GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » SF Real Estate Investment Trust (HKSE:02191) » Definitions » ROC %

SF Real Estate Investment Trust (HKSE:02191) ROC % : 5.17% (As of Jun. 2024)


View and export this data going back to 2021. Start your Free Trial

What is SF Real Estate Investment Trust ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. SF Real Estate Investment Trust's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was 5.17%.

As of today (2025-04-09), SF Real Estate Investment Trust's WACC % is 4.81%. SF Real Estate Investment Trust's ROC % is 3.61% (calculated using TTM income statement data). SF Real Estate Investment Trust earns returns that do not match up to its cost of capital. It will destroy value as it grows.


SF Real Estate Investment Trust ROC % Historical Data

The historical data trend for SF Real Estate Investment Trust's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SF Real Estate Investment Trust ROC % Chart

SF Real Estate Investment Trust Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROC %
Get a 7-Day Free Trial 2.23 2.05 3.56 3.45 3.64

SF Real Estate Investment Trust Semi-Annual Data
Dec18 Dec19 Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.45 3.48 3.44 5.17 3.65

SF Real Estate Investment Trust ROC % Calculation

SF Real Estate Investment Trust's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=323.287 * ( 1 - 19.68% )/( (7529.179 + 7521.368)/ 2 )
=259.6641184/7525.2735
=3.45 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7817.488 - 172.667 - ( 274.136 - max(0, 258.051 - 373.693+274.136))
=7529.179

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7692.288 - 122.472 - ( 190.247 - max(0, 208.22 - 256.668+190.247))
=7521.368

SF Real Estate Investment Trust's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=330.642 * ( 1 - -16.37% )/( (7521.368 + 7363.929)/ 2 )
=384.7680954/7442.6485
=5.17 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7692.288 - 122.472 - ( 190.247 - max(0, 208.22 - 256.668+190.247))
=7521.368

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7532.299 - 131.061 - ( 164.99 - max(0, 194.809 - 232.118+164.99))
=7363.929

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SF Real Estate Investment Trust  (HKSE:02191) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, SF Real Estate Investment Trust's WACC % is 4.81%. SF Real Estate Investment Trust's ROC % is 3.61% (calculated using TTM income statement data). SF Real Estate Investment Trust earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


SF Real Estate Investment Trust ROC % Related Terms

Thank you for viewing the detailed overview of SF Real Estate Investment Trust's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


SF Real Estate Investment Trust Business Description

Traded in Other Exchanges
Address
111 Leighton Road, Room 2002, 20th Floor, Lee Garden Six, Causeway Bay, Hong Kong, HKG
SF Real Estate Investment Trust is a real estate investment trust. The company's initial portfolio comprises three properties located in Hong Kong, Foshan, and Wuhu, all of which are modern logistics properties and comprise distribution centers equipped with automatic sorting and supply chain support facilities, is strategically located within the key logistics hubs and near major airports, seaports, railways, express highways and transportation hubs in Hong Kong and the PRC. It derives revenue from rental income and management service income.
Executives
Central Huijin Investment Ltd. 2201 Interest of corporation controlled by you
China Orient Asset Management (international) Holding Limited 2201 Interest of corporation controlled by you
Wang Wei 2201 Interest of corporation controlled by you
Shen Zhen Ming De Kong Gu Fa Zhan You Xian Gong Si 2201 Interest of corporation controlled by you
Shun Feng Kong Gu Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Ci Investments Inc. 2102 Investment manager
Sf Fengtai Industrial Park Holdings Limited 2101 Beneficial owner
Sf Holding Limited 2201 Interest of corporation controlled by you
Sunny Sail Holding Limited 2201 Interest of corporation controlled by you
Shen Zhen Shun Feng Tai Sen Kong Gu Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you

SF Real Estate Investment Trust Headlines

No Headlines