GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » 3DG Holdings (International) Ltd (HKSE:02882) » Definitions » ROIC %

3DG Holdings (International) (HKSE:02882) ROIC % : -5.10% (As of Dec. 2024)


View and export this data going back to 2003. Start your Free Trial

What is 3DG Holdings (International) ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. 3DG Holdings (International)'s annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was -5.10%.

As of today (2025-03-28), 3DG Holdings (International)'s WACC % is 2.94%. 3DG Holdings (International)'s ROIC % is -5.36% (calculated using TTM income statement data). 3DG Holdings (International) earns returns that do not match up to its cost of capital. It will destroy value as it grows.


3DG Holdings (International) ROIC % Historical Data

The historical data trend for 3DG Holdings (International)'s ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

3DG Holdings (International) ROIC % Chart

3DG Holdings (International) Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.85 -1.12 -3.79 -4.56 -5.09

3DG Holdings (International) Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.52 -3.69 -3.48 -6.08 -5.10

Competitive Comparison of 3DG Holdings (International)'s ROIC %

For the Luxury Goods subindustry, 3DG Holdings (International)'s ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


3DG Holdings (International)'s ROIC % Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, 3DG Holdings (International)'s ROIC % distribution charts can be found below:

* The bar in red indicates where 3DG Holdings (International)'s ROIC % falls into.


;
;

3DG Holdings (International) ROIC % Calculation

3DG Holdings (International)'s annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2024 is calculated as:

ROIC % (A: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2023 ) + Invested Capital (A: Jun. 2024 ))/ count )
=-96.357 * ( 1 - 1.96% )/( (2074.831 + 1638.701)/ 2 )
=-94.4684028/1856.766
=-5.09 %

where

Invested Capital(A: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1780.293 - 156.368 - ( 71.229 - max(0, 2006.898 - 1555.992+71.229))
=2074.831

Invested Capital(A: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1114.034 - 157.978 - ( 31.918 - max(0, 1510.894 - 828.249+31.918))
=1638.701

3DG Holdings (International)'s annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=-94.756 * ( 1 - -1.44% )/( (1638.701 + 2131.78)/ 2 )
=-96.1204864/1885.2405
=-5.10 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1114.034 - 157.978 - ( 31.918 - max(0, 1510.894 - 828.249+31.918))
=1638.701

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1471.991 - 185.367 - ( 32.227 - max(0, 1977.013 - 1131.857+32.227))
=2131.78

Note: The Operating Income data used here is two times the semi-annual (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


3DG Holdings (International)  (HKSE:02882) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, 3DG Holdings (International)'s WACC % is 2.94%. 3DG Holdings (International)'s ROIC % is -5.36% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


3DG Holdings (International) ROIC % Related Terms

Thank you for viewing the detailed overview of 3DG Holdings (International)'s ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


3DG Holdings (International) Business Description

Traded in Other Exchanges
N/A
Address
No. 2 On Yiu Street, Units 06-11, 15th Floor, Metropole Square, Shek Mun, Shatin, New Territories, Hong Kong, HKG
3DG Holdings (International) Ltd is principally engaged in retailing, wholesaling and franchising operations for gold and jewellery products. It deals in various gold and jewellery products such as wedding rings, necklaces, pendants, diamonds, gems, bracelets, and others. The company's operating segments include Retail sales for gold and jewellery products in Mainland China, which generates the majority of its revenue; Retail sales for gold and jewellery products in Hong Kong and Macau; Franchising operations for gold and jewellery products in Mainland China; and Wholesales for gold and jewellery products in Mainland China. Geographically, the company derives maximum revenue from Mainland China and the rest from Hong Kong and Macau.
Executives
Cheung Irene 2202 Interest of your spouse
Wong Ho Lung, Danny 2305 Beneficiary of a trust
Wong Lan Sze, Nancy 2305 Beneficiary of a trust
Luk Chui Yee 2307 Founder of a discretionary trust who can infl
Wong Wai Sheung 2307 Founder of a discretionary trust who can infl
Luk Fook 3d Investment Holding Company Limited 2101 Beneficial owner
Luk Fook Holdings (international) Limited 2201 Interest of corporation controlled by you
Bos Trustee Limited As Trustee 2201 Interest of corporation controlled by you
Lf Holding Services Limited 2201 Interest of corporation controlled by you
Luk Fook (control) Limited 2201 Interest of corporation controlled by you
Hao Yuan Yuan 2201 Interest of corporation controlled by you
Well Pop Group Limited 2101 Beneficial owner
Wang Chaoguang 2201 Interest of corporation controlled by you
Li Ning 2201 Interest of corporation controlled by you
Eminent Rise Holdings Limited 2101 Beneficial owner

3DG Holdings (International) Headlines

No Headlines