GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Zhuhai Pilot Technology Co Ltd (BJSE:831175) » Definitions » ROIC %

Zhuhai Pilot Technology Co (BJSE:831175) ROIC % : 5.66% (As of Sep. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Zhuhai Pilot Technology Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Zhuhai Pilot Technology Co's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 5.66%.

As of today (2025-04-07), Zhuhai Pilot Technology Co's WACC % is 9.95%. Zhuhai Pilot Technology Co's ROIC % is 8.69% (calculated using TTM income statement data). Zhuhai Pilot Technology Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Zhuhai Pilot Technology Co ROIC % Historical Data

The historical data trend for Zhuhai Pilot Technology Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zhuhai Pilot Technology Co ROIC % Chart

Zhuhai Pilot Technology Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.68 10.65 16.40 13.83 12.47

Zhuhai Pilot Technology Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Jun20 Dec20 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 79.88 30.91 -5.29 6.00 5.66

Competitive Comparison of Zhuhai Pilot Technology Co's ROIC %

For the Electronic Components subindustry, Zhuhai Pilot Technology Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhuhai Pilot Technology Co's ROIC % Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Zhuhai Pilot Technology Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Zhuhai Pilot Technology Co's ROIC % falls into.


;
;

Zhuhai Pilot Technology Co ROIC % Calculation

Zhuhai Pilot Technology Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=74.352 * ( 1 - 5.04% )/( (545.146 + 587.282)/ 2 )
=70.6046592/566.214
=12.47 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=950.86 - 210.742 - ( 194.972 - max(0, 360.212 - 676.584+194.972))
=545.146

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1055.984 - 235.131 - ( 233.571 - max(0, 303.488 - 762.761+233.571))
=587.282

Zhuhai Pilot Technology Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=22.972 * ( 1 - -54.62% )/( (596.481 + 659.416)/ 2 )
=35.5193064/627.9485
=5.66 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1034.404 - 215.164 - ( 222.759 - max(0, 278.89 - 715.158+222.759))
=596.481

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1020.77 - 195.349 - ( 166.005 - max(0, 264.288 - 699.672+166.005))
=659.416

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Zhuhai Pilot Technology Co  (BJSE:831175) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Zhuhai Pilot Technology Co's WACC % is 9.95%. Zhuhai Pilot Technology Co's ROIC % is 8.69% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Zhuhai Pilot Technology Co ROIC % Related Terms

Thank you for viewing the detailed overview of Zhuhai Pilot Technology Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Zhuhai Pilot Technology Co Business Description

Traded in Other Exchanges
N/A
Address
No. 15, Coast Science and Technology 6th Road, Floors 1 to 3, Building 1, High-tech Zone, Guangdong, Zhuhai, CHN, 519000
Zhuhai Pilot Technology Co Ltd Provides energy Internet of Things products and energy digital solutions to power user-side customers such as large buildings, data centers, finance, hospitals, transportation hubs, and industrial parks. Its main products include intelligent power measurement and control protection, energy and key equipment IoT management and control platform, smart energy dual-carbon integrated management platform, electric Car charging equipment and system platforms form a safe, economical, and low-carbon digital energy service system based on data and algorithms.

Zhuhai Pilot Technology Co Headlines

No Headlines