GURUFOCUS.COM » STOCK LIST » Technology » Hardware » XDC Industries (Shenzhen) Ltd (SZSE:300615) » Definitions » ROIC %

XDC Industries (Shenzhen) (SZSE:300615) ROIC % : -1.10% (As of Sep. 2024)


View and export this data going back to 2017. Start your Free Trial

What is XDC Industries (Shenzhen) ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. XDC Industries (Shenzhen)'s annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was -1.10%.

As of today (2025-04-08), XDC Industries (Shenzhen)'s WACC % is 10.59%. XDC Industries (Shenzhen)'s ROIC % is -11.03% (calculated using TTM income statement data). XDC Industries (Shenzhen) earns returns that do not match up to its cost of capital. It will destroy value as it grows.


XDC Industries (Shenzhen) ROIC % Historical Data

The historical data trend for XDC Industries (Shenzhen)'s ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

XDC Industries (Shenzhen) ROIC % Chart

XDC Industries (Shenzhen) Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.93 2.65 1.76 16.01 20.47

XDC Industries (Shenzhen) Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.41 -20.57 -9.82 -14.64 -1.10

Competitive Comparison of XDC Industries (Shenzhen)'s ROIC %

For the Electronic Components subindustry, XDC Industries (Shenzhen)'s ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XDC Industries (Shenzhen)'s ROIC % Distribution in the Hardware Industry

For the Hardware industry and Technology sector, XDC Industries (Shenzhen)'s ROIC % distribution charts can be found below:

* The bar in red indicates where XDC Industries (Shenzhen)'s ROIC % falls into.


;
;

XDC Industries (Shenzhen) ROIC % Calculation

XDC Industries (Shenzhen)'s annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=88.576 * ( 1 - 17.81% )/( (368.263 + 343.021)/ 2 )
=72.8006144/355.642
=20.47 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=893.474 - 277.916 - ( 247.295 - max(0, 295.223 - 704.072+247.295))
=368.263

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=697.98 - 107.455 - ( 247.504 - max(0, 117.425 - 495.552+247.504))
=343.021

XDC Industries (Shenzhen)'s annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-4.416 * ( 1 - 9.65% )/( (348.749 + 377.718)/ 2 )
=-3.989856/363.2335
=-1.10 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=643.737 - 70.241 - ( 224.747 - max(0, 100.512 - 447.21+224.747))
=348.749

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=647.169 - 65.897 - ( 203.554 - max(0, 95.419 - 433.801+203.554))
=377.718

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


XDC Industries (Shenzhen)  (SZSE:300615) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, XDC Industries (Shenzhen)'s WACC % is 10.59%. XDC Industries (Shenzhen)'s ROIC % is -11.03% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


XDC Industries (Shenzhen) ROIC % Related Terms

Thank you for viewing the detailed overview of XDC Industries (Shenzhen)'s ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


XDC Industries (Shenzhen) Business Description

Traded in Other Exchanges
N/A
Address
Dashi 1st Road, Xili Community, Xili Street, Block B, Room 2401, Building 7, Shenzhen International Innovation Valley, Building 9, Zone C, Phase III, Vanke Cloud City, Nanshan District, Shenzhen, CHN, 518055
XDC Industries (Shenzhen) Ltd researches, develops, manufactures, and sells radio frequency metal components for mobile communication industry in China. The company is a national high-tech enterprise mainly engaged in the research and development, production and sales of RF devices, RF metal components, and RF structural parts in the mobile communications industry. RF devices and RF metal components are the company's core products and core components in mobile communication base stations, mainly including filters, antennas, resonators, tuning screws, low-pass, transmission main rods, capacitor coupling sheets, capacitor coupling rods, dielectrics, covers, etc.
Executives
Wang Zhang Hua Directors, executives
Liu Hui Director
Sun Hai Long Directors, executives
Xue Feng Director
Shi Wei Ping Director
Qin Jie Executives
Lin Yan Jin Directors, executives

XDC Industries (Shenzhen) Headlines

No Headlines