GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Prosperous Future Holdings Ltd (HKSE:01259) » Definitions » ROC %

Prosperous Future Holdings (HKSE:01259) ROC % : -12.42% (As of Jun. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Prosperous Future Holdings ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Prosperous Future Holdings's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was -12.42%.

As of today (2025-03-26), Prosperous Future Holdings's WACC % is 7.28%. Prosperous Future Holdings's ROC % is -10.42% (calculated using TTM income statement data). Prosperous Future Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Prosperous Future Holdings ROC % Historical Data

The historical data trend for Prosperous Future Holdings's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Prosperous Future Holdings ROC % Chart

Prosperous Future Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -7.90 2.29 3.91 -4.76 -8.04

Prosperous Future Holdings Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.06 -5.65 -8.97 -8.60 -12.42

Prosperous Future Holdings ROC % Calculation

Prosperous Future Holdings's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-26.151 * ( 1 - -13.13% )/( (415.079 + 320.979)/ 2 )
=-29.5846263/368.029
=-8.04 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=913.43 - 191.257 - ( 307.094 - max(0, 248.325 - 709.814+307.094))
=415.079

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=810.792 - 131.503 - ( 358.31 - max(0, 170.731 - 574.213+358.31))
=320.979

Prosperous Future Holdings's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-37.384 * ( 1 - -5.07% )/( (320.979 + 311.683)/ 2 )
=-39.2793688/316.331
=-12.42 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=810.792 - 131.503 - ( 358.31 - max(0, 170.731 - 574.213+358.31))
=320.979

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=761.439 - 121.511 - ( 328.245 - max(0, 149.518 - 535.635+328.245))
=311.683

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Prosperous Future Holdings  (HKSE:01259) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Prosperous Future Holdings's WACC % is 7.28%. Prosperous Future Holdings's ROC % is -10.42% (calculated using TTM income statement data). Prosperous Future Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Prosperous Future Holdings ROC % Related Terms

Thank you for viewing the detailed overview of Prosperous Future Holdings's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Prosperous Future Holdings Business Description

Traded in Other Exchanges
N/A
Address
Nos. 19-20 Connaught Road Central, 17th floor, Fung House, Central, HKG, 363005
Prosperous Future Holdings Ltd is an investment holding company. Its segments include Food and beverage, Financial Business, Property holding, and others. It derives a majority of its revenue from food and beverage business. Its geographical operations are spread across PRC (excluding Hong Kong); the United Kingdom; the USA: Hong Kong; and Overseas (excluding the USA and United Kingdom).
Executives
Golden Sparkle Limited 2101 Beneficial owner
Lai Wai Lam Ricky 2201 Interest of corporation controlled by you

Prosperous Future Holdings Headlines

No Headlines