GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Jiangxi Firstar Panel Technology Co Ltd (SZSE:300256) » Definitions » ROIC %

Jiangxi Firstar Panel Technology Co (SZSE:300256) ROIC % : -13.79% (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Jiangxi Firstar Panel Technology Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Jiangxi Firstar Panel Technology Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -13.79%.

As of today (2024-05-25), Jiangxi Firstar Panel Technology Co's WACC % is 7.24%. Jiangxi Firstar Panel Technology Co's ROIC % is -13.35% (calculated using TTM income statement data). Jiangxi Firstar Panel Technology Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Jiangxi Firstar Panel Technology Co ROIC % Historical Data

The historical data trend for Jiangxi Firstar Panel Technology Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jiangxi Firstar Panel Technology Co ROIC % Chart

Jiangxi Firstar Panel Technology Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.60 -19.13 -14.50 -11.66 -16.36

Jiangxi Firstar Panel Technology Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -24.55 -10.59 -12.34 -19.39 -13.79

Competitive Comparison of Jiangxi Firstar Panel Technology Co's ROIC %

For the Electronic Components subindustry, Jiangxi Firstar Panel Technology Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiangxi Firstar Panel Technology Co's ROIC % Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Jiangxi Firstar Panel Technology Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Jiangxi Firstar Panel Technology Co's ROIC % falls into.



Jiangxi Firstar Panel Technology Co ROIC % Calculation

Jiangxi Firstar Panel Technology Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-231.514 * ( 1 - 3.91% )/( (1627.611 + 1091.677)/ 2 )
=-222.4618026/1359.644
=-16.36 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2697.315 - 577.218 - ( 492.486 - max(0, 614.251 - 1428.446+492.486))
=1627.611

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2154.994 - 591.281 - ( 523.272 - max(0, 626.424 - 1098.46+523.272))
=1091.677

Jiangxi Firstar Panel Technology Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-144.816 * ( 1 - -1.86% )/( (1091.677 + 1047.807)/ 2 )
=-147.5095776/1069.742
=-13.79 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2154.994 - 591.281 - ( 523.272 - max(0, 626.424 - 1098.46+523.272))
=1091.677

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2108.947 - 581.007 - ( 542.552 - max(0, 613.696 - 1093.829+542.552))
=1047.807

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Jiangxi Firstar Panel Technology Co  (SZSE:300256) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Jiangxi Firstar Panel Technology Co's WACC % is 7.24%. Jiangxi Firstar Panel Technology Co's ROIC % is -13.35% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Jiangxi Firstar Panel Technology Co ROIC % Related Terms

Thank you for viewing the detailed overview of Jiangxi Firstar Panel Technology Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Jiangxi Firstar Panel Technology Co (SZSE:300256) Business Description

Traded in Other Exchanges
N/A
Address
No. 4 Building, Hongjiaxing Electronic Industry Base, Jiaojiang District, Zhejiang Province, Taizhou, CHN, 318015
Zhejiang Firstar Panel Technology Co Ltd is a China based company engaged in the manufacture and distribution of liquid crystal display window protection screen products. Its products include sight glass protective screens, touch screens, touch display modules, new display devices and relevant materials and modules. The products are used in panel mobile phones, panel computers and music displayers.
Executives
Mao Xiao Lin Director
Chen Mei Fen Executives
Li Wei Min Directors, executives
Wang Xian Yu Director
Shao Guo Feng Executives
Pan Qing Shou Director
Lin Hai Ping Director
Ye Xian Yu Director
Pan Ling Juan Supervisors
Jing Meng Executives
Wang Chun Qiao Executives
Li Hai Fei Director
Li Xue Jun Supervisors

Jiangxi Firstar Panel Technology Co (SZSE:300256) Headlines

No Headlines