GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Zhong An Intelligent Living Service Ltd (HKSE:02271) » Definitions » ROIC %

Zhong An Intelligent Living Service (HKSE:02271) ROIC % : 17.48% (As of Jun. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Zhong An Intelligent Living Service ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Zhong An Intelligent Living Service's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 17.48%.

As of today (2025-01-18), Zhong An Intelligent Living Service's WACC % is 10.76%. Zhong An Intelligent Living Service's ROIC % is 33.18% (calculated using TTM income statement data). Zhong An Intelligent Living Service generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Zhong An Intelligent Living Service ROIC % Historical Data

The historical data trend for Zhong An Intelligent Living Service's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zhong An Intelligent Living Service ROIC % Chart

Zhong An Intelligent Living Service Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
38.79 67.54 61.64 61.88 39.24

Zhong An Intelligent Living Service Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only 56.82 61.84 31.02 51.59 17.48

Competitive Comparison of Zhong An Intelligent Living Service's ROIC %

For the Real Estate Services subindustry, Zhong An Intelligent Living Service's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhong An Intelligent Living Service's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Zhong An Intelligent Living Service's ROIC % distribution charts can be found below:

* The bar in red indicates where Zhong An Intelligent Living Service's ROIC % falls into.



Zhong An Intelligent Living Service ROIC % Calculation

Zhong An Intelligent Living Service's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=79.459 * ( 1 - 28.7% )/( (111.66 + 177.132)/ 2 )
=56.654267/144.396
=39.24 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=448.542 - 77.476 - ( 193.934 - max(0, 148.02 - 440.117+193.934))
=177.132

Zhong An Intelligent Living Service's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=43.832 * ( 1 - 25.25% )/( (177.132 + 197.652)/ 2 )
=32.76442/187.392
=17.48 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=448.542 - 77.476 - ( 193.934 - max(0, 148.02 - 440.117+193.934))
=177.132

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=446.77 - 89.549 - ( 159.569 - max(0, 149.253 - 437.407+159.569))
=197.652

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Zhong An Intelligent Living Service  (HKSE:02271) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Zhong An Intelligent Living Service's WACC % is 10.76%. Zhong An Intelligent Living Service's ROIC % is 33.18% (calculated using TTM income statement data). Zhong An Intelligent Living Service generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Zhong An Intelligent Living Service earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Zhong An Intelligent Living Service ROIC % Related Terms

Thank you for viewing the detailed overview of Zhong An Intelligent Living Service's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Zhong An Intelligent Living Service Business Description

Traded in Other Exchanges
N/A
Address
Building 6, Xinhang Business Center, Room 527, 5th Floor, Xihu, Zhejiang Province, Hangzhou, CHN
Zhong An Intelligent Living Service Ltd is an integrated property management service provider. The company generates the majority of its revenue from property management services.
Executives
Whole Good Management Limited 2201 Interest of corporation controlled by you
Zhong An Group Limited 2201 Interest of corporation controlled by you
Zhong An Service Holding Limited 2101 Beneficial owner
Shi Zhongan 2201 Interest of corporation controlled by you
Orient Asset Management (hong Kong) Limited 2102 Investment manager
Orient Finance Holdings (hong Kong) Limited 2201 Interest of corporation controlled by you
Orient Securities Company Limited 2201 Interest of corporation controlled by you
Orient Securities International Financial Group Limited 2201 Interest of corporation controlled by you

Zhong An Intelligent Living Service Headlines

No Headlines