.48 [42] => -21.75 [43] => 500.26 [44] => 0 [45] => 26.77 [46] => 85.41 ) [effect_of_exchange_rate_changes_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.35 [11] => -0.26 [12] => 0 [13] => 0.34 [14] => -0.15 [15] => -0.16 [16] => 0 [17] => 0.16 [18] => 0.45 [19] => -0.02 [20] => 0 [21] => -0.41 [22] => 0.05 [23] => -0.22 [24] => 0 [25] => 0.01 [26] => -0.01 [27] => 0.06 [28] => 0 [29] => 0.36 [30] => 0.14 [31] => 0.3 [32] => 0 [33] => 0.16 [34] => -0.27 [35] => 0.06 [36] => 0 [37] => -1.94 [38] => -1.1 [39] => 0.19 [40] => 17.31 [41] => 0.74 [42] => -0.42 [43] => 0.62 [44] => 0 [45] => -0.31 [46] => 0.24 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -552.26 [6] => 57.24 [7] => 86.77 [8] => 0 [9] => 0 [10] => 57.59 [11] => 83.44 [12] => 0 [13] => -239.91 [14] => 72.73 [15] => 80.33 [16] => 0 [17] => -2.37 [18] => 68.35 [19] => 70.79 [20] => 0 [21] => -365.48 [22] => 50.04 [23] => 73.39 [24] => 0 [25] => 6.96 [26] => 76.88 [27] => 78.23 [28] => 0 [29] => 56.38 [30] => 78.07 [31] => 80.48 [32] => 0 [33] => 34.39 [34] => 71.86 [35] => 72.88 [36] => 0 [37] => -117.81 [38] => 48.74 [39] => 48.83 [40] => -18880.3 [41] => 32.44 [42] => 63.04 [43] => 62.39 [44] => 0 [45] => 22.56 [46] => 57.4 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.405 [4] => 0.638 [5] => 0 [6] => 0.282 [7] => 0.333 [8] => 0.631 [9] => 0.359 [10] => 0.282 [11] => 0.334 [12] => 0.661 [13] => 0.389 [14] => 0.321 [15] => 0.381 [16] => 0.606 [17] => 0.353 [18] => 0.288 [19] => 0.374 [20] => 0.654 [21] => 0.393 [22] => 0.342 [23] => 0.452 [24] => 0.643 [25] => 0.351 [26] => 0.277 [27] => 0.361 [28] => 0.594 [29] => 0.367 [30] => 0.311 [31] => 0.328 [32] => 0.481 [33] => 0.306 [34] => 0.274 [35] => 0.315 [36] => 0.437 [37] => 0.289 [38] => 0.274 [39] => 0.376 [40] => 0.513 [41] => 0.33 [42] => 0.308 [43] => 0.367 [44] => 0.36 [45] => 0.307 [46] => 0.296 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.405 [4] => 0.638 [5] => 0 [6] => 0.282 [7] => 0.333 [8] => 0.631 [9] => 0.359 [10] => 0.282 [11] => 0.334 [12] => 0.661 [13] => 0.389 [14] => 0.321 [15] => 0.381 [16] => 0.606 [17] => 0.353 [18] => 0.288 [19] => 0.374 [20] => 0.654 [21] => 0.393 [22] => 0.342 [23] => 0.452 [24] => 0.643 [25] => 0.351 [26] => 0.277 [27] => 0.361 [28] => 0.594 [29] => 0.367 [30] => 0.311 [31] => 0.328 [32] => 0.481 [33] => 0.306 [34] => 0.274 [35] => 0.315 [36] => 0.437 [37] => 0.289 [38] => 0.274 [39] => 0.376 [40] => 0.513 [41] => 0.33 [42] => 0.308 [43] => 0.367 [44] => 0.36 [45] => 0.307 [46] => 0.296 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 50.61 [4] => 68.38 [5] => 0 [6] => 35.52 [7] => 42.12 [8] => 70.59 [9] => 47.92 [10] => 38.91 [11] => 45.24 [12] => 77.96 [13] => 55.48 [14] => 46.14 [15] => 53.7 [16] => 72.28 [17] => 50.24 [18] => 40.63 [19] => 52.42 [20] => 75.69 [21] => 52.4 [22] => 45.93 [23] => 58.63 [24] => 73.12 [25] => 47.5 [26] => 38.27 [27] => 37.37 [28] => 62.71 [29] => 48.1 [30] => 40.18 [31] => 41.38 [32] => 54.12 [33] => 39.91 [34] => 36.87 [35] => 39.44 [36] => 47.48 [37] => 37.4 [38] => 35.2 [39] => 48.5 [40] => 57.61 [41] => 44.55 [42] => 41.11 [43] => 46.75 [44] => 42.4 [45] => 41.83 [46] => 40.18 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 27.03 [4] => 14.84 [5] => 28.53 [6] => 27.68 [7] => 27.8 [8] => 18.41 [9] => 31.72 [10] => 33.8 [11] => 32.64 [12] => 22.59 [13] => 35.96 [14] => 36.57 [15] => 35.21 [16] => 23.46 [17] => 35.91 [18] => 35.42 [19] => 34.95 [20] => 21.17 [21] => 31.61 [22] => 32.08 [23] => 29.7 [24] => 19.73 [25] => 32.52 [26] => 34.03 [27] => 11.86 [28] => 13.57 [29] => 30.35 [30] => 29.32 [31] => 27.61 [32] => 18.97 [33] => 29.97 [34] => 32.11 [35] => 27.08 [36] => 16.05 [37] => 29.47 [38] => 28.94 [39] => 29.26 [40] => 18.68 [41] => 32.47 [42] => 31.66 [43] => 28.38 [44] => 22.48 [45] => 32.93 [46] => 32.69 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -29.82 [4] => -35.5 [5] => 4 [6] => 6.86 [7] => 0.08 [8] => -43.46 [9] => -1.66 [10] => 6.6 [11] => 9.97 [12] => -22.2 [13] => 4.59 [14] => 11.79 [15] => 2.05 [16] => -20.15 [17] => 10.59 [18] => -65.29 [19] => 52.57 [20] => -23.11 [21] => 8.17 [22] => 13.64 [23] => 5.07 [24] => -29.92 [25] => 9.1 [26] => 14.18 [27] => 3.45 [28] => -18.96 [29] => 12.05 [30] => 10.31 [31] => 7.92 [32] => -6.71 [33] => 11.4 [34] => 13.37 [35] => 9.26 [36] => -9.39 [37] => 35.93 [38] => 14.94 [39] => 7.58 [40] => -8.65 [41] => 14.7 [42] => 32.29 [43] => 10.35 [44] => -9.73 [45] => 11.79 [46] => 11.84 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.73 [4] => -21.46 [5] => 11.2 [6] => 12.79 [7] => 7.22 [8] => -29.71 [9] => 13.34 [10] => 17.73 [11] => 17.4 [12] => -11.45 [13] => 10.61 [14] => 17.02 [15] => 11.88 [16] => -11.08 [17] => 16.23 [18] => 18.37 [19] => 11.95 [20] => -15.98 [21] => 13.08 [22] => 15.75 [23] => 2.48 [24] => -17.24 [25] => 13.45 [26] => 17.98 [27] => 8.59 [28] => -11.88 [29] => 15.51 [30] => 13.95 [31] => 10.31 [32] => -6.27 [33] => 14.15 [34] => 17.27 [35] => 9.87 [36] => -8.45 [37] => 15.66 [38] => 16.8 [39] => 11.17 [40] => -3.57 [41] => 17.57 [42] => 18.03 [43] => 11.1 [44] => 2.05 [45] => 16.09 [46] => 17.48 ) [netmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -30.42 [4] => -33.46 [5] => 3.78 [6] => 6.81 [7] => 3.42 [8] => -5.23 [9] => -0.06 [10] => 3.12 [11] => 5.82 [12] => -9.25 [13] => 3 [14] => 8.47 [15] => -0.07 [16] => -18.45 [17] => 9.54 [18] => 12.81 [19] => 8.78 [20] => -17.09 [21] => 5.91 [22] => 10.26 [23] => -3.9 [24] => -20.67 [25] => 6.06 [26] => 7.62 [27] => 6.41 [28] => -12.25 [29] => 9.04 [30] => 12.79 [31] => 5.63 [32] => -5.26 [33] => 8.48 [34] => 10.35 [35] => 7.35 [36] => -8.15 [37] => 27.69 [38] => 11.49 [39] => 5.4 [40] => -7.08 [41] => 11.47 [42] => 28.94 [43] => 0.45 [44] => -8.31 [45] => 9.49 [46] => 8.98 ) [ebitda_margin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -14.54 [4] => -9.29 [5] => 17.76 [6] => 18.71 [7] => 15.4 [8] => -16.93 [9] => 11.26 [10] => 18.13 [11] => 24.07 [12] => 3.37 [13] => 19.2 [14] => 24.45 [15] => 18.05 [16] => 3.88 [17] => 24.6 [18] => -52.87 [19] => 69.13 [20] => 0.98 [21] => 21.81 [22] => 25.61 [23] => 22.55 [24] => -3.73 [25] => 22.97 [26] => 25.79 [27] => 18.54 [28] => 3.67 [29] => 24.99 [30] => 21.96 [31] => 22.16 [32] => 12.76 [33] => 23.91 [34] => 25.02 [35] => 22.19 [36] => 8.42 [37] => 46.61 [38] => 24.86 [39] => 21.44 [40] => 10.03 [41] => 26.31 [42] => 43.12 [43] => 23.78 [44] => 9.93 [45] => 25.86 [46] => 25.03 ) [ebit_margin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -23.92 [4] => -23.05 [5] => 10.68 [6] => 12.45 [7] => 7.32 [8] => -31.03 [9] => 3.1 [10] => 11 [11] => 15.55 [12] => -12.75 [13] => 10.35 [14] => 16.56 [15] => 7.97 [16] => -11.37 [17] => 15.55 [18] => -60.73 [19] => 58.42 [20] => -13.95 [21] => 12.99 [22] => 17.8 [23] => 11.16 [24] => -20.87 [25] => 14 [26] => 18.13 [27] => 8.5 [28] => -11.39 [29] => 16.11 [30] => 13.78 [31] => 12.01 [32] => -1.05 [33] => 15.03 [34] => 16.73 [35] => 12.57 [36] => -4.61 [37] => 38.94 [38] => 17.86 [39] => 11.96 [40] => -2.36 [41] => 18.53 [42] => 35.81 [43] => 15.02 [44] => -3.28 [45] => 16.52 [46] => 16.19 ) [FCFmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -46.54 [5] => -7.65 [6] => 5.08 [7] => 23.39 [8] => -40.73 [9] => -12.22 [10] => 7.57 [11] => 24.2 [12] => -35.5 [13] => -8.33 [14] => 15.25 [15] => 30.45 [16] => -33.98 [17] => -0.26 [18] => 13.07 [19] => 23.08 [20] => -32.08 [21] => -10.73 [22] => 7.51 [23] => 20.75 [24] => -27.92 [25] => 0.54 [26] => 15.53 [27] => 24.37 [28] => -27.44 [29] => 8.99 [30] => 17.2 [31] => 24.59 [32] => -21.29 [33] => 4.94 [34] => 13.3 [35] => 18.88 [36] => -17.7 [37] => -5.66 [38] => 7.51 [39] => 13.43 [40] => -14.53 [41] => 4.17 [42] => 11.86 [43] => 18.45 [44] => -14.93 [45] => 3.06 [46] => 11.41 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.76 [9] => 0 [10] => -17.05 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 4.31 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [TotalPayoutRatio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.762 [9] => 0 [10] => -17.048 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 4.31 [17] => 0 [18] => 0 [19] => 0.042 [20] => -0 [21] => 0.002 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => -1.365 [37] => 0 [38] => 0.61 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [sloanratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22.31 [8] => 12.31 [9] => 12.09 [10] => 24.25 [11] => 21.45 [12] => 28.71 [13] => 29.14 [14] => 11.29 [15] => 9.44 [16] => 3.72 [17] => 4.95 [18] => 8.17 [19] => 10.09 [20] => 10.19 [21] => 9.61 [22] => 6.8 [23] => 6.33 [24] => 3.02 [25] => 0.28 [26] => -2.5 [27] => -2.83 [28] => -2.22 [29] => -2.92 [30] => 0.77 [31] => 0.34 [32] => -0.07 [33] => -0.99 [34] => -3.72 [35] => -2.8 [36] => -3.86 [37] => -4.25 [38] => -3.82 [39] => -2.53 [40] => -0.29 [41] => 6.52 [42] => 9.76 [43] => 5.19 [44] => 15.46 [45] => 13.09 [46] => 10.17 ) [growth_per_share_ebitda] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 251.21 [8] => -102.82 [9] => -39.11 [10] => -29.6 [11] => -12.17 [12] => 112.76 [13] => -8.59 [14] => -20.05 [15] => -58.59 [16] => -30.61 [17] => -10.71 [18] => -276.77 [19] => 287.81 [20] => -73.53 [21] => -1.21 [22] => 152.54 [23] => -67.42 [24] => -503.7 [25] => 5.68 [26] => 2.82 [27] => -8.01 [28] => 207.34 [29] => 12.23 [30] => -16.68 [31] => 31.92 [32] => 296.58 [33] => -2.5 [34] => 10.46 [35] => -8.63 [36] => -36.85 [37] => 100.3 [38] => 5.07 [39] => -8.06 [40] => 25.6 [41] => -39.4 [42] => 84.23 [43] => 31.32 [44] => 29.62 [45] => 2.18 [46] => -41.91 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 42.73 [8] => 11.23 [9] => -3.97 [10] => -27.35 [11] => -43.83 [12] => -36.04 [13] => -46.4 [14] => -40.71 [15] => -44.77 [16] => -39.8 [17] => -30.32 [18] => -18.26 [19] => 1.26 [20] => 6.64 [21] => 11.45 [22] => 8.44 [23] => -0.18 [24] => 4.69 [25] => 0.36 [26] => 2.13 [27] => 11.93 [28] => 8.65 [29] => 3.21 [30] => -2.2 [31] => 10.39 [32] => 14.44 [33] => 1.88 [34] => -3 [35] => -8.77 [36] => -4.29 [37] => 2.74 [38] => 5.77 [39] => -4.85 [40] => 5.4 [41] => 7.33 [42] => 6.16 [43] => 18.4 [44] => 30.99 [45] => 3.96 [46] => 0.08 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 115.77 [8] => 82.96 [9] => -101.81 [10] => -66.54 [11] => -2.97 [12] => -14.65 [13] => 2366.67 [14] => 59.89 [15] => -100.66 [16] => -18.43 [17] => 121.57 [18] => 23.37 [19] => 12566.67 [20] => 0 [21] => -30.31 [22] => -12.4 [23] => -144.65 [24] => -26.56 [25] => 0 [26] => -24.96 [27] => 282.63 [28] => 35.57 [29] => 56.19 [30] => 64.62 [31] => 0 [32] => 49.87 [33] => -4.07 [34] => -21.49 [35] => 19.34 [36] => -42.13 [37] => 234.75 [38] => 18.03 [39] => -31.32 [40] => 7.14 [41] => -55.7 [42] => 166.67 [43] => -92 [44] => -53.85 [45] => -14.29 [46] => -68.75 ) [growth_EBIT_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 143.69 [8] => -49.72 [9] => -72.11 [10] => -35.83 [11] => 19.25 [12] => 73.71 [13] => 78.77 [14] => -10.73 [15] => -71.63 [16] => 46.31 [17] => 4.72 [18] => -399.74 [19] => 640.76 [20] => -30.87 [21] => -6.83 [22] => 131.78 [23] => -80.92 [24] => -56.67 [25] => 8.06 [26] => 4.05 [27] => -14.73 [28] => 40.75 [29] => 18.86 [30] => -25.66 [31] => 55.72 [32] => 89.5 [33] => -5.02 [34] => 17.74 [35] => -4.53 [36] => -321.05 [37] => 166.23 [38] => 12.94 [39] => -9.33 [40] => 46.25 [41] => -48.89 [42] => 112.8 [43] => 48.56 [44] => -83.72 [45] => -7.33 [46] => -54.73 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 55.384345 [9] => 60.604348 [10] => 44.035596 [11] => 43.252523 [12] => 48.757179 [13] => 44.524971 [14] => 37.73479 [15] => 37.279359 [16] => 36.66149 [17] => 41.475477 [18] => 45.029755 [19] => 43.964454 [20] => 44.503844 [21] => 41.601209 [22] => 33.526106 [23] => 27.302723 [24] => 31.924719 [25] => 35.22822 [26] => 37.098908 [27] => 37.510491 [28] => 29.619262 [29] => 30.241209 [30] => 30.78352 [31] => 33.094346 [32] => 41.061622 [33] => 46.667453 [34] => 43.015594 [35] => 50.059026 [36] => 41.920806 [37] => 32.200688 [38] => 32.729488 [39] => 37.14 [40] => 38.35 [41] => 48.96 [42] => 42.52 [43] => 54.93 [44] => 58.15 [45] => 49.94 [46] => 51.26 ) [TotalPayoutYield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -312.47 [9] => 0 [10] => -251.09 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -36.14 [17] => 0 [18] => 0 [19] => 0.22 [20] => 0 [21] => 0.01 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 5.18 [37] => 0 [38] => 7.67 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 ) [FCFyield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -53.67 [9] => -26.31 [10] => 15.52 [11] => 38.98 [12] => -33.52 [13] => -11.52 [14] => 23.04 [15] => 22.55 [16] => -14.7 [17] => -0.17 [18] => 9.54 [19] => 13.04 [20] => -11.95 [21] => -8.81 [22] => 10.28 [23] => 29.43 [24] => -20.89 [25] => 0.6 [26] => 18.25 [27] => 20.03 [28] => -23.55 [29] => 12.37 [30] => 25.86 [31] => 26.75 [32] => -11.15 [33] => 3.21 [34] => 10.06 [35] => 9.46 [36] => -8.13 [37] => -5.65 [38] => 8.11 [39] => 8.83 [40] => -7.47 [41] => 2.7 [42] => 10.17 [43] => 10.6 [44] => -6.15 [45] => 2.13 [46] => 7.8 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.13 [9] => 1.47 [10] => 1.22 [11] => 2.91 [12] => 3.81 [13] => 4.49 [14] => 5.61 [15] => 3.75 [16] => 3.36 [17] => 3.71 [18] => -6 [19] => -1.01 [20] => -1.21 [21] => -1.37 [22] => 11.67 [23] => 6.86 [24] => 5.14 [25] => 4.81 [26] => 4.77 [27] => 4.5 [28] => 6.47 [29] => 6.84 [30] => 5.74 [31] => 6.04 [32] => 5.54 [33] => 4.8 [34] => 5.61 [35] => 4.81 [36] => 5.48 [37] => 11.45 [38] => 11.81 [39] => 10.19 [40] => 10.04 [41] => 5.59 [42] => 9.39 [43] => 7.75 [44] => 4.83 [45] => 6.18 [46] => 4.97 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.62 [9] => 6.14 [10] => 7.49 [11] => 9.19 [12] => 0 [13] => 0 [14] => 0 [15] => 6.89 [16] => 3.95 [17] => 4.2 [18] => 4.37 [19] => 4.42 [20] => 6.18 [21] => 4.91 [22] => 3.25 [23] => 5.08 [24] => 14.32 [25] => 13.42 [26] => 23.73 [27] => 4.17 [28] => 2.62 [29] => 2.3 [30] => 2.11 [31] => 2.31 [32] => 3.22 [33] => 3.51 [34] => 3.21 [35] => 3.77 [36] => 3.18 [37] => 1.96 [38] => 1.86 [39] => 2.14 [40] => 2.12 [41] => 2.61 [42] => 1.82 [43] => 2.22 [44] => 2.1 [45] => 1.74 [46] => 1.83 ) [p2Owner_Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 24.15 [20] => 25.27 [21] => 34.88 [22] => 25.72 [23] => 22.05 [24] => 23.79 [25] => 21.78 [26] => 20.27 [27] => 17.2 [28] => 12.02 [29] => 9.57 [30] => 10.34 [31] => 11.86 [32] => 14.72 [33] => 19.27 [34] => 19.04 [35] => 28.56 [36] => 21.36 [37] => 10.54 [38] => 11.05 [39] => 13.9 [40] => 13.9 [41] => 29.66 [42] => 19.54 [43] => 19.24 [44] => 36.68 [45] => 25.87 [46] => 21.53 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 1.53 [25] => 1.8 [26] => 1.8 [27] => 1.62 [28] => 1.15 [29] => 1.06 [30] => 0.93 [31] => 1.01 [32] => 1.6 [33] => 1.83 [34] => 1.5 [35] => 1.8 [36] => 1.56 [37] => 1.07 [38] => 1.03 [39] => 1.22 [40] => 1.37 [41] => 1.66 [42] => 1.22 [43] => 1.48 [44] => 1.73 [45] => 1.4 [46] => 1.38 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 1.04 [40] => 1.1 [41] => 1.95 [42] => 2.6 [43] => 2.18 [44] => 2.16 [45] => 1.76 [46] => 2.12 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 1.01 [40] => 1.1 [41] => 1.95 [42] => 2.6 [43] => 2.2 [44] => 2.16 [45] => 1.76 [46] => 2.12 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 1.34 ) [p2medpbvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0.85 ) [TTM] => Array ( [fx_rate] => [preliminary] => 0 [BS_share] => 175.81 [Fiscal Year] => [quarter] => [quarter_end_month] => [FilingDate] => 10/31/24 [FilingDate_AOR] => 10/31/24 [earnings_release_date] => 02/14/25 [Shares Outstanding (diluted)] => 176.287 [price_high] => 53.490000 [price_low] => 34.640000 [Revenue] => 3754.547 [Revenue_change] => 376.34 [COGS] => 2635.139 [Gross Profit] => 1119.408 [SGA] => 290.943 [RD] => 0 [selling_market_expense] => 0 [general_admin_expense] => 290.943 [CF_DDA] => 368.072 [DDA] => 368.072 [Operating Income] => 474.521 [TotalOperatingExpense] => 644.887 [other_operating_charges] => 353.944 [Month End Stock Price] => 52.49 [mktcap] => 9228.483 [BS_CashAndCashEquivalents] => 737.541 [CashAndCashEquivalents] => 737.541 [MarketableSecurities] => 0 [Cash and Equiv] => 737.541 [ev_addition] => 2146.732 [ev_addition_per_share] => 12.225 [ev] => 11368.183 [Non Operating Income] => -27.469 [tax] => 113.207 [Pretax Income] => 260.575 [InterestIncome] => 0 [InterestExpense] => -186.477 [NetInterestIncome] => -186.477 [RestructuringAndMergernAcquisition] => 93.424 [RestructuringAndMergerAndAcquisitionIncome] => 0 [WriteOff] => 0 [ProvisionandWriteOffofAssets] => 0 [ImpairmentOfCapitalAssets] => 0 [ImpairmentofCapitalAssetsIncome] => 0 [OtherthanTemporaryImpairmentLossesInvestments] => 0 [ImpairmentLossesReversalsFinancialInstrumentsNet] => 0 [ImpairmentLossReversalRecognizedinProfitorLoss] => 0 [InterestExpense_interest_coverage] => -186.477 [depletion] => [DepreciationAndAmortization] => 310.216 [ReconciledDepreciation] => [EBIT] => 447.052 [EBITDA_morn] => [EBITDA] => 819.207 [EBITDA_per_share] => 5.086 [Operating_Income_per_share] => 2.891 [EBIT_per_share] => 2.79 [Net Income] => 147.365 [NetIncomeCommonStockholders] => [IS_preferred_dividends] => 0 [Diluted EPS] => 0.82 [Dividends Per Share] => 0 [Shares Outstanding] => 176.287 [shares_diluted] => 176.287 [shares_basic] => 175.635 [beta] => 0.00 [Accts Rec.] => 534.643 [NotesReceivable] => 0 [LoansReceivable] => 0 [TotalReceivables] => 606.18 [OtherCurrentReceivables] => 71.537 [RawMaterials] => 242.629 [WorkInProcess] => 17.651 [FinishedGoods] => 84.935 [InventoriesAdjustmentsAllowances] => 0 [Inventory] => 345.215 [OtherInventories] => 0 [AccountsPayable] => 274.957 [TotalTaxPayable] => 25.09 [Payable] => [OtherCurrentPayables] => 5.6843418860808E-14 [Accts Payable] => 488.048 [CurrentAccruedExpenses] => 188.001 [Total Current Assets] => 1715.395 [Other Current Assets] => 26.459 [Net PPE] => 4376.484 [Intangibles] => 2226.764 [Goodwill] => 2069.5 [InvestmentsAndAdvances] => 0 [available_for_sale_securities] => 0 [held_to_maturity_securities] => 0 [Total Assets] => 8427.186 [Total Tangible Assets] => [TotalNonCurrentAssets] => 6711.791 [Other Long-Term Assets] => 108.543 [Total Assets Non-liquid] => [HardAssets] => [ShortTermDebt_without_lease] => 10.1 [ShortTermCapitalLeaseObligation] => 21.968 [Short-Term Debt] => 32.068 [CurrentDeferredTaxesLiabilities] => 0 [CurrentDeferredRevenue] => 15.334 [BS_CurrentDeferredLiabilities] => 23.719 [Total Current Liabilities] => 552.831 [Other Current Liab.] => 8.996 [Minority_interest] => 0 [CapitalStock] => [Preferred Stock] => 0 [CommonStock] => 1.757 [accumulated_other_comprehensive_income] => 4.254 [AdditionalPaidInCapital] => 3419.477 [Retained Earnings] => 1021.138 [Treasury Stock] => 0 [Total Equity] => 4446.626 [OtherEquity] => 0 [Total Tangible Equity] => [LongTermDebt] => 2776.918 [LongTermCapitalLeaseObligation] => 75.287 [Long-Term Debt] => 2852.205 [Total_Debt] => 2884.273 [forward_fill_total_debt] => 2884.273 [forward_fill_long_term_debt] => 2852.205 [Total_Debt_Per_Share] => 16.426 [Working_Capital] => [Working_Capital_change] => [TotalNonCurrentLiabilitiesNetMinorityInterest] => 3427.729 [Book Value Per Share] => 25.323 [Tangibles_book_per_share] => 12.642 [debt2rev] => 0.768 [CCC] => 50.69 [inventory2sales] => 0.081 [debt2ebitda] => 3.521 [cogs2rev] => 0.7 [CF_Net Income] => 147.368 [Cash Flow from Disc. Op.] => 0 [CashFromDiscontinuedOperatingActivities] => 0 [Cash Flow from Operations] => 539.436 [NetIncomeContinuousOperations_grahamnumber] => [per share eps] => 0.82 [normalized_eps_basic] => [normalized_eps_diluted] => [eps_nri] => 1.6 [grahamnumber] => 21.33 [Cash Flow_EXPD] => -900.543 [Cash Flow_CPEX] => -369.974 [maintenance_CAPEX] => 369.974 [growth_capex] => 0.000 [Cash Flow from Investing] => -1249.306 [Dividends] => 0 [cash_flow_for_lease_financing] => 0 [Net Issuance of Stock] => 0 [Issuance_of_Stock] => 0 [Repurchase_of_Stock] => 0 [Net Issuance of Debt] => 1294.434 [debt_issuance] => 1807.475 [debt_payments] => -513.041 [Net Issuance of preferred] => 0 [Cash from Financing] => 1249.753 [effect_of_exchange_rate_changes] => 0.183 [NumberOfShareHolders] => 7 [ending_cash_position] => 737.541 [Net Change in Cash] => 540.066 [buyback_yield] => 0.00 [TotalPayoutRatio_N] => 0 [capex_to_revenue] => 0.099 [capex_to_operating_income] => 0.78 [capex_to_operating_cash_flow] => 0.686 [Other Financing] => -44.681 [NetChangeinCash_others] => [total_freecashflow] => 169.462 [income_tax_paid_supplemental_data] => 1.224 [interest_paid_supplemental_data] => 96.466 [per share rev] => 23.28 [per share_freecashflow] => 1.246 [Cash_Flow_from_Operations_per_share] => 3.563 [ROC_capital] => [ROC_JOEL_capital] => [capital_employed] => 7874.355 [ROE] => 4.19 [ROTE] => 8.84 [average_ROC_capital] => [ROC_NOPAT] => 317.8109832 [ROC_JOEL] => 11.35 [ROCE] => 6.97 [rvn_8y_growth] => 2.33 [wacc] => 8.96 [value_creation] => [pettm] => 64.01 [penri] => 32.81 [pe] => 64.01 [ptb] => 4.15 [lynchvalue] => 18.38 [pfcf] => 42.13 [pocf] => 14.73 [ps] => 2.25 [normalized_5y_fcf] => [editda_5y_growth] => 11.70 [book_5y_growth] => 10.60 [gscore_roa] => 2.14 [cash_roa] => 7.84 [earning_variability] => 41.963 [sales_growth_variability] => 159.14 [rd_intensity] => 0 [capex_intensity] => 0.085 [adv_intensity] => 0.067 [roiic_1y] => 1.64 [roiic_3y] => 0.42 [roiic_5y] => 19.40 [roiic_10y] => 6.44 [degree_of_financial_leverage] => 11.43 [degree_of_operating_leverage] => -0.12 [shareholder_yield] => -17.57 [RateOfReturn] => 14.12 [zscore] => 2.35 [z2score] => 2.83 [fscore] => 6 [mscore] => -2.30 [gscore] => 6 [e10] => 1.25 [ShillerPE] => 41.92 [cyclically_adjusted_book] => 16.45 [cyclically_adjusted_pb] => 3.19 [cyclically_adjusted_rvn] => 27.74 [cyclically_adjusted_ps] => 1.89 [cyclically_adjusted_fcf] => 1.08 [cyclically_adjusted_pfcf] => 48.83 [iv_dcf_share] => 28.33 [iv_dcf] => 0 [iv_dcEarning] => 0 [iv_dcf_dividend] => 0 [medpsvalue] => 29.12 [medpbvalue] => 46.16 [medpsvalue_3y] => [medpbvalue_3y] => [rore_3y] => -26.9 [rore_5y] => -4.41 [rore_10y] => 3.17 [EPV] => -9.50 [Owner_Earnings] => 1.81 [yield] => 0.00 [TotalEmployeeNumber] => 5300 [net_debt_paydown_yield] => -13.05 [ev2rev] => 3.03 [ev2fcf] => 67.08 [ev2ebitda] => 13.88 [ev2ebit] => 25.43 [ev2pretaxincome] => 43.63 [roe_adj] => 2.02 [IS_InterestExpense] => 186.477 [IS_DepreciationAndAmortization] => 0 [IS_SecuritiesAmortization] => 0 [BS_CurrentDebtAndCapitalLeaseObligation] => 32.068 [NonCurrentDeferredLiabilities] => 206.168 [non_current_deferred_income_tax] => 0 [cash_per_share] => 4.2 [GainOnSaleOfPPE] => [GainOnSaleOfSecurity] => 0 [AssetsHeldForSale] => [RealEstateHeldForSale] => [RealizedGainLossOnSaleOfLoansAndLease] => [NetCashFromDiscontinuedOperations] => [GainsLossOnDisposalOfDiscontinuedOperations] => [OtherGainLossFromDispositionOfDiscontinuedOperations] => [CashFromDiscontinuedOperating] => [GainLossOnSaleOfPPE] => [interest_coverage] => 2.54 [OperatingAsset] => 7689.645 [OperatingLiabilities] => 1096.287 [SNOA] => 0.793 [OtherIncomeExpense] => -27.469 [OtherIncome_minorityinterest] => -0.0029999999999999 [minority_interests] => 0.0029999999999999 [TaxProvision] => -113.207 [Net Income (Continuing Operations)] => 147.368 [Net Income (Discontinued Operations)] => 0 [eps_diluated] => 0.82 [eps_basic] => 0.82 [net_income_including_noncontrolling_interests] => 147.368 [other_net_income_loss] => 2.3536728122053E-14 [LandAndImprovements] => 0 [BuildingsAndImprovements] => 0 [MachineryFurnitureEquipment] => 0 [ConstructionInProgress] => 0 [GrossPPE] => 5945.075 [AccumulatedDepreciation] => -1568.591 [OtherGrossPPE] => 5945.075 [PensionAndRetirementBenefit] => 0 [Other Long-Term Liab.] => 369.356 [NetIncomeFromContinuingOperations] => 147.368 [CumulativeEffectOfAccountingChange] => 0 [NetForeignCurrencyExchangeGainLoss] => 0 [ChangeInReceivables] => 116.63 [ChangeInInventory] => -12.838 [ChangeInPrepaidAssets] => 0 [ChangeInPayablesAndAccruedExpense] => -21.754 [ChangeInWorkingCapital] => -65.881 [change_in_other_working_capital] => -147.919 [CF_DeferredTax] => 86.657 [StockBasedCompensation] => 26.07 [AssetImpairmentCharge] => 0 [Cash Flow from Others] => -22.85 [PurchaseOfPPE] => -348.574 [SaleOfPPE] => 25.705 [NetIntangiblesPurchaseAndSale] => -21.4 [PurchaseOfBusiness] => -1064.987 [SaleOfBusiness] => 98.868 [PurchaseOfInvestment] => 0 [SaleOfInvestment] => 0 [CashFromDiscontinuedInvestingActivities] => 0 [Cash Flow_PPE] => -322.869 [CashFromOtherInvestingActivities] => 61.082 [current_ratio] => 3.1 [quick_ratio] => 2.48 [cash_ratio] => 1.33 [TotalEquityGrossMinorityInterest] => 4446.626 [Total Liabilities] => 3980.56 [Cash and Equiv_pct] => [Accts Rec._pct] => [Inventory_pct] => [Other Current Assets_pct] => [Total Current Assets_pct] => [Net PPE_pct] => [Intangibles_pct] => [Other Long-Term Assets_pct] => [Accts Payable_pct] => [Short-Term Debt_pct] => [Other Current Liab._pct] => [Total Current Liabilities_pct] => [Long-Term Debt_pct] => [Total Liabilities_pct] => [ar2asset] => 0.063 [cash2asset] => 0.088 [equity2asset] => 0.528 [goodwill2asset] => 0.246 [equity2liab_tangbile] => 0.558 [ppe2asset] => 0.519 [std2asset] => 0.066 [liabilities_to_assets] => 0.472 [EffectiveInterestRate] => 7.45 [ROA] => 2.14 [grossprofit2asset] => 16.28 [turnover] => 0.55 [ROTA] => 2.93 [grossprofit2tangibleasset] => 22.28 [InventoryTurnover] => 8.68 [netcash] => -18.47 [NCAV] => -15.2 [NCAV_real] => -12.9 [p2tangible_book] => 4.15 [pb] => 2.07 [Other Long-Term Liab._pct] => [share_buyback_ratio] => -47.42 [ReceiptsfromCustomers] => 0 [ReceiptsfromGovernmentGrants] => 0 [CashReceiptsfromOperatingActivities] => 0 [PaymentstoSuppliersforGoodsandServices] => 0 [PaymentsonBehalfofEmployees] => 0 [CashPayments] => 0 [DividendsPaidDirect] => 0 [DividendsReceivedDirect] => 0 [InterestPaidDirect] => 0 [InterestReceivedDirect] => 0 [TaxesRefundPaidDirect] => 0 [CashReceiptsfromDepositsbyBanksandCustomers] => 0 [CashReceiptsfromLoans] => 0 [CashReceiptsfromSecuritiesRelatedActivities] => 0 [CashReceiptsfromFeesandCommissions] => 0 [CashReceiptsfromTaxRefunds] => 0 [CashPaymentsforDepositsbyBanksandCustomers] => 0 [CashPaymentsforLoans] => 0 [InterestandCommissionPaid] => 0 [AllTaxesPaid] => 0 [CashReceivedfromInsuranceActivities] => 0 [CashPaidforInsuranceActivities] => 0 [TaxRate] => 43.45 [COGS_pct] => [Gross Profit_pct] => [SGA_pct] => [Interest Expense_pct] => [Pretax Income_pct] => [Net Income_pct] => [DaysSalesOutstanding] => 40.37 [receivables_turnover] => 9.04 [DaysPayable] => 31.71 [interest2rev] => -4.348 [CF_Net Income_pct] => [CF_DDA_pct] => [Cash Flow from Disc. Op._pct] => [Cash Flow_CPEX_pct] => [Cash Flow from Investing_pct] => [Net Issuance of Stock_pct] => [Net Issuance of Debt_pct] => [Dividends_pct] => [Other Financing_pct] => [Cash from Financing_pct] => [Net Change in Cash_pct] => [effect_of_exchange_rate_changes_pct] => [total_freecashflow_pct] => [inventory2rev] => 0.081 [DaysInventory] => 42.03 [grossmargin] => 29.81 [pretaxmargin] => 6.94 [operatingmargin] => 12.64 [netmargin] => 3.92 [ebitda_margin] => 21.82 [ebit_margin] => 11.91 [FCFmargin] => 4.51 [Cash Flow from Others_pct] => [buybackratio] => 0 [TotalPayoutRatio] => 0 [payout] => 0.00 [sloanratio] => 10.17 [growth_per_share_ebitda] => -12.78 [growth_per_share_rev] => 10.63 [growth_per_share_eps] => -68.58 [growth_EBIT_per_share] => [ev_per_share] => 51.26 [TotalPayoutYield] => 0.00 [FCFyield] => 1.84 [earning_yield_greenblatt] => 3.93 [p2grahamnumber] => 2.46 [p2Owner_Earnings] => 28.95 [p2iv_dcf_share] => 1.85 [peg] => 2.80 [p2lynchvalue] => 2.86 [p2medpsvalue] => 1.80 [p2medpbvalue] => 1.14 [ROC] => 4.48 [ROIC] => 4.48 [beginning_cash_position] => 197.475 [deb2equity] => 0.649 [ltd2asset] => 0.338 [debt2asset] => 0.342 [cash2debt] => 0.256 ) ) SUM (Summit Materials) Property, Plant and Equipment
GURUFOCUS.COM » STOCK LIST » Basic Materials » Building Materials » Summit Materials Inc (NYSE:SUM) » Definitions » Property, Plant and Equipment

SUM (Summit Materials) Property, Plant and Equipment : $4,376 Mil (As of Sep. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Summit Materials Property, Plant and Equipment?

Summit Materials's quarterly net PPE declined from Mar. 2024 ($4,507 Mil) to Jun. 2024 ($4,443 Mil) and declined from Jun. 2024 ($4,443 Mil) to Sep. 2024 ($4,376 Mil).

Summit Materials's annual net PPE declined from Dec. 2021 ($1,873 Mil) to Dec. 2022 ($1,852 Mil) but then increased from Dec. 2022 ($1,852 Mil) to Dec. 2023 ($2,013 Mil).

Summit Materials Property, Plant and Equipment Historical Data

The historical data trend for Summit Materials's Property, Plant and Equipment can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Summit Materials Property, Plant and Equipment Chart

Summit Materials Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Property, Plant and Equipment
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,780.23 1,878.71 1,873.06 1,851.59 2,013.37

Summit Materials Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Property, Plant and Equipment Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,012.91 2,013.37 4,506.61 4,443.45 4,376.48

Summit Materials Property, Plant and Equipment Calculation

Property, Plant and Equipment (PPE) are the fixed assets of the companyFixed assets are also known as non-current assets.

Property, plant, and equipment includes assets that will - in the normal course of business - neither be used up in the next year nor will become a part of any product sold to customers.

Some of the most common parts of property, plant, and equipment are:


Land
Buildings (and leasehold improvements)
Transportation equipment
Manufacturing equipment
Office equipment
Office furniture

Companies with lots of property, plant, and equipment often have special categories. For example, railroad property includes:


Track
Ties
Ballast
Bridges
Tunnels
Signals
Locomotives
Freight Cars

There is often a note in the financial statements - found in a company's 10-K - that will explain the different categories of property a company owns.

The market value of property, plant, and equipment can differ tremendously from the book value of property, plant, and equipment.

For example, when Berkshire Hathaway liquidated its textile mills, it had to pay the buyers of the company's manufacturing equipment to haul the equipment away. That property, plant, and equipment was literally worth less than zero. On the other hand, some companies own thousands of acres of land.

All property, plant, and equipment other than land is depreciated. Land is never depreciated. However, land is not marked up to market value either. Under Generally Accepted Accounting Principles (GAAP), land is shown on the balance sheet at cost.

The property, plant, and equipment line shown on the balance sheet is usually net property, plant, and equipment. This means it is the cost of the property, plant, and equipment less accumulated depreciation.

Summit Materials  (NYSE:SUM) Property, Plant and Equipment Explanation

A company with durable competitive advantage doesn't need to constantly upgrade its equipment to stay competitive. The company replaces when it wears out. On the other hand, a company without any advantages must replace to keep pace.

Difference between a company with a moat and one without is that the company with the competitive advantage finances new equipment through internal cash flows, whereas the no advantage company requires debt to finance.

Producing a consistent product that doesn't change equates to consistent profits. There is no need to upgrade plants which frees up cash for other ventures. Think Coca Cola, Johnson & Johnson etc.

Summit Materials Property, Plant and Equipment Related Terms

Thank you for viewing the detailed overview of Summit Materials's Property, Plant and Equipment provided by GuruFocus.com. Please click on the following links to see related term pages.

Summit Materials Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Basic Materials » Building Materials » Summit Materials Inc (NYSE:SUM) » Definitions » Property, Plant and Equipment
Comparable Companies
EXP KNF BCC TGLS TTAM USLM SMID CAPT BASA RETO CRH XSWX:HOLN BOM:532538 VMC MLM XTER:HEI NSE:GRASIM SHSE:600585 ASX:JHX BOM:500425
Traded in Other Exchanges
N/A
Address
1801 California Street, Suite 3500, Denver, CO, USA, 80202
Website
https://www.summit-materials.com
Summit Materials Inc is engaged in the production and sale of aggregates, cement, ready-mix concrete, asphalt paving mix and concrete products and owns and operates quarries, sand and gravel pits, two cement plants, cement distribution terminals, ready-mix concrete plants, asphalt plants and landfill sites. It is also engaged in paving and related services. The Company's three operating and reporting segments are the West, East and Cement segments. It operates in 21 U.S. states and in British Columbia, Canada and has assets in 21 U.S. states and in British Columbia, Canada through its platform.
Executives
Christopher Burke Gaskill officer: See Remarks C/O SUMMIT MATERIALS, INC., 1550 WYNKOOP STREET, 3RD FLOOR, DENVER CO 08202
Craig Scott Anderson officer: EVP & Chief Financial Officer 1801 CALIFORNIA STREET, SUITE 3500, DENVER CO 80202
Kekin Ghelani officer: Chief Strategy&Growth Officer 1550 WYNKOOP, DENVER CO 80202
Anne K. Wade director C/O SUMMIT MATERIALS, INC., 1550 WYNKOOP STREET, 3RD FLOOR, DENVER CO 80202
John Raymond Murphy director 233 S PATTERSON AVE, SPRINGFIELD MO 65802
Anne P Noonan director, officer: President & CEO 25435 HARVARD RD, BEACHWOOD OH 44122
Tamla Oates-forney director 800 CAPITOL STREET 3000, HOUSTON TX 77002
Deon Macmillan officer: See Remarks C/O SUMMIT MATERIALS, INC., 1550 WYNKOOP STREET, 3RD FLOOR, DENVER CO 08202
Karli S. Anderson officer: See Remarks 1660 WYNKOOP STREET, SUITE 1000, DENVER CO 80202
Howard L Lance director C/O SUMMIT MATERIALS, INC., 1550 WYNKOOP STREET, 3RD FLOOR, DENVER CO 80202
Joseph S Cantie director C/O DELPHI AUTOMOTIVE, 5725 DELPHI DRIVE, TROY MI 48098
Anne Lee Benedict officer: See Remarks C/O SUMMIT MATERIALS, INC., 1550 WYNKOOP STREET, 3RD FLOOR, DENVER CO 80202
Brian James Harris officer: EVP & Chief Financial Officer C/O SUMMIT MATERIALS, INC., 1550 WYNKOOP STREET, 3RD FLOOR, DENVER CO 80202
Mikel Shane Evans officer: See Remarks C/O SUMMIT MATERIALS, INC., 1550 WYNKOOP STREET, 3RD FLOOR, DENVER CO 80202
Longleaf Partners Funds Trust 10 percent owner C/O SOUTHEASTERN ASSET MANAGEMENT, 6410 POPLAR AVE, SUITE 900, MEMPHIS TN 38119