GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » 3DG Holdings (International) Ltd (HKSE:02882) » Definitions » Altman Z-Score

3DG Holdings (International) (HKSE:02882) Altman Z-Score : -1.87 (As of Mar. 24, 2025)


View and export this data going back to 2003. Start your Free Trial

What is 3DG Holdings (International) Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -1.87 is in distress zone. This implies bankruptcy possibility in the next two years.

3DG Holdings (International) has a Altman Z-Score of -1.87, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for 3DG Holdings (International)'s Altman Z-Score or its related term are showing as below:

HKSE:02882' s Altman Z-Score Range Over the Past 10 Years
Min: -1.87   Med: 0.08   Max: 0.93
Current: -1.87

During the past 13 years, 3DG Holdings (International)'s highest Altman Z-Score was 0.93. The lowest was -1.87. And the median was 0.08.


3DG Holdings (International) Altman Z-Score Historical Data

The historical data trend for 3DG Holdings (International)'s Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

3DG Holdings (International) Altman Z-Score Chart

3DG Holdings (International) Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.19 -0.09 -0.41 -0.69 -1.84

3DG Holdings (International) Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.69 - -1.84 -

Competitive Comparison of 3DG Holdings (International)'s Altman Z-Score

For the Luxury Goods subindustry, 3DG Holdings (International)'s Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


3DG Holdings (International)'s Altman Z-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, 3DG Holdings (International)'s Altman Z-Score distribution charts can be found below:

* The bar in red indicates where 3DG Holdings (International)'s Altman Z-Score falls into.



3DG Holdings (International) Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

3DG Holdings (International)'s Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.6128+1.4*-0.9506+3.3*-0.1145+0.6*0.0791+1.0*0.5268
=-1.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2024:
Total Assets was HK$1,114.0 Mil.
Total Current Assets was HK$828.2 Mil.
Total Current Liabilities was HK$1,510.9 Mil.
Retained Earnings was HK$-1,059.0 Mil.
Pre-Tax Income was HK$-215.7 Mil.
Interest Expense was HK$-88.1 Mil.
Revenue was HK$586.9 Mil.
Market Cap (Today) was HK$133.5 Mil.
Total Liabilities was HK$1,687.6 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(828.249 - 1510.894)/1114.034
=-0.6128

X2=Retained Earnings/Total Assets
=-1059.034/1114.034
=-0.9506

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-215.683 - -88.077)/1114.034
=-0.1145

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=133.487/1687.569
=0.0791

X5=Revenue/Total Assets
=586.896/1114.034
=0.5268

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

3DG Holdings (International) has a Altman Z-Score of -1.87 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


3DG Holdings (International)  (HKSE:02882) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


3DG Holdings (International) Altman Z-Score Related Terms

Thank you for viewing the detailed overview of 3DG Holdings (International)'s Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


3DG Holdings (International) Business Description

Traded in Other Exchanges
N/A
Address
No. 2 On Yiu Street, Units 06-11, 15th Floor, Metropole Square, Shek Mun, Shatin, New Territories, Hong Kong, HKG
3DG Holdings (International) Ltd is principally engaged in retailing, wholesaling and franchising operations for gold and jewellery products. It deals in various gold and jewellery products such as wedding rings, necklaces, pendants, diamonds, gems, bracelets, and others. The company's operating segments include Retail sales for gold and jewellery products in Mainland China, which generates the majority of its revenue; Retail sales for gold and jewellery products in Hong Kong and Macau; Franchising operations for gold and jewellery products in Mainland China; and Wholesales for gold and jewellery products in Mainland China. Geographically, the company derives maximum revenue from Mainland China and the rest from Hong Kong and Macau.
Executives
Cheung Irene 2202 Interest of your spouse
Wong Ho Lung, Danny 2305 Beneficiary of a trust
Wong Lan Sze, Nancy 2305 Beneficiary of a trust
Luk Chui Yee 2307 Founder of a discretionary trust who can infl
Wong Wai Sheung 2307 Founder of a discretionary trust who can infl
Luk Fook 3d Investment Holding Company Limited 2101 Beneficial owner
Luk Fook Holdings (international) Limited 2201 Interest of corporation controlled by you
Bos Trustee Limited As Trustee 2201 Interest of corporation controlled by you
Lf Holding Services Limited 2201 Interest of corporation controlled by you
Luk Fook (control) Limited 2201 Interest of corporation controlled by you
Hao Yuan Yuan 2201 Interest of corporation controlled by you
Well Pop Group Limited 2101 Beneficial owner
Wang Chaoguang 2201 Interest of corporation controlled by you
Li Ning 2201 Interest of corporation controlled by you
Eminent Rise Holdings Limited 2101 Beneficial owner

3DG Holdings (International) Headlines

No Headlines