GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Shaanxi Huaqin Technology Industry Co Ltd (SHSE:688281) » Definitions » ROIC %

Shaanxi Huaqin Technology Industry Co (SHSE:688281) ROIC % : 19.34% (As of Mar. 2024)


View and export this data going back to 2022. Start your Free Trial

What is Shaanxi Huaqin Technology Industry Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shaanxi Huaqin Technology Industry Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 19.34%.

As of today (2024-06-22), Shaanxi Huaqin Technology Industry Co's WACC % is 10.20%. Shaanxi Huaqin Technology Industry Co's ROIC % is 14.60% (calculated using TTM income statement data). Shaanxi Huaqin Technology Industry Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Shaanxi Huaqin Technology Industry Co ROIC % Historical Data

The historical data trend for Shaanxi Huaqin Technology Industry Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shaanxi Huaqin Technology Industry Co ROIC % Chart

Shaanxi Huaqin Technology Industry Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial -58.46 53.89 51.98 38.63 15.21

Shaanxi Huaqin Technology Industry Co Quarterly Data
Dec18 Dec19 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.36 23.16 23.27 -1.54 19.34

Competitive Comparison of Shaanxi Huaqin Technology Industry Co's ROIC %

For the Aerospace & Defense subindustry, Shaanxi Huaqin Technology Industry Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shaanxi Huaqin Technology Industry Co's ROIC % Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Shaanxi Huaqin Technology Industry Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Shaanxi Huaqin Technology Industry Co's ROIC % falls into.



Shaanxi Huaqin Technology Industry Co ROIC % Calculation

Shaanxi Huaqin Technology Industry Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=218.915 * ( 1 - 4.04% )/( (965.353 + 1796.43)/ 2 )
=210.070834/1380.8915
=15.21 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4219.385 - 304.156 - ( 2949.876 - max(0, 308.179 - 3646.359+2949.876))
=965.353

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5161.667 - 460.636 - ( 2904.601 - max(0, 613.297 - 4010.553+2904.601))
=1796.43

Shaanxi Huaqin Technology Industry Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=447.716 * ( 1 - 13.26% )/( (1796.43 + 2219.583)/ 2 )
=388.3488584/2008.0065
=19.34 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5161.667 - 460.636 - ( 2904.601 - max(0, 613.297 - 4010.553+2904.601))
=1796.43

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5323.661 - 385.845 - ( 2718.233 - max(0, 421.825 - 3886.999+2718.233))
=2219.583

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shaanxi Huaqin Technology Industry Co  (SHSE:688281) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shaanxi Huaqin Technology Industry Co's WACC % is 10.20%. Shaanxi Huaqin Technology Industry Co's ROIC % is 14.60% (calculated using TTM income statement data). Shaanxi Huaqin Technology Industry Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Shaanxi Huaqin Technology Industry Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shaanxi Huaqin Technology Industry Co ROIC % Related Terms

Thank you for viewing the detailed overview of Shaanxi Huaqin Technology Industry Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shaanxi Huaqin Technology Industry Co (SHSE:688281) Business Description

Traded in Other Exchanges
N/A
Address
No. 188 West Avenue, High-tech Zone, Shaanxi Province, Xi'an City, CHN, 710119
Shaanxi Huaqin Technology Industry Co Ltd specializes in the research and development, production and sales of stealth materials, camouflage materials and protective materials. The products and technologies are mainly used in the stealth of national defense weapons and equipment, the camouflage of important ground military targets and the surface protection of various equipment.
Executives
Li Peng Senior management, core technical personnel
Huang Zhi Bin Directors, senior managers, core technical personn
Xu Jian Sheng senior management
Zhe Sheng Yang Director
Zhou Wan Cheng Directors, senior managers, core technical personn
Dou Yong Qing Senior management, core technical personnel
Wang Jun Fang senior management
Luo Fa Director
Wu Teng Fei Director
Sun Ji Zhou Director

Shaanxi Huaqin Technology Industry Co (SHSE:688281) Headlines

No Headlines