GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Trust Co Ltd (TSE:3347) » Definitions » ROIC %

Trust Co (TSE:3347) ROIC % : 5.32% (As of Sep. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Trust Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Trust Co's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 5.32%.

As of today (2025-03-26), Trust Co's WACC % is 0.97%. Trust Co's ROIC % is 4.31% (calculated using TTM income statement data). Trust Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Trust Co ROIC % Historical Data

The historical data trend for Trust Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Trust Co ROIC % Chart

Trust Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.02 0.92 4.06 4.81 4.30

Trust Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.45 4.59 4.18 5.32 3.09

Competitive Comparison of Trust Co's ROIC %

For the Auto & Truck Dealerships subindustry, Trust Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trust Co's ROIC % Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Trust Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Trust Co's ROIC % falls into.



Trust Co ROIC % Calculation

Trust Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROIC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=2814.381 * ( 1 - 29.64% )/( (40897.937 + 51215.667)/ 2 )
=1980.1984716/46056.802
=4.30 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=39480.401 - 982.153 - ( 975.211 - max(0, 21409.394 - 19009.705+975.211))
=40897.937

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=50134.935 - 1836.716 - ( 1385.115 - max(0, 27393.734 - 24476.286+1385.115))
=51215.667

Trust Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=4861.644 * ( 1 - 37% )/( (0 + 57589.215)/ 1 )
=3062.83572/57589.215
=5.32 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=55268.023 - 1748.886 - ( 1923.263 - max(0, 30232.939 - 26162.861+1923.263))
=57589.215

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Trust Co  (TSE:3347) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Trust Co's WACC % is 0.97%. Trust Co's ROIC % is 4.31% (calculated using TTM income statement data). Trust Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Trust Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Trust Co ROIC % Related Terms

Thank you for viewing the detailed overview of Trust Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Trust Co Business Description

Traded in Other Exchanges
N/A
Address
10-32, Nishiki, 3-chome, Naka-ku, Nagoya, Aichi, JPN, 460-0003
Trust Co Ltd operates as a second hand car exporter. The company is engaged in a B2C business model where it sells the products directly to customers. It is organized into segments based on the products and services it handles, with the reportable segments being the Used car export business which exports and sells used cars mainly to individual customers overseas using an internet website; the Rental car business segment which derives maximum revenue, provides rental car services and car leasing services nationwide in conjunction with the franchise business; and Overseas car dealer business segment which operates a car dealership in the Republic of South Africa, selling new and used cars and repairing cars. Geographically, it generates maximum revenue from Japan.

Trust Co Headlines

No Headlines