GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Crossfor Co Ltd (TSE:7810) » Definitions » ROIC %

Crossfor Co (TSE:7810) ROIC % : -2.93% (As of Jul. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Crossfor Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Crossfor Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jul. 2024 was -2.93%.

As of today (2024-12-15), Crossfor Co's WACC % is 1.56%. Crossfor Co's ROIC % is -0.36% (calculated using TTM income statement data). Crossfor Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Crossfor Co ROIC % Historical Data

The historical data trend for Crossfor Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crossfor Co ROIC % Chart

Crossfor Co Annual Data
Trend Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -10.62 -3.32 2.30 -5.76 -0.37

Crossfor Co Quarterly Data
Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.72 -1.06 -2.90 4.49 -2.93

Competitive Comparison of Crossfor Co's ROIC %

For the Luxury Goods subindustry, Crossfor Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crossfor Co's ROIC % Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Crossfor Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Crossfor Co's ROIC % falls into.



Crossfor Co ROIC % Calculation

Crossfor Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jul. 2024 is calculated as:

ROIC % (A: Jul. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jul. 2023 ) + Invested Capital (A: Jul. 2024 ))/ count )
=-16.478 * ( 1 - 2.77% )/( (4572.373 + 4119.473)/ 2 )
=-16.0215594/4345.923
=-0.37 %

where

Invested Capital(A: Jul. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5259.654 - 90.437 - ( 596.844 - max(0, 1252.382 - 3535.024+596.844))
=4572.373

Invested Capital(A: Jul. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5218.136 - 140.123 - ( 958.54 - max(0, 1545.934 - 3603.377+958.54))
=4119.473

Crossfor Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jul. 2024 is calculated as:

ROIC % (Q: Jul. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Apr. 2024 ) + Invested Capital (Q: Jul. 2024 ))/ count )
=-97.472 * ( 1 - -27.47% )/( (4367.583 + 4119.473)/ 2 )
=-124.2475584/4243.528
=-2.93 %

where

Invested Capital(Q: Apr. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5277.171 - 186.411 - ( 723.177 - max(0, 1613.164 - 3610.644+723.177))
=4367.583

Invested Capital(Q: Jul. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5218.136 - 140.123 - ( 958.54 - max(0, 1545.934 - 3603.377+958.54))
=4119.473

Note: The Operating Income data used here is four times the quarterly (Jul. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Crossfor Co  (TSE:7810) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Crossfor Co's WACC % is 1.56%. Crossfor Co's ROIC % is -0.36% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Crossfor Co ROIC % Related Terms

Thank you for viewing the detailed overview of Crossfor Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Crossfor Co Business Description

Traded in Other Exchanges
N/A
Address
7-11-4 Kokubo Kofu, Yamanashi, JPN, 400-0043
Crossfor Co Ltd is engaged in wholesaling, manufacturing and developing of jewelry and other accessories. It produces necklaces, bracelets, watches, clocks, and other products.

Crossfor Co Headlines

No Headlines