GURUFOCUS.COM » STOCK LIST » Technology » Software » GrandTech Cloud Services Inc (ROCO:7747) » Definitions » ROIC %

GrandTech Cloud Services (ROCO:7747) ROIC % : 20.13% (As of Dec. 2024)


View and export this data going back to 2024. Start your Free Trial

What is GrandTech Cloud Services ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. GrandTech Cloud Services's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 20.13%.

As of today (2025-03-04), GrandTech Cloud Services's WACC % is 9.95%. GrandTech Cloud Services's ROIC % is 21.79% (calculated using TTM income statement data). GrandTech Cloud Services generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


GrandTech Cloud Services ROIC % Historical Data

The historical data trend for GrandTech Cloud Services's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GrandTech Cloud Services ROIC % Chart

GrandTech Cloud Services Annual Data
Trend Dec22 Dec23 Dec24
ROIC %
23.76 22.87 23.52

GrandTech Cloud Services Quarterly Data
Dec22 Jun23 Sep23 Dec23 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial - 30.56 45.56 22.46 20.13

Competitive Comparison of GrandTech Cloud Services's ROIC %

For the Software - Infrastructure subindustry, GrandTech Cloud Services's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GrandTech Cloud Services's ROIC % Distribution in the Software Industry

For the Software industry and Technology sector, GrandTech Cloud Services's ROIC % distribution charts can be found below:

* The bar in red indicates where GrandTech Cloud Services's ROIC % falls into.



GrandTech Cloud Services ROIC % Calculation

GrandTech Cloud Services's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=120.435 * ( 1 - 19.26% )/( (340.305 + 486.703)/ 2 )
=97.239219/413.504
=23.52 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=708.359 - 238.265 - ( 129.789 - max(0, 255.449 - 551.6+129.789))
=340.305

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=937.244 - 271.184 - ( 179.357 - max(0, 388.542 - 729.261+179.357))
=486.703

GrandTech Cloud Services's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=112.572 * ( 1 - 11.95% )/( (498.191 + 486.703)/ 2 )
=99.119646/492.447
=20.13 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=848.737 - 208.751 - ( 141.795 - max(0, 325.689 - 652.069+141.795))
=498.191

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=937.244 - 271.184 - ( 179.357 - max(0, 388.542 - 729.261+179.357))
=486.703

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GrandTech Cloud Services  (ROCO:7747) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, GrandTech Cloud Services's WACC % is 9.95%. GrandTech Cloud Services's ROIC % is 21.79% (calculated using TTM income statement data). GrandTech Cloud Services generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. GrandTech Cloud Services earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


GrandTech Cloud Services ROIC % Related Terms

Thank you for viewing the detailed overview of GrandTech Cloud Services's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


GrandTech Cloud Services Business Description

Traded in Other Exchanges
N/A
Address
Lane 76, Ruiguang Road, 2nd Floor, No.33, Neihu District, Taipei, TWN, 114
GrandTech Cloud Services Inc is a company that is involved in professional software and hardware marketing and has a customer base in the games, animation, and creative industries. It has overseas bases in Hong Kong, Malaysia, Singapore, Indonesia and Japan. It provides a full range of cloud consulting and operation services to help enterprises create greater business value. It also provides FinOps multi-country cross-cloud integrated accounting systems.

GrandTech Cloud Services Headlines

No Headlines