GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Allied Blenders and Distillers Ltd (BOM:544203) » Definitions » ROC %

Allied Blenders and Distillers (BOM:544203) ROC % : 8.66% (As of Sep. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Allied Blenders and Distillers ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Allied Blenders and Distillers's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was 8.66%.

As of today (2025-03-26), Allied Blenders and Distillers's WACC % is 12.84%. Allied Blenders and Distillers's ROC % is 4.33% (calculated using TTM income statement data). Allied Blenders and Distillers earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Allied Blenders and Distillers ROC % Historical Data

The historical data trend for Allied Blenders and Distillers's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Allied Blenders and Distillers ROC % Chart

Allied Blenders and Distillers Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23
ROC %
4.94 269.10 1.60 3.55 2.46

Allied Blenders and Distillers Semi-Annual Data
Mar19 Mar20 Mar21 Mar22 Mar23 Sep23 Sep24
ROC % Get a 7-Day Free Trial - - - 6.76 8.66

Allied Blenders and Distillers ROC % Calculation

Allied Blenders and Distillers's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=1362.78 * ( 1 - 73.07% )/( (15476.42 + 14380.65)/ 2 )
=366.996654/14928.535
=2.46 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22483.49 - 8729.55 - ( 487.95 - max(0, 16296.76 - 14574.28+487.95))
=15476.42

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24877.02 - 11670.98 - ( 499.95 - max(0, 19164.45 - 17989.84+499.95))
=14380.65

Allied Blenders and Distillers's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=2903.218 * ( 1 - 26.26% )/( (0 + 24722.474)/ 1 )
=2140.8329532/24722.474
=8.66 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=32032.779 - 5987 - ( 1323.305 - max(0, 17639.913 - 24449.109+1323.305))
=24722.474

Note: The Operating Income data used here is two times the semi-annual (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Allied Blenders and Distillers  (BOM:544203) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Allied Blenders and Distillers's WACC % is 12.84%. Allied Blenders and Distillers's ROC % is 4.33% (calculated using TTM income statement data). Allied Blenders and Distillers earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Allied Blenders and Distillers ROC % Related Terms

Thank you for viewing the detailed overview of Allied Blenders and Distillers's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Allied Blenders and Distillers Business Description

Traded in Other Exchanges
Address
Shankar Rao Naram Marg, Ashford Centre, 3rd and 4th floor, Lower Parel West, Mumbai, MH, IND, 400013
Allied Blenders and Distillers Ltd is an Indian-owned Indian-made foreign liquor (IMFL) company that manufactures, purchases, and sells alcoholic beverages. Its product range includes five categories of IMFL, i.e., whisky, brandy, rum, vodka, and gin, and it also sells packaged drinking water. The company sells the products under the brand names: Officer's Choice Whisky, Officer's Choice Blue, Sterling Reserve, and ICONiQ Whisky brand. Geographically, the company generates maximum revenue within India and the rest from outside India.

Allied Blenders and Distillers Headlines

No Headlines