Embassy Developments (NSE:EMBDL) ROC %: -5.35% (As of Mar. 2026)


NSE:EMBDL Embassy Developments Ltd NSE:EMBDL
57 GF Score
Price ₹61.67
GF Value ₹73.37
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Embassy Developments ROC %?

Embassy Developments NSE:EMBDL -3.20% 57 ROC % is -5.35% as of Mar. 2026. GuruFocus rates NSE:EMBDL with a GF Score™ of 57/100 and a GF Value™ of ₹73.37 (Modestly Undervalued). The stock has 4 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Embassy Developments's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was -5.35%.

As of today (2026-06-30), Embassy Developments's WACC % is 14.12%. Embassy Developments's ROC % is -2.68% (calculated using TTM income statement data). Embassy Developments earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Embassy Developments  (NSE:EMBDL) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Embassy Developments's WACC % is 14.12%. Embassy Developments's ROC % is -2.68% (calculated using TTM income statement data). Embassy Developments earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Embassy Developments ROC % Related Terms


Embassy Developments ROC % Historical Data

* Premium members only.

The historical data trend for Embassy Developments's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embassy Developments ROC % Chart

Embassy Developments Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.12 -8.22 0.38 1.00 -2.65

Embassy Developments Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.05 -0.37 -1.29 -3.58 -5.35
NSE:EMBDL
57GF Score
Embassy Developments Ltd NSE:EMBDL
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embassy Developments ROC % Calculation

Embassy Developments's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2026 is calculated as:

ROC % (A: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2025 ) + Invested Capital (A: Mar. 2026 ))/ count )
=-5214.48 * ( 1 - 2.57% )/( (190644.56 + 193037.98)/ 2 )
=-5080.467864/191841.27
=-2.65 %

where

Invested Capital(A: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=204906.14 - 10531.86 - ( 3729.72 - max(0, 70622.6 - 137104.74+3729.72))
=190644.56

Invested Capital(A: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=215378.57 - 9356.47 - ( 12984.12 - max(0, 60139.26 - 149476.33+12984.12))
=193037.98

Embassy Developments's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-10948.76 * ( 1 - 5.6% )/( (0 + 193037.98)/ 1 )
=-10335.62944/193037.98
=-5.35 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=215378.57 - 9356.47 - ( 12984.12 - max(0, 60139.26 - 149476.33+12984.12))
=193037.98

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of -5.35% mean?
Embassy Developments (NSE:EMBDL) has a ROC % of -5.35% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Embassy Developments and its competitors.
Is Embassy Developments' ROC % too high?
Embassy Developments' current ROC % is -5.35%. Overall, Embassy Developments has a GF Score™ of 57/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Embassy Developments' ROC % compare to competitors?
Embassy Developments' ROC % of -5.35% can be compared against companies in the Real Estate industry. The industry median ROC % is 2.19. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Real Estate company?
The median ROC % among Real Estate companies is 2.19, based on 1,760 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Embassy Developments and its competitors. For the Real Estate industry, the median ROC % is 2.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Embassy Developments's current ROC % is -5.35%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embassy Developments stock overvalued right now?
Based on GuruFocus' analysis, Embassy Developments (NSE:EMBDL) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹73.37, compared to a current price of ₹61.67 — trading 15.9% below its estimated fair value. The current ROC % is -5.35%. Embassy Developments' overall GF Score™ is 57/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Embassy Developments (NSE:EMBDL), the current ROC % is -5.35% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embassy Developments (NSE:EMBDL) Overvalued in 2026?

Based on GuruFocus' analysis, Embassy Developments stock appears to be undervalued. The current stock price of ₹61.67 is trading 15.9% below its estimated GF Value™ of ₹73.37. GuruFocus considers Embassy Developments to be Modestly Undervalued.

Key valuation signals for NSE:EMBDL:

  • ROC %: -5.35%
  • GF Value™: ₹73.37 vs. price of ₹61.67 (15.9% below fair value)
  • GF Score™: 57/100 with 4 warning signs

No single metric tells the full story. See the NSE:EMBDL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embassy Developments Business Description

Other Exchanges 532832:India
Address Senapati Bapat Marg, Elphinstone Road, One World Center, Tower 2A, Unit No - 2, 4th Floor, 401 - 402, Jupiter Textile Mills, Mumbai, MH, IND, 400013
Embassy Developments Ltd is engaged in real estate development, including the purchase, sale, construction, and management of residential, commercial, industrial, and other properties, both movable and immovable, and Special Economic Zone (SEZ) projects across Indian cities, with a strategic focus on Bengaluru, the Mumbai Metropolitan Region (MMR), and the National Capital Region (NCR).
57GF Score

Get the complete analysis for NSE:EMBDL

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹61.67
Price
₹73.37
GF Value