GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Embassy Developments Ltd (NSE:EMBDL) » Definitions » Enterprise Value

Embassy Developments (NSE:EMBDL) Enterprise Value : ₹114,306 Mil (As of May. 09, 2025)


View and export this data going back to 2007. Start your Free Trial

What is Embassy Developments Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Embassy Developments's Enterprise Value is ₹114,306 Mil. Embassy Developments's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was ₹-2,473 Mil. Therefore, Embassy Developments's EV-to-EBIT ratio for today is -46.23.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Embassy Developments's Enterprise Value is ₹114,306 Mil. Embassy Developments's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was ₹-2,363 Mil. Therefore, Embassy Developments's EV-to-EBITDA ratio for today is -48.37.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Embassy Developments's Enterprise Value is ₹114,306 Mil. Embassy Developments's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was ₹9,231 Mil. Therefore, Embassy Developments's EV-to-Revenue ratio for today is 12.38.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Embassy Developments's Enterprise Value is ₹114,306 Mil. Embassy Developments's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was ₹0 Mil. Therefore, Embassy Developments's EV-to-FCF ratio for today is .


Embassy Developments Enterprise Value Historical Data

The historical data trend for Embassy Developments's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Embassy Developments Enterprise Value Chart

Embassy Developments Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46,540.27 51,248.99 61,685.89 31,672.37 68,781.45

Embassy Developments Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 47,154.69 68,781.45 92,016.05 83,461.68 73,678.37

Competitive Comparison of Embassy Developments's Enterprise Value

For the Real Estate - Diversified subindustry, Embassy Developments's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embassy Developments's Enterprise Value Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Embassy Developments's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Embassy Developments's Enterprise Value falls into.


;
;

Embassy Developments Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Embassy Developments's Enterprise Value for the fiscal year that ended in Mar. 2024 is calculated as

Embassy Developments's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Embassy Developments  (NSE:EMBDL) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Embassy Developments's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=114305.540/-2472.7
=-46.23

Embassy Developments's current Enterprise Value is ₹114,306 Mil.
Embassy Developments's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ₹-2,473 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Embassy Developments's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=114305.540/-2363
=-48.37

Embassy Developments's current Enterprise Value is ₹114,306 Mil.
Embassy Developments's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ₹-2,363 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Embassy Developments's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=114305.540/9231.4
=12.38

Embassy Developments's current Enterprise Value is ₹114,306 Mil.
Embassy Developments's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ₹9,231 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Embassy Developments's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=114305.540/0
=

Embassy Developments's current Enterprise Value is ₹114,306 Mil.
Embassy Developments's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ₹0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Embassy Developments Enterprise Value Related Terms

Thank you for viewing the detailed overview of Embassy Developments's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Embassy Developments Business Description

Traded in Other Exchanges
Address
Dr. Annie Besant Road, WeWork Vaswani Chambers, 3rd Floor, 264-265, Municipal Colony, Worli Shivaji Nagar, Worli, Mumbai, MH, IND, 400030
Embassy Developments Ltd Formerly Equinox India Developments Ltd is an India-based real estate developer. The company is involved in the construction and development of residential, commercial, and special economic zone projects across the majority of Indian metropolitan areas and London. Among other projects, the company is developing premium, high-end commercial, residential, and retail space apart from Tier 1 cities.

Embassy Developments Headlines

No Headlines