GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » China BlueChemical Ltd (HKSE:03983) » Definitions » ROIC %

China BlueChemical (HKSE:03983) ROIC % : 11.58% (As of Jun. 2024)


View and export this data going back to 2006. Start your Free Trial

What is China BlueChemical ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. China BlueChemical's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 11.58%.

As of today (2024-12-15), China BlueChemical's WACC % is 7.49%. China BlueChemical's ROIC % is 10.46% (calculated using TTM income statement data). China BlueChemical generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


China BlueChemical ROIC % Historical Data

The historical data trend for China BlueChemical's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China BlueChemical ROIC % Chart

China BlueChemical Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.73 5.90 14.75 14.97 12.25

China BlueChemical Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.72 12.31 14.35 9.37 11.58

Competitive Comparison of China BlueChemical's ROIC %

For the Agricultural Inputs subindustry, China BlueChemical's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China BlueChemical's ROIC % Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, China BlueChemical's ROIC % distribution charts can be found below:

* The bar in red indicates where China BlueChemical's ROIC % falls into.



China BlueChemical ROIC % Calculation

China BlueChemical's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1548.641 * ( 1 - 10.88% )/( (11373.385 + 11153.985)/ 2 )
=1380.1488592/11263.685
=12.25 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=26240.182 - 2156.085 - ( 14010.693 - max(0, 4581.343 - 17292.055+14010.693))
=11373.385

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=26597.8 - 1845.34 - ( 14428.032 - max(0, 3438.922 - 17037.397+14428.032))
=11153.985

China BlueChemical's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=1532.47 * ( 1 - 17.29% )/( (11153.985 + 10733.783)/ 2 )
=1267.505937/10943.884
=11.58 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=26597.8 - 1845.34 - ( 14428.032 - max(0, 3438.922 - 17037.397+14428.032))
=11153.985

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25966.585 - 1673.945 - ( 14240.787 - max(0, 3178.214 - 16737.071+14240.787))
=10733.783

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


China BlueChemical  (HKSE:03983) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, China BlueChemical's WACC % is 7.49%. China BlueChemical's ROIC % is 10.46% (calculated using TTM income statement data). China BlueChemical generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. China BlueChemical earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


China BlueChemical ROIC % Related Terms

Thank you for viewing the detailed overview of China BlueChemical's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


China BlueChemical Business Description

Traded in Other Exchanges
Address
No. 15, Sanqu, Anzhen Xili, Unit 1707, Kaikang CNOOC Mansion, District 3, Chaoyang District, Beijing, CHN, 100029
China BlueChemical Ltd is engaged in the development, production, and sales of mineral fertilizers and chemical products. The firm's segments are urea, methanol, phosphorus and compound fertilizer, and others. The urea segment is engaged in the manufacture and sale of urea. The other segment mainly comprises segments engaged in port operations and provision of transportation services; trading of fertilizers and chemicals; manufacture and sale of Bulk Blending (BB) fertilizer, POM, woven plastic bags and acrylonitrile. It generates maximum revenue from the Urea segment. Geographically, it derives the majority of its revenue from PRC.
Executives
Hermes Investment Management Ltd 2102 Investment manager
Mgd Holdings
Edgbaston Investment Partners Llp 2102 Investment manager
Hermes Investment Funds Plc 2101 Beneficial owner

China BlueChemical Headlines

No Headlines