GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Companhia Brasileira de Aluminio SA (BSP:CBAV3) » Definitions » ROC %

Companhia Brasileira de Aluminio (BSP:CBAV3) ROC % : -1.05% (As of Dec. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Companhia Brasileira de Aluminio ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Companhia Brasileira de Aluminio's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was -1.05%.

As of today (2025-03-26), Companhia Brasileira de Aluminio's WACC % is 5.83%. Companhia Brasileira de Aluminio's ROC % is 0.27% (calculated using TTM income statement data). Companhia Brasileira de Aluminio earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Companhia Brasileira de Aluminio ROC % Historical Data

The historical data trend for Companhia Brasileira de Aluminio's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Companhia Brasileira de Aluminio ROC % Chart

Companhia Brasileira de Aluminio Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROC %
Get a 7-Day Free Trial 26.34 11.28 9.71 -4.02 0.32

Companhia Brasileira de Aluminio Quarterly Data
Dec19 Mar20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.89 31.41 4.15 8.68 -1.05

Companhia Brasileira de Aluminio ROC % Calculation

Companhia Brasileira de Aluminio's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=169.92 * ( 1 - 79.68% )/( (10579.38 + 10966.114)/ 2 )
=34.527744/10772.747
=0.32 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13561.932 - 1253.281 - ( 1729.271 - max(0, 2181.494 - 5108.165+1729.271))
=10579.38

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13833.02 - 1339.819 - ( 1527.087 - max(0, 2345.979 - 4561.891+1527.087))
=10966.114

Companhia Brasileira de Aluminio's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=-562.868 * ( 1 - 79.73% )/( (10782.855 + 10966.114)/ 2 )
=-114.0933436/10874.4845
=-1.05 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13557.128 - 1109.976 - ( 1664.297 - max(0, 2002.579 - 4733.427+1664.297))
=10782.855

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13833.02 - 1339.819 - ( 1527.087 - max(0, 2345.979 - 4561.891+1527.087))
=10966.114

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Companhia Brasileira de Aluminio  (BSP:CBAV3) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Companhia Brasileira de Aluminio's WACC % is 5.83%. Companhia Brasileira de Aluminio's ROC % is 0.27% (calculated using TTM income statement data). Companhia Brasileira de Aluminio earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Companhia Brasileira de Aluminio ROC % Related Terms

Thank you for viewing the detailed overview of Companhia Brasileira de Aluminio's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Companhia Brasileira de Aluminio Business Description

Traded in Other Exchanges
N/A
Address
Avenue Engenheiro Luiz Carlos Berrini, No. 105, 14 parte, cj 141, Moncoes, SP, BRA, 04571-900
Companhia Brasileira de Aluminio SA is engaged in the exploration of bauxite mining in Brazil, producing and/or trading bauxite, alumina, primary aluminum, and semi-fabricated products in Brazil and abroad. The Company has a wide product range, such as ingots, billets, plates, coils, foil, and extruded products. The company has three operating segments; the Aluminum segment comprises the operations of the aluminum production chain, from bauxite mining to the production of primary and downstream products, the Energy segment; Comprises the sale of surplus energy to the market only, and the Nickel segment; considers the operations of the Nickel and Legado Verdes do Cerrado Plants.

Companhia Brasileira de Aluminio Headlines

No Headlines