GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Ina Energy Corp (ROCO:6987) » Definitions » ROIC %

Ina Energy (ROCO:6987) ROIC % : 1.49% (As of Jun. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Ina Energy ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Ina Energy's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 1.49%.

As of today (2025-03-30), Ina Energy's WACC % is 5.56%. Ina Energy's ROIC % is 1.05% (calculated using TTM income statement data). Ina Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Ina Energy ROIC % Historical Data

The historical data trend for Ina Energy's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ina Energy ROIC % Chart

Ina Energy Annual Data
Trend Dec22 Dec23
ROIC %
-0.23 0.90

Ina Energy Semi-Annual Data
Dec22 Jun23 Dec23 Jun24
ROIC % - 1.36 0.59 1.49

Competitive Comparison of Ina Energy's ROIC %

For the Utilities - Renewable subindustry, Ina Energy's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ina Energy's ROIC % Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Ina Energy's ROIC % distribution charts can be found below:

* The bar in red indicates where Ina Energy's ROIC % falls into.


;
;

Ina Energy ROIC % Calculation

Ina Energy's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=165.062 * ( 1 - 26.01% )/( (10634.978 + 16565.346)/ 2 )
=122.1293738/13600.162
=0.90 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9390.385 - 711.481 - ( 1204.08 - max(0, 3554.474 - 1598.4+1204.08))
=10634.978

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13097.99 - 470.19 - ( 1282.327 - max(0, 6110.818 - 2173.272+1282.327))
=16565.346

Ina Energy's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=310.886 * ( 1 - 21.41% )/( (16565.346 + 16145.789)/ 2 )
=244.3253074/16355.5675
=1.49 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13097.99 - 470.19 - ( 1282.327 - max(0, 6110.818 - 2173.272+1282.327))
=16565.346

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14081.137 - 437.515 - ( 1723.504 - max(0, 5321.651 - 2819.484+1723.504))
=16145.789

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ina Energy  (ROCO:6987) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Ina Energy's WACC % is 5.56%. Ina Energy's ROIC % is 1.05% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Ina Energy ROIC % Related Terms

Thank you for viewing the detailed overview of Ina Energy's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Ina Energy Business Description

Traded in Other Exchanges
N/A
Address
No. 463, Xingshan Road, 114, 8th Floor, Neihu District, Taipei, TWN
Ina Energy Corp is focused on the development and construction of solar power plants. It combines the professional strength of all parties - from the development, design, procurement, and construction to subsequent operation and maintenance of the project site, it all adheres to the coexistence with the land. As a professional renewable energy service provider, It has become the most trustworthy partner for enterprises in achieving short, medium and long-term carbon reduction goals with its rich practical experience.

Ina Energy Headlines

No Headlines