GURUFOCUS.COM » STOCK LIST » Technology » Software » BoardWare Intelligence Technology Ltd (HKSE:01204) » Definitions » ROC %

BoardWare Intelligence Technology (HKSE:01204) ROC % : 0.05% (As of Jun. 2024)


View and export this data going back to 2022. Start your Free Trial

What is BoardWare Intelligence Technology ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. BoardWare Intelligence Technology's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was 0.05%.

As of today (2025-03-31), BoardWare Intelligence Technology's WACC % is 10.08%. BoardWare Intelligence Technology's ROC % is 0.72% (calculated using TTM income statement data). BoardWare Intelligence Technology earns returns that do not match up to its cost of capital. It will destroy value as it grows.


BoardWare Intelligence Technology ROC % Historical Data

The historical data trend for BoardWare Intelligence Technology's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

BoardWare Intelligence Technology ROC % Chart

BoardWare Intelligence Technology Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
17.78 17.60 10.59 2.04 1.11

BoardWare Intelligence Technology Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial Premium Member Only 5.17 1.96 0.63 1.52 0.05

BoardWare Intelligence Technology ROC % Calculation

BoardWare Intelligence Technology's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=6.366 * ( 1 - 39.54% )/( (332.028 + 364.556)/ 2 )
=3.8488836/348.292
=1.11 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=573.06 - 135.513 - ( 105.519 - max(0, 233.023 - 507.814+105.519))
=332.028

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=583.403 - 190.114 - ( 28.733 - max(0, 239.326 - 509.682+28.733))
=364.556

BoardWare Intelligence Technology's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=0.322 * ( 1 - 40.1% )/( (364.556 + 430.271)/ 2 )
=0.192878/397.4135
=0.05 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=583.403 - 190.114 - ( 28.733 - max(0, 239.326 - 509.682+28.733))
=364.556

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=629.645 - 178.447 - ( 20.927 - max(0, 282.941 - 554.65+20.927))
=430.271

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


BoardWare Intelligence Technology  (HKSE:01204) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, BoardWare Intelligence Technology's WACC % is 10.08%. BoardWare Intelligence Technology's ROC % is 0.72% (calculated using TTM income statement data). BoardWare Intelligence Technology earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


BoardWare Intelligence Technology ROC % Related Terms

Thank you for viewing the detailed overview of BoardWare Intelligence Technology's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


BoardWare Intelligence Technology Business Description

Traded in Other Exchanges
N/A
Address
No. 9 Sheung Yuet Road, Unit 01-02, 12th Floor, Tower I Enterprise Square, Kowloon Bay, Kowloon, Hong Kong, HKG
BoardWare Intelligence Technology Ltd is dedicated to providing reliable, end-to-end, and high-quality enterprise IT solutions to customers. It is engaged in the design, architecture, and building up of total IT solutions for customers in various industry sectors in Macau. In addition, the company is engaged in the distribution and resale of hardware and software.
Executives
Chao Ka Chon 2201 Interest of corporation controlled by you
Tai Wah (bvi) Holdings Limited 2101 Beneficial owner
Wong Pui Fan 2202 Interest of your spouse
Ung Choi Kun 2101 Beneficial owner
Da Heng Qin Ao Men You Xian Gong Si 2101 Beneficial owner
Zhu Hai Da Heng Qin Ji Tuan You Xian Gong Si 2101 Beneficial owner

BoardWare Intelligence Technology Headlines

No Headlines