GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » SpareBank 1 Sor Norge ASA (OSTO:SRBANKO) » Definitions » Owner Earnings per Share (TTM)

SpareBank 1 Sor Norge ASA (OSTO:SRBANKO) Owner Earnings per Share (TTM) : 12.09 (As of Dec. 2024)


View and export this data going back to 2012. Start your Free Trial

What is SpareBank 1 Sor Norge ASA Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

SpareBank 1 Sor Norge ASA's Owner Earnings per Share (TTM) ended in Dec. 2024 was kr12.09. It's Price-to-Owner-Earnings ratio for today is 11.1.


The historical rank and industry rank for SpareBank 1 Sor Norge ASA's Owner Earnings per Share (TTM) or its related term are showing as below:

OSTO:SRBANKO' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 4.62   Med: 9.15   Max: 17.38
Current: 11.1


During the past 13 years, the highest Price-to-Owner-Earnings ratio of SpareBank 1 Sor Norge ASA was 17.38. The lowest was 4.62. And the median was 9.15.


OSTO:SRBANKO's Price-to-Owner-Earnings is ranked worse than
64.54% of 1021 companies
in the Banks industry
Industry Median: 8.25 vs OSTO:SRBANKO: 11.10

SpareBank 1 Sor Norge ASA's Earnings per Share (Diluted) for the three months ended in Dec. 2024 was kr3.48. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2024 was kr17.13. It's PE Ratio (TTM) ratio for today is 7.83.

SpareBank 1 Sor Norge ASA's EPS without NRI for the three months ended in Dec. 2024 was kr3.67. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2024 was kr17.41. It's PE Ratio without NRI ratio for today is 7.71.


SpareBank 1 Sor Norge ASA Owner Earnings per Share (TTM) Historical Data

The historical data trend for SpareBank 1 Sor Norge ASA's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SpareBank 1 Sor Norge ASA Owner Earnings per Share (TTM) Chart

SpareBank 1 Sor Norge ASA Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.22 12.28 12.96 16.96 12.87

SpareBank 1 Sor Norge ASA Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.96 18.44 18.72 20.05 12.87

Competitive Comparison of SpareBank 1 Sor Norge ASA's Owner Earnings per Share (TTM)

For the Banks - Regional subindustry, SpareBank 1 Sor Norge ASA's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SpareBank 1 Sor Norge ASA's Price-to-Owner-Earnings Distribution in the Banks Industry

For the Banks industry and Financial Services sector, SpareBank 1 Sor Norge ASA's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where SpareBank 1 Sor Norge ASA's Price-to-Owner-Earnings falls into.


;
;

SpareBank 1 Sor Norge ASA Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

SpareBank 1 Sor Norge ASA's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 5,192
Depreciation, Depletion and Amortization 187
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 100
Change In Working Capital 0
Shares Outstanding (Diluted Average) 376

1. Start with "Net Income" from income statement. SpareBank 1 Sor Norge ASA's Net Income for the trailing twelve months (TTM) ended in Dec. 2024 was kr5,192 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. SpareBank 1 Sor Norge ASA's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2024 was kr187 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. SpareBank 1 Sor Norge ASA's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2024 was kr0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = kr100 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

SpareBank 1 Sor Norge ASA's 5-Year Average Maintenance Capital Expenditure = kr100 Mil

5. "Change In Working Capital" is from cashflow statement. SpareBank 1 Sor Norge ASA's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2024 was kr0 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. SpareBank 1 Sor Norge ASA's Shares Outstanding (Diluted Average) for the months ended in Dec. 2024 was 375.575 Mil.

SpareBank 1 Sor Norge ASA's Onwer Earnings Per Share for Dec. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 5192 +187+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-99.687553194994+0)/375.575
=12.09

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=134.20/12.09
=11.1

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


SpareBank 1 Sor Norge ASA Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of SpareBank 1 Sor Norge ASA's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


SpareBank 1 Sor Norge ASA Business Description

Traded in Other Exchanges
Address
Christen Tranesgate 35, Stavanger, NOR, 4007
SpareBank 1 Sor Norge ASA is a regional bank engaged in selling and procuring a wide range of financial products and services, investment services, leasing, estate agency, and accounting services. The company is organized around three customer segments: Retail customers, SME and Agriculture, and Large Corporations. The company operates in a geographical area bounded by Oslo in the southeast and Bergen in the northwest.

SpareBank 1 Sor Norge ASA Headlines

No Headlines