GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Black Sesame International Holding Ltd (HKSE:02533) » Definitions » ROIC %

Black Sesame International Holding (HKSE:02533) ROIC % : -13.77% (As of Jun. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Black Sesame International Holding ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Black Sesame International Holding's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was -13.77%.

As of today (2025-04-17), Black Sesame International Holding's WACC % is 10.20%. Black Sesame International Holding's ROIC % is -9.04% (calculated using TTM income statement data). Black Sesame International Holding earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Black Sesame International Holding ROIC % Historical Data

The historical data trend for Black Sesame International Holding's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Black Sesame International Holding ROIC % Chart

Black Sesame International Holding Annual Data
Trend Dec21 Dec22 Dec23 Dec24
ROIC %
-13.56 -14.32 -15.51 -24.58

Black Sesame International Holding Quarterly Data
Dec21 Dec22 Mar23 Jun23 Dec23 Mar24 Jun24 Dec24
ROIC % Get a 7-Day Free Trial - - -14.12 -13.77 -

Competitive Comparison of Black Sesame International Holding's ROIC %

For the Semiconductors subindustry, Black Sesame International Holding's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Black Sesame International Holding's ROIC % Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Black Sesame International Holding's ROIC % distribution charts can be found below:

* The bar in red indicates where Black Sesame International Holding's ROIC % falls into.


;
;

Black Sesame International Holding ROIC % Calculation

Black Sesame International Holding's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=-1831.404 * ( 1 - 0% )/( (14149.392 + 752.72)/ 2 )
=-1831.404/7451.056
=-24.58 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2100.427 - 291.527 - ( 1429.141 - max(0, 14135.018 - 1794.526+1429.141))
=14149.392

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2474.047 - 493.299 - ( 1732.736 - max(0, 1015.06 - 2243.088+1732.736))
=752.72

Black Sesame International Holding's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2024 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-1684.252 * ( 1 - 0% )/( (12425.528 + 12037.824)/ 2 )
=-1684.252/12231.676
=-13.77 %

where

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1849.246 - 330.664 - ( 1153.464 - max(0, 12440.489 - 1533.543+1153.464))
=12425.528

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1772.513 - 387.803 - ( 990.409 - max(0, 12151.553 - 1498.439+990.409))
=12037.824

Note: The Operating Income data used here is four times the quarterly (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Black Sesame International Holding  (HKSE:02533) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Black Sesame International Holding's WACC % is 10.20%. Black Sesame International Holding's ROIC % is -9.04% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Black Sesame International Holding ROIC % Related Terms

Thank you for viewing the detailed overview of Black Sesame International Holding's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Black Sesame International Holding Business Description

Traded in Other Exchanges
N/A
Address
1278 Heping Avenue, 32nd floor, Shenzhen State Investment Center, Qingshan District, Wuhan, CHN
Black Sesame International Holding Ltd is an automotive-grade computing SoC and SoC-based intelligent vehicle solution provider with a mission to drive the future of mobility with chips. SoC is an integrated circuit that integrates key electronic components including central processing units, memories, I/O interfaces and others. It has designed two series of automotive-grade SoCs, the Huashan Series high-computing power SoCs and the Wudang Series cross-domain SoCs.
Executives
Deng Feng
Northern Light Partners Iv L.p.
Northern Light Venture Capital Iv, Ltd.
The D&h Family Trust Dated December 7, 2001
Northern Light Venture Fund Iv, L.p.
Shang Hai Ji Xin Qi Ye Guan Li He Huo Qi Ye You Xian He Huo Jia Xing Xin Can Gu Quan Tou Zi He Huo Q 2101 Beneficial owner
Pan Dan
Shan Jizhang

Black Sesame International Holding Headlines

No Headlines