PT Equity Development Investment Tbk (ISX:GSMF) ROIC %: 0.07% (As of Mar. 2026)


ISX:GSMF PT Equity Development Investment Tbk ISX:GSMF
59 GF Score
Price Rp83.00
GF Value Rp42.13
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Equity Development Investment Tbk ROIC %?

PT Equity Development Investment Tbk ISX:GSMF +1.22% 59 ROIC % is 0.07% as of Mar. 2026. GuruFocus rates ISX:GSMF with a GF Score™ of 59/100 and a GF Value™ of Rp42.13 (Significantly Overvalued). The stock has 3 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Equity Development Investment Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 0.07%.

As of today (2026-07-13), PT Equity Development Investment Tbk's WACC % is 10.69%. PT Equity Development Investment Tbk's ROIC % is 2.18% (calculated using TTM income statement data). PT Equity Development Investment Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Equity Development Investment Tbk  (ISX:GSMF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Equity Development Investment Tbk's WACC % is 10.69%. PT Equity Development Investment Tbk's ROIC % is 2.18% (calculated using TTM income statement data). PT Equity Development Investment Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Equity Development Investment Tbk ROIC % Related Terms


PT Equity Development Investment Tbk ROIC % Historical Data

* Premium members only.

The historical data trend for PT Equity Development Investment Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Equity Development Investment Tbk ROIC % Chart

PT Equity Development Investment Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.66 2.34 -0.40 0.90 2.02

PT Equity Development Investment Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.27 3.40 2.35 0.00 0.07

ISX:GSMF vs BRK.A, AIG, HIG: ROIC % Comparison

For the Insurance - Diversified subindustry, PT Equity Development Investment Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Equity Development Investment Tbk ROIC % vs Insurance Industry

For the Insurance industry and Financial Services sector, PT Equity Development Investment Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Equity Development Investment Tbk's ROIC % falls into.


ISX:GSMF
59GF Score
PT Equity Development Investment Tbk ISX:GSMF
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Equity Development Investment Tbk ROIC % Calculation

PT Equity Development Investment Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=EBIT * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=110191 * ( 1 - 3.13% )/( (5165569 + 5378326.25)/ 2 )
=106742.0217/5271947.625
=2.02 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=5407188 - 7326 - ( 273865 - 5% * 791440 )
=5165569

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=5565572 - 11068 - ( 220878 - 5% * 894005 )
=5378326.25

PT Equity Development Investment Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=EBIT * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=67304 * ( 1 - 94.74% )/( (5331697.25 + 5316898.4)/ 2 )
=3540.1904/5324297.825
=0.07 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=5565572 - 11068 - ( 220878 - 5% * -38575 )
=5331697.25

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=5548172 - 16617 - ( 230991 - 5% * 326688 )
=5316898.4

Note: The EBIT data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 0.07% mean?
PT Equity Development Investment Tbk (ISX:GSMF) has a ROIC % of 0.07% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on PT Equity Development Investment Tbk and its competitors.
Is PT Equity Development Investment Tbk's ROIC % too high?
PT Equity Development Investment Tbk's current ROIC % is 0.07%. The Insurance industry median ROIC % is 3.36. PT Equity Development Investment Tbk's value of 0.07% is 97.9% below this industry median. Overall, PT Equity Development Investment Tbk has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Equity Development Investment Tbk's ROIC % compare to BRK.A and AIG?
PT Equity Development Investment Tbk's ROIC % of 0.07% can be compared against companies in the Insurance industry. The industry median ROIC % is 3.36. PT Equity Development Investment Tbk's value of 0.07% is 97.9% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Insurance company?
The median ROIC % among Insurance companies is 3.36, based on 372 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Equity Development Investment Tbk's current ROIC % of 0.07% is 97.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on PT Equity Development Investment Tbk and its competitors. For the Insurance industry, the median ROIC % is 3.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Equity Development Investment Tbk's current ROIC % is 0.07%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Equity Development Investment Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Equity Development Investment Tbk (ISX:GSMF) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp42.13, compared to a current price of Rp83.00 — trading 97% above its estimated fair value. The current ROIC % is 0.07% and 97.9% below the Insurance industry median of 3.36. PT Equity Development Investment Tbk's overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For PT Equity Development Investment Tbk (ISX:GSMF), the current ROIC % is 0.07% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Equity Development Investment Tbk (ISX:GSMF) Overvalued in 2026?

Based on GuruFocus' analysis, PT Equity Development Investment Tbk stock appears to be overvalued. The current stock price of Rp83.00 is trading 97% above its estimated GF Value™ of Rp42.13. GuruFocus considers PT Equity Development Investment Tbk to be Significantly Overvalued.

Key valuation signals for ISX:GSMF:

  • ROIC %: 0.07%
  • GF Value™: Rp42.13 vs. price of Rp83.00 (97% above fair value)
  • GF Score™: 59/100 with 3 warning signs
  • Industry Position: 97.9% below the Insurance median

No single metric tells the full story. See the ISX:GSMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Equity Development Investment Tbk Business Description

Address Jalan Hayam Wuruk No. 8, Wisma Hayam Wuruk, 3rd Floor, Central Jakarta, Jakarta, IDN, 10120
PT Equity Development Investment Tbk is an Indonesia-based investment holding company engaged in the insurance business through its subsidiaries. It is also engaged in investment activities, management consulting services, and share investments, as well as training areas specifically for the Equity group. The company and its subsidiaries have categorized their business activity into four segments by the nature of the business, which include Holding company, travel services and venture capital, Banking and financing, Insurance, Stock administration and securities, out of which the majority of the revenue is generated from the Insurance segment. The company's geographical segments include Java Island and Outside Java Island.
59GF Score

Get the complete analysis for ISX:GSMF

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp83.00
Price
Rp42.13
GF Value