PT Equity Development Investment Tbk (ISX:GSMF) 3-Year ROIIC % : -17.38% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:GSMF PT Equity Development Investment Tbk ISX:GSMF
59 GF Score
Price Rp88.00
GF Value Rp41.71
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Equity Development Investment Tbk 3-Year ROIIC %?

PT Equity Development Investment Tbk ISX:GSMF +2.33% 59 3-Year ROIIC % is -17.38 as of Dec. 2025. GuruFocus rates ISX:GSMF with a GF Score™ of 59/100 and a GF Value™ of Rp41.71 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 336 Insurance companies, PT Equity Development Investment Tbk ranks worse than 89.58% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. PT Equity Development Investment Tbk's 3-Year ROIIC % for the quarter that ended in Dec. 2025 was -17.38%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for PT Equity Development Investment Tbk's 3-Year ROIIC % or its related term are showing as below:

ISX:GSMF's 3-Year ROIIC % is ranked worse than
89.58% of 336 companies
in the Insurance industry
Industry Median: 5.16 vs ISX:GSMF: -17.38

PT Equity Development Investment Tbk  (ISX:GSMF) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


PT Equity Development Investment Tbk 3-Year ROIIC % Related Terms


PT Equity Development Investment Tbk 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for PT Equity Development Investment Tbk's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Equity Development Investment Tbk 3-Year ROIIC % Chart

PT Equity Development Investment Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -10.39 4.65 -6.67 110.62 -17.38

PT Equity Development Investment Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -17.38 0.00

ISX:GSMF vs BRK.A, AIG, HIG: 3-Year ROIIC % Comparison

For the Insurance - Diversified subindustry, PT Equity Development Investment Tbk's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Equity Development Investment Tbk 3-Year ROIIC % vs Insurance Industry

For the Insurance industry and Financial Services sector, PT Equity Development Investment Tbk's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where PT Equity Development Investment Tbk's 3-Year ROIIC % falls into.


ISX:GSMF
59GF Score
PT Equity Development Investment Tbk ISX:GSMF
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Equity Development Investment Tbk 3-Year ROIIC % Calculation

PT Equity Development Investment Tbk's 3-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 106742.0217 (Dec. 2025) - 122170.5979 (Dec. 2022) )/( 5378326.25 (Dec. 2025) - 5289533.9 (Dec. 2022) )
=-15428.5762/88792.35
=-17.38%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of -17.38 mean?
PT Equity Development Investment Tbk (ISX:GSMF) has a 3-Year ROIIC % of -17.38 as of Dec. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on PT Equity Development Investment Tbk and its competitors. According to the industry distribution chart, PT Equity Development Investment Tbk ranks #301 out of 336 companies in the Insurance industry, placing it in the top 89.6%.
Is PT Equity Development Investment Tbk's 3-Year ROIIC % too high?
PT Equity Development Investment Tbk's current 3-Year ROIIC % is -17.38. Based on the distribution chart, PT Equity Development Investment Tbk ranks #301 out of 336 companies in the Insurance industry, which is in the bottom quartile relative to peers. Overall, PT Equity Development Investment Tbk has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Equity Development Investment Tbk's 3-Year ROIIC % compare to BRK.A and AIG?
According to the Insurance industry distribution chart, PT Equity Development Investment Tbk ranks #301 out of 336 companies for 3-Year ROIIC %. This places PT Equity Development Investment Tbk in the lower half of its industry. The industry median 3-Year ROIIC % is 5.16. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for an Insurance company?
The median 3-Year ROIIC % among Insurance companies is 5.16, based on 336 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on PT Equity Development Investment Tbk and its competitors. For the Insurance industry, the median 3-Year ROIIC % is 5.16 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Equity Development Investment Tbk's current 3-Year ROIIC % is -17.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Equity Development Investment Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Equity Development Investment Tbk (ISX:GSMF) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp41.71, compared to a current price of Rp88.00 — trading 111% above its estimated fair value. The current 3-Year ROIIC % is -17.38. PT Equity Development Investment Tbk's overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For PT Equity Development Investment Tbk (ISX:GSMF), the current 3-Year ROIIC % is -17.38 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Equity Development Investment Tbk (ISX:GSMF) Overvalued in 2026?

Based on GuruFocus' analysis, PT Equity Development Investment Tbk stock appears to be overvalued. The current stock price of Rp88.00 is trading 111% above its estimated GF Value™ of Rp41.71. GuruFocus considers PT Equity Development Investment Tbk to be Significantly Overvalued.

Key valuation signals for ISX:GSMF:

  • 3-Year ROIIC %: -17.38
  • GF Value™: Rp41.71 vs. price of Rp88.00 (111% above fair value)
  • GF Score™: 59/100 with 3 warning signs

No single metric tells the full story. See the ISX:GSMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Equity Development Investment Tbk Business Description

Address Jalan Hayam Wuruk No. 8, Wisma Hayam Wuruk, 3rd Floor, Central Jakarta, Jakarta, IDN, 10120
PT Equity Development Investment Tbk is an Indonesia-based investment holding company engaged in the insurance business through its subsidiaries. It is also engaged in investment activities, management consulting services, and share investments, as well as training areas specifically for the Equity group. The company and its subsidiaries have categorized their business activity into four segments by the nature of the business, which include Holding company, travel services and venture capital, Banking and financing, Insurance, Stock administration and securities, out of which the majority of the revenue is generated from the Insurance segment. The company's geographical segments include Java Island and Outside Java Island.
59GF Score

Get the complete analysis for ISX:GSMF

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp88.00
Price
Rp41.71
GF Value