Admiral Group (LSE:ADM) ROC %: 8.27% (As of Dec. 2025)


LSE:ADM Admiral Group PLC LSE:ADM
76 GF Score
Price £33.78
GF Value £37.16
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Admiral Group ROC %?

Admiral Group LSE:ADM +1.99% 76 ROC % is 8.27% as of Dec. 2025. GuruFocus rates LSE:ADM with a GF Score™ of 76/100 and a GF Value™ of £37.16 (Fairly Valued). The stock has 3 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Admiral Group's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 8.27%.

As of today (2026-06-24), Admiral Group's WACC % is 4.24%. Admiral Group's ROC % is 9.34% (calculated using TTM income statement data). Admiral Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Admiral Group  (LSE:ADM) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Admiral Group's WACC % is 4.24%. Admiral Group's ROC % is 9.34% (calculated using TTM income statement data). Admiral Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Admiral Group ROC % Related Terms


Admiral Group ROC % Historical Data

* Premium members only.

The historical data trend for Admiral Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Admiral Group ROC % Chart

Admiral Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.29 5.11 5.60 9.28 9.21

Admiral Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.50 7.19 11.53 10.48 8.27
LSE:ADM
76GF Score
Admiral Group PLC LSE:ADM
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Admiral Group ROC % Calculation

Admiral Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=EBIT * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=982.3 * ( 1 - 22.18% )/( (7775.59 + 8831.24)/ 2 )
=764.42586/8303.415
=9.21 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=7944.2 - 133.9 - ( 268.4 - 5% * 4673.8 )
=7775.59

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=9022.8 - 203 - ( 241.5 - 5% * 5058.8 )
=8831.24

Admiral Group's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=EBIT * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=898.2 * ( 1 - 22.27% )/( (8189.205 + 8704.835)/ 2 )
=698.17086/8447.02
=8.27 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=8632.8 - 250.8 - ( 319.2 - 5% * 2528.1 )
=8189.205

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=9022.8 - 203 - ( 241.5 - 5% * 2530.7 )
=8704.835

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 8.27% mean?
Admiral Group (LSE:ADM) has a ROC % of 8.27% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Admiral Group and its competitors.
Is Admiral Group's ROC % too high?
Admiral Group's current ROC % is 8.27%. The Insurance industry median ROC % is 3.37. Admiral Group's value of 8.27% is 145.8% above this industry median. Overall, Admiral Group has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Admiral Group's ROC % compare to CB and PGR?
Admiral Group's ROC % of 8.27% can be compared against companies in the Insurance industry. The industry median ROC % is 3.37. Admiral Group's value of 8.27% is 145.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for an Insurance company?
The median ROC % among Insurance companies is 3.37, based on 370 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Admiral Group's current ROC % of 8.27% is 145.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Admiral Group and its competitors. For the Insurance industry, the median ROC % is 3.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Admiral Group's current ROC % is 8.27%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Admiral Group stock overvalued right now?
Based on GuruFocus' analysis, Admiral Group (LSE:ADM) is currently considered Fairly Valued. The stock's GF Value™ is £37.16, compared to a current price of £33.78 — trading 9.1% below its estimated fair value. The current ROC % is 8.27% and 145.8% above the Insurance industry median of 3.37. Admiral Group's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Admiral Group (LSE:ADM), the current ROC % is 8.27% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Admiral Group (LSE:ADM) Overvalued in 2026?

Based on GuruFocus' analysis, Admiral Group stock appears to be undervalued. The current stock price of £33.78 is trading 9.1% below its estimated GF Value™ of £37.16. GuruFocus considers Admiral Group to be Fairly Valued.

Key valuation signals for LSE:ADM:

  • ROC %: 8.27%
  • GF Value™: £37.16 vs. price of £33.78 (9.1% below fair value)
  • GF Score™: 76/100 with 3 warning signs
  • Industry Position: 145.8% above the Insurance median

No single metric tells the full story. See the LSE:ADM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Admiral Group Business Description

Address David Street, Ty Admiral, Cardiff, GBR, CF10 2EH
Admiral is a personal lines insurer that operates predominantly in the United Kingdom. The business is primarily a motor insurer with UK and European auto insurance accounting for the majority of gross premium. The company also has a nascent but growing UK home insurance division. The company was established in 1993 to sell nonstandard risk motor insurance. These nonstandard policyholders included younger drivers, female drivers, drivers wanting to pay by credit card, and drivers based in London. Over the years the company has expanded its nonstandard risks perimeter.
76GF Score

Get the complete analysis for LSE:ADM

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£33.78
Price
£37.16
GF Value