GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » SF Real Estate Investment Trust (HKSE:02191) » Definitions » Owner Earnings per Share (TTM)

SF Real Estate Investment Trust (HKSE:02191) Owner Earnings per Share (TTM) : 0.18 (As of Dec. 2024)


View and export this data going back to 2021. Start your Free Trial

What is SF Real Estate Investment Trust Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

SF Real Estate Investment Trust's Owner Earnings per Share (TTM) ended in Dec. 2024 was HK$0.18. It's Price-to-Owner-Earnings ratio for today is 16.5.


The historical rank and industry rank for SF Real Estate Investment Trust's Owner Earnings per Share (TTM) or its related term are showing as below:

HKSE:02191' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 6.88   Med: 13.44   Max: 17.91
Current: 16.32


During the past 7 years, the highest Price-to-Owner-Earnings ratio of SF Real Estate Investment Trust was 17.91. The lowest was 6.88. And the median was 13.44.


HKSE:02191's Price-to-Owner-Earnings is ranked worse than
54.49% of 301 companies
in the REITs industry
Industry Median: 15.16 vs HKSE:02191: 16.32

SF Real Estate Investment Trust's Earnings per Share (Diluted) for the six months ended in Jun. 2024 was HK$0.02. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2024 was HK$-0.36. It's PE Ratio (TTM) ratio for today is At Loss.

SF Real Estate Investment Trust's EPS without NRI for the six months ended in Jun. 2024 was HK$0.01. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2024 was HK$-0.40. It's PE Ratio without NRI ratio for today is At Loss.


SF Real Estate Investment Trust Owner Earnings per Share (TTM) Historical Data

The historical data trend for SF Real Estate Investment Trust's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SF Real Estate Investment Trust Owner Earnings per Share (TTM) Chart

SF Real Estate Investment Trust Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial - - 0.37 0.18 -

SF Real Estate Investment Trust Semi-Annual Data
Dec18 Dec19 Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.37 - 0.18 - -

Competitive Comparison of SF Real Estate Investment Trust's Owner Earnings per Share (TTM)

For the REIT - Industrial subindustry, SF Real Estate Investment Trust's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SF Real Estate Investment Trust's Price-to-Owner-Earnings Distribution in the REITs Industry

For the REITs industry and Real Estate sector, SF Real Estate Investment Trust's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where SF Real Estate Investment Trust's Price-to-Owner-Earnings falls into.



SF Real Estate Investment Trust Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

SF Real Estate Investment Trust's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income -294.5
Depreciation, Depletion and Amortization 0.0
Change In Deferred Tax 0.0
5Y Average of Maintenance Capital Expenditure 2.6
Change In Working Capital 0.0
Shares Outstanding (Diluted Average) 810.9

1. Start with "Net Income" from income statement. SF Real Estate Investment Trust's Net Income for the trailing twelve months (TTM) ended in Dec. 2024 was HK$-294.5 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. SF Real Estate Investment Trust's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2024 was HK$0.0 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. SF Real Estate Investment Trust's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2024 was HK$0.0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = HK$2.6 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

SF Real Estate Investment Trust's 5-Year Average Maintenance Capital Expenditure = HK$2.6 Mil

5. "Change In Working Capital" is from cashflow statement. SF Real Estate Investment Trust's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2024 was HK$0.0 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. SF Real Estate Investment Trust's Shares Outstanding (Diluted Average) for the months ended in Dec. 2024 was 810.890 Mil.

SF Real Estate Investment Trust's Onwer Earnings Per Share for Dec. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( -294.534 +0+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-2.57675+0)/810.890
=0.18

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=2.97/0.18
=16.5

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


SF Real Estate Investment Trust Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of SF Real Estate Investment Trust's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


SF Real Estate Investment Trust Business Description

Traded in Other Exchanges
Address
111 Leighton Road, Room 2002, 20th Floor, Lee Garden Six, Causeway Bay, Hong Kong, HKG
SF Real Estate Investment Trust is a real estate investment trust. The company's initial portfolio comprises three properties located in Hong Kong, Foshan, and Wuhu, all of which are modern logistics properties and comprise distribution centers equipped with automatic sorting and supply chain support facilities, is strategically located within the key logistics hubs and near major airports, seaports, railways, express highways and transportation hubs in Hong Kong and the PRC. It derives revenue from rental income and management service income.
Executives
Central Huijin Investment Ltd. 2201 Interest of corporation controlled by you
China Orient Asset Management (international) Holding Limited 2201 Interest of corporation controlled by you
Wang Wei 2201 Interest of corporation controlled by you
Shen Zhen Ming De Kong Gu Fa Zhan You Xian Gong Si 2201 Interest of corporation controlled by you
Shun Feng Kong Gu Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Ci Investments Inc. 2102 Investment manager
Sf Fengtai Industrial Park Holdings Limited 2101 Beneficial owner
Sf Holding Limited 2201 Interest of corporation controlled by you
Sunny Sail Holding Limited 2201 Interest of corporation controlled by you
Shen Zhen Shun Feng Tai Sen Kong Gu Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you

SF Real Estate Investment Trust Headlines

No Headlines