Embassy Developments (NSE:EMBDL) Enterprise Value: ₹129,298 Mil (As of Jul. 09, 2026) ***


NSE:EMBDL Embassy Developments Ltd NSE:EMBDL
58 GF Score
Price ₹63.22
GF Value ₹74.16
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Embassy Developments Enterprise Value?

Embassy Developments NSE:EMBDL +2.22% 58 Enterprise Value is ₹129,298 Mil as of Jul. 09, 2026. GuruFocus rates NSE:EMBDL with a GF Score™ of 58/100 and a GF Value™ of ₹74.16 (Modestly Undervalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Embassy Developments's Enterprise Value is ₹129,298 Mil. Embassy Developments's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was ₹-3,509 Mil. Therefore, Embassy Developments's EV-to-EBIT ratio for today is -36.84.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Embassy Developments's Enterprise Value is ₹129,298 Mil. Embassy Developments's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was ₹-3,031 Mil. Therefore, Embassy Developments's EV-to-EBITDA ratio for today is -42.66.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Embassy Developments's Enterprise Value is ₹129,298 Mil. Embassy Developments's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was ₹17,289 Mil. Therefore, Embassy Developments's EV-to-Revenue ratio for today is 7.48.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Embassy Developments's Enterprise Value is ₹129,298 Mil. Embassy Developments's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was ₹0 Mil. Therefore, Embassy Developments's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Embassy Developments's Enterprise Value is ₹129,298 Mil. Embassy Developments's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was ₹0 Mil. Therefore, Embassy Developments's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Embassy Developments  (NSE:EMBDL) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Embassy Developments's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=129298.149/-3509.35
=-36.84

Embassy Developments's current Enterprise Value is ₹129,298 Mil.
Embassy Developments's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₹-3,509 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Embassy Developments's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=129298.149/-3030.67
=-42.66

Embassy Developments's current Enterprise Value is ₹129,298 Mil.
Embassy Developments's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₹-3,031 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Embassy Developments's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=129298.149/17288.95
=7.48

Embassy Developments's current Enterprise Value is ₹129,298 Mil.
Embassy Developments's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₹17,289 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Embassy Developments's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=129298.149/0
=

Embassy Developments's current Enterprise Value is ₹129,298 Mil.
Embassy Developments's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₹0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Embassy Developments's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=129298.149/0
=

Embassy Developments's current Enterprise Value is ₹129,298 Mil.
Embassy Developments's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₹0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Embassy Developments Enterprise Value Related Terms


Embassy Developments Enterprise Value Historical Data

* Premium members only.

The historical data trend for Embassy Developments's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embassy Developments Enterprise Value Chart

Embassy Developments Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 61,685.89 31,672.37 145,269.97 183,893.57 96,048.53

Embassy Developments Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 183,893.57 169,577.45 161,071.94 81,761.74 96,048.53

Embassy Developments Enterprise Value Competitor Comparison

For the Real Estate - Diversified subindustry, Embassy Developments's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embassy Developments Enterprise Value vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Embassy Developments's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Embassy Developments's Enterprise Value falls into.


NSE:EMBDL
58GF Score
Embassy Developments Ltd NSE:EMBDL
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embassy Developments Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Embassy Developments's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Embassy Developments's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ₹129,298 Mil mean?
Embassy Developments (NSE:EMBDL) has a Enterprise Value of ₹129,298 Mil as of Jul. 09, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Embassy Developments and its competitors.
Is Embassy Developments' Enterprise Value too high?
Embassy Developments' current Enterprise Value is ₹129,298 Mil. Overall, Embassy Developments has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Embassy Developments' Enterprise Value compare to competitors?
Embassy Developments' Enterprise Value of ₹129,298 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Real Estate company?
A good Enterprise Value depends on the Real Estate industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Embassy Developments and its competitors. Embassy Developments's current Enterprise Value is ₹129,298 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embassy Developments stock overvalued right now?
Based on GuruFocus' analysis, Embassy Developments (NSE:EMBDL) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹74.16, compared to a current price of ₹63.22 — trading 14.8% below its estimated fair value. The current Enterprise Value is ₹129,298 Mil. Embassy Developments' overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Embassy Developments (NSE:EMBDL), the current Enterprise Value is ₹129,298 Mil as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embassy Developments (NSE:EMBDL) Overvalued in 2026?

Based on GuruFocus' analysis, Embassy Developments stock appears to be undervalued. The current stock price of ₹63.22 is trading 14.8% below its estimated GF Value™ of ₹74.16. GuruFocus considers Embassy Developments to be Modestly Undervalued.

Key valuation signals for NSE:EMBDL:

  • Enterprise Value: ₹129,298 Mil
  • GF Value™: ₹74.16 vs. price of ₹63.22 (14.8% below fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the NSE:EMBDL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embassy Developments Business Description

Other Exchanges 532832:India
Address Senapati Bapat Marg, Elphinstone Road, One World Center, Tower 2A, Unit No - 2, 4th Floor, 401 - 402, Jupiter Textile Mills, Mumbai, MH, IND, 400013
Embassy Developments Ltd is engaged in real estate development, including the purchase, sale, construction, and management of residential, commercial, industrial, and other properties, both movable and immovable, and Special Economic Zone (SEZ) projects across Indian cities, with a strategic focus on Bengaluru, the Mumbai Metropolitan Region (MMR), and the National Capital Region (NCR).
58GF Score

Get the complete analysis for NSE:EMBDL

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹63.22
Price
₹74.16
GF Value