GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » CAVE Interactive Co Ltd (TSE:3760) » Definitions » ROIC %

CAVE Interactive Co (TSE:3760) ROIC % : 23.17% (As of May. 2024)


View and export this data going back to 2004. Start your Free Trial

What is CAVE Interactive Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CAVE Interactive Co's annualized return on invested capital (ROIC %) for the quarter that ended in May. 2024 was 23.17%.

As of today (2024-12-15), CAVE Interactive Co's WACC % is 5.71%. CAVE Interactive Co's ROIC % is 22.97% (calculated using TTM income statement data). CAVE Interactive Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


CAVE Interactive Co ROIC % Historical Data

The historical data trend for CAVE Interactive Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CAVE Interactive Co ROIC % Chart

CAVE Interactive Co Annual Data
Trend May15 May16 May17 May18 May19 May20 May21 May22 May23 May24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -127.10 -59.45 -218.97 7.54 23.81

CAVE Interactive Co Quarterly Data
Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 56.71 4.48 24.77 34.51 23.17

Competitive Comparison of CAVE Interactive Co's ROIC %

For the Electronic Gaming & Multimedia subindustry, CAVE Interactive Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CAVE Interactive Co's ROIC % Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CAVE Interactive Co's ROIC % distribution charts can be found below:

* The bar in red indicates where CAVE Interactive Co's ROIC % falls into.



CAVE Interactive Co ROIC % Calculation

CAVE Interactive Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in May. 2024 is calculated as:

ROIC % (A: May. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: May. 2023 ) + Invested Capital (A: May. 2024 ))/ count )
=1870.47 * ( 1 - 22.68% )/( (5523.952 + 6622.518)/ 2 )
=1446.247404/6073.235
=23.81 %

where

Invested Capital(A: May. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13492.471 - 2489.029 - ( 6283.751 - max(0, 3089.67 - 8569.16+6283.751))
=5523.952

Invested Capital(A: May. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14357.237 - 2207.169 - ( 6341.863 - max(0, 3027.254 - 8554.804+6341.863))
=6622.518

CAVE Interactive Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in May. 2024 is calculated as:

ROIC % (Q: May. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Feb. 2024 ) + Invested Capital (Q: May. 2024 ))/ count )
=2276.552 * ( 1 - 32.23% )/( (6697.471 + 6622.518)/ 2 )
=1542.8192904/6659.9945
=23.17 %

where

Invested Capital(Q: Feb. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13422.929 - 1715.936 - ( 5362.88 - max(0, 2408.022 - 7417.544+5362.88))
=6697.471

Invested Capital(Q: May. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14357.237 - 2207.169 - ( 6341.863 - max(0, 3027.254 - 8554.804+6341.863))
=6622.518

Note: The Operating Income data used here is four times the quarterly (May. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CAVE Interactive Co  (TSE:3760) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CAVE Interactive Co's WACC % is 5.71%. CAVE Interactive Co's ROIC % is 22.97% (calculated using TTM income statement data). CAVE Interactive Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. CAVE Interactive Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CAVE Interactive Co ROIC % Related Terms

Thank you for viewing the detailed overview of CAVE Interactive Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


CAVE Interactive Co Business Description

Traded in Other Exchanges
N/A
Address
Nakameguro GT Tower, 2-1-1 Kamimeguro, Meguro-ku, 9th Floor, Tokyo, JPN, 153-0051
CAVE Interactive Co Ltd is a game creator. It is engaged in business such as mobile entertainment, content media and entertainment marketing, business planning, production management. It provides mobile media entertainment content. It develops music, social media applications, and online games, arcade video games such as deathsmiles, espagaluda, dodonpachi resurrection and shin megami.

CAVE Interactive Co Headlines

No Headlines