Embassy Developments (NSE:EMBDL) ROIC %: -5.35% (As of Mar. 2026)


NSE:EMBDL Embassy Developments Ltd NSE:EMBDL
66 GF Score
Price ₹62.68
GF Value ₹74.04
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Embassy Developments ROIC %?

Embassy Developments NSE:EMBDL -0.54% 66 ROIC % is -5.35% as of Mar. 2026. GuruFocus rates NSE:EMBDL with a GF Score™ of 66/100 and a GF Value™ of ₹74.04 (Modestly Undervalued). The stock has 4 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Embassy Developments's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was -5.35%.

As of today (2026-07-06), Embassy Developments's WACC % is 14.40%. Embassy Developments's ROIC % is -2.68% (calculated using TTM income statement data). Embassy Developments earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Embassy Developments  (NSE:EMBDL) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Embassy Developments's WACC % is 14.40%. Embassy Developments's ROIC % is -2.68% (calculated using TTM income statement data). Embassy Developments earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Embassy Developments ROIC % Related Terms


Embassy Developments ROIC % Historical Data

* Premium members only.

The historical data trend for Embassy Developments's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embassy Developments ROIC % Chart

Embassy Developments Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.12 -8.22 0.38 1.00 -2.65

Embassy Developments Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.05 -0.37 -1.29 -3.58 -5.35

Embassy Developments ROIC % Competitor Comparison

For the Real Estate - Diversified subindustry, Embassy Developments's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embassy Developments ROIC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Embassy Developments's ROIC % distribution charts can be found below:

* The bar in red indicates where Embassy Developments's ROIC % falls into.


NSE:EMBDL
66GF Score
Embassy Developments Ltd NSE:EMBDL
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embassy Developments ROIC % Calculation

Embassy Developments's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2026 is calculated as:

ROIC % (A: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2025 ) + Invested Capital (A: Mar. 2026 ))/ count )
=-5214.48 * ( 1 - 2.57% )/( (190644.56 + 193037.98)/ 2 )
=-5080.467864/191841.27
=-2.65 %

where

Invested Capital(A: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=204906.14 - 10531.86 - ( 3729.72 - max(0, 70622.6 - 137104.74+3729.72))
=190644.56

Invested Capital(A: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=215378.57 - 9356.47 - ( 12984.12 - max(0, 60139.26 - 149476.33+12984.12))
=193037.98

Embassy Developments's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-10948.76 * ( 1 - 5.6% )/( (0 + 193037.98)/ 1 )
=-10335.62944/193037.98
=-5.35 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=215378.57 - 9356.47 - ( 12984.12 - max(0, 60139.26 - 149476.33+12984.12))
=193037.98

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -5.35% mean?
Embassy Developments (NSE:EMBDL) has a ROIC % of -5.35% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Embassy Developments and its competitors.
Is Embassy Developments' ROIC % too high?
Embassy Developments' current ROIC % is -5.35%. Overall, Embassy Developments has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Embassy Developments' ROIC % compare to competitors?
Embassy Developments' ROIC % of -5.35% can be compared against companies in the Real Estate industry. The industry median ROIC % is 2.19. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Real Estate company?
The median ROIC % among Real Estate companies is 2.19, based on 1,755 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Embassy Developments and its competitors. For the Real Estate industry, the median ROIC % is 2.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Embassy Developments's current ROIC % is -5.35%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embassy Developments stock overvalued right now?
Based on GuruFocus' analysis, Embassy Developments (NSE:EMBDL) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹74.04, compared to a current price of ₹62.68 — trading 15.3% below its estimated fair value. The current ROIC % is -5.35%. Embassy Developments' overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Embassy Developments (NSE:EMBDL), the current ROIC % is -5.35% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embassy Developments (NSE:EMBDL) Overvalued in 2026?

Based on GuruFocus' analysis, Embassy Developments stock appears to be undervalued. The current stock price of ₹62.68 is trading 15.3% below its estimated GF Value™ of ₹74.04. GuruFocus considers Embassy Developments to be Modestly Undervalued.

Key valuation signals for NSE:EMBDL:

  • ROIC %: -5.35%
  • GF Value™: ₹74.04 vs. price of ₹62.68 (15.3% below fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the NSE:EMBDL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embassy Developments Business Description

Other Exchanges 532832:India
Address Senapati Bapat Marg, Elphinstone Road, One World Center, Tower 2A, Unit No - 2, 4th Floor, 401 - 402, Jupiter Textile Mills, Mumbai, MH, IND, 400013
Embassy Developments Ltd is engaged in real estate development, including the purchase, sale, construction, and management of residential, commercial, industrial, and other properties, both movable and immovable, and Special Economic Zone (SEZ) projects across Indian cities, with a strategic focus on Bengaluru, the Mumbai Metropolitan Region (MMR), and the National Capital Region (NCR).
66GF Score

Get the complete analysis for NSE:EMBDL

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹62.68
Price
₹74.04
GF Value