GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » PT Nusantara Sejahtera Raya Tbk (ISX:CNMA) » Definitions » ROIC %

PT Nusantara Sejahtera Raya Tbk (ISX:CNMA) ROIC % : 18.60% (As of Dec. 2024)


View and export this data going back to 2023. Start your Free Trial

What is PT Nusantara Sejahtera Raya Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Nusantara Sejahtera Raya Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 18.60%.

As of today (2025-03-24), PT Nusantara Sejahtera Raya Tbk's WACC % is 9.85%. PT Nusantara Sejahtera Raya Tbk's ROIC % is 17.07% (calculated using TTM income statement data). PT Nusantara Sejahtera Raya Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


PT Nusantara Sejahtera Raya Tbk ROIC % Historical Data

The historical data trend for PT Nusantara Sejahtera Raya Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Nusantara Sejahtera Raya Tbk ROIC % Chart

PT Nusantara Sejahtera Raya Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial -10.29 -4.90 9.44 14.35 17.15

PT Nusantara Sejahtera Raya Tbk Quarterly Data
Dec19 Dec20 Dec21 Mar22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.91 13.27 22.79 13.49 18.60

Competitive Comparison of PT Nusantara Sejahtera Raya Tbk's ROIC %

For the Entertainment subindustry, PT Nusantara Sejahtera Raya Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Nusantara Sejahtera Raya Tbk's ROIC % Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Nusantara Sejahtera Raya Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Nusantara Sejahtera Raya Tbk's ROIC % falls into.



PT Nusantara Sejahtera Raya Tbk ROIC % Calculation

PT Nusantara Sejahtera Raya Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=1055910 * ( 1 - 19.65% )/( (4841188 + 5051118)/ 2 )
=848423.685/4946153
=17.15 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7370131 - 342277 - ( 2686818 - max(0, 670956 - 2857622+2686818))
=4841188

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7008510 - 399519 - ( 2024824 - max(0, 695563 - 2253436+2024824))
=5051118

PT Nusantara Sejahtera Raya Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=1137740 * ( 1 - 18.11% )/( (4966055 + 5051118)/ 2 )
=931695.286/5008586.5
=18.60 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7199763 - 358917 - ( 2337099 - max(0, 653755 - 2528546+2337099))
=4966055

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7008510 - 399519 - ( 2024824 - max(0, 695563 - 2253436+2024824))
=5051118

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Nusantara Sejahtera Raya Tbk  (ISX:CNMA) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Nusantara Sejahtera Raya Tbk's WACC % is 9.85%. PT Nusantara Sejahtera Raya Tbk's ROIC % is 17.07% (calculated using TTM income statement data). PT Nusantara Sejahtera Raya Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. PT Nusantara Sejahtera Raya Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Nusantara Sejahtera Raya Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Nusantara Sejahtera Raya Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Nusantara Sejahtera Raya Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan KH Wahid Hasyim, No.96-A, Jakarta, IDN, 10340
PT Nusantara Sejahtera Raya Tbk is a company that focuses on screening films and providing F&B to provide a high-quality entertainment experience. Its main business activities consist of cinema business activities, F&B sales, as well as organizing events and advertising.

PT Nusantara Sejahtera Raya Tbk Headlines

No Headlines