GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Pubang Landscape Architecture Co Ltd (SZSE:002663) » Definitions » ROIC %

Pubang Landscape Architecture Co (SZSE:002663) ROIC % : -0.25% (As of Sep. 2024)


View and export this data going back to 2012. Start your Free Trial

What is Pubang Landscape Architecture Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Pubang Landscape Architecture Co's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was -0.25%.

As of today (2025-04-01), Pubang Landscape Architecture Co's WACC % is 10.94%. Pubang Landscape Architecture Co's ROIC % is -0.40% (calculated using TTM income statement data). Pubang Landscape Architecture Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Pubang Landscape Architecture Co ROIC % Historical Data

The historical data trend for Pubang Landscape Architecture Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pubang Landscape Architecture Co ROIC % Chart

Pubang Landscape Architecture Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.61 -0.66 0.51 0.07 -0.22

Pubang Landscape Architecture Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.54 -2.14 -2.77 3.44 -0.25

Competitive Comparison of Pubang Landscape Architecture Co's ROIC %

For the Engineering & Construction subindustry, Pubang Landscape Architecture Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pubang Landscape Architecture Co's ROIC % Distribution in the Construction Industry

For the Construction industry and Industrials sector, Pubang Landscape Architecture Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Pubang Landscape Architecture Co's ROIC % falls into.


;
;

Pubang Landscape Architecture Co ROIC % Calculation

Pubang Landscape Architecture Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=16.418 * ( 1 - 136.05% )/( (2902.265 + 2539.311)/ 2 )
=-5.918689/2720.788
=-0.22 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5695.948 - 2025.371 - ( 768.312 - max(0, 2374.94 - 4129.155+768.312))
=2902.265

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5526.426 - 1962.444 - ( 1024.671 - max(0, 2207.695 - 3633.027+1024.671))
=2539.311

Pubang Landscape Architecture Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-7.716 * ( 1 - 11.87% )/( (2721.187 + 2660.707)/ 2 )
=-6.8001108/2690.947
=-0.25 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5215.467 - 1719.087 - ( 775.193 - max(0, 1971.805 - 3468.42+775.193))
=2721.187

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5165.455 - 1718.516 - ( 786.232 - max(0, 1974.901 - 3428.593+786.232))
=2660.707

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pubang Landscape Architecture Co  (SZSE:002663) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Pubang Landscape Architecture Co's WACC % is 10.94%. Pubang Landscape Architecture Co's ROIC % is -0.40% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Pubang Landscape Architecture Co ROIC % Related Terms

Thank you for viewing the detailed overview of Pubang Landscape Architecture Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Pubang Landscape Architecture Co Business Description

Traded in Other Exchanges
N/A
Address
Si You Xin Ma Lunan Street Lan, Yuexiu District, Guangzhou, Guangdong, CHN
Pubang Landscape Architecture Co Ltd is engaged in the construction and operation of ecological environment projects. The company operates through the following business fields - ecological landscape, environmental protection business, and people's livelihood. An ecological landscape business primarily focuses on the planning and design, construction, seedling planting and green conservation activities.
Executives
Ceng Wei Xiong Directors, executives
Ye Jin Feng Directors, executives
Yang Guo Long Executives
Huang Qing He Director
Tan Guang Wen Executives
Guo Pei Jin Executives
Qu Jin Xiong Executives
Tu Shan Zhong Director
Chen Jia Yi Securities Affairs Representative
Ma Li Da Directors, executives
Wan Ling Ling Supervisors
Ceng Zhu Executives
Wu Sui Hai Executives
Quan Xiao Yan Directors, executives
Lin Yi Wen Executives

Pubang Landscape Architecture Co Headlines

No Headlines