Daiwa Office Investment (TSE:8976) ROIC %: 3.58% (As of Nov. 2025)


TSE:8976 Daiwa Office Investment Corp TSE:8976
62 GF Score
Price 円331,500.00
GF Value 円349,173.95
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Daiwa Office Investment ROIC %?

Daiwa Office Investment TSE:8976 +1.38% 62 ROIC % is 3.58% as of Nov. 2025. GuruFocus rates TSE:8976 with a GF Score™ of 62/100 and a GF Value™ of 円349,173.95 (Fairly Valued). The stock has 4 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Daiwa Office Investment's annualized return on invested capital (ROIC %) for the quarter that ended in Nov. 2025 was 3.58%.

As of today (2026-07-04), Daiwa Office Investment's WACC % is 2.19%. Daiwa Office Investment's ROIC % is 3.43% (calculated using TTM income statement data). Daiwa Office Investment generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Daiwa Office Investment  (TSE:8976) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Daiwa Office Investment's WACC % is 2.19%. Daiwa Office Investment's ROIC % is 3.43% (calculated using TTM income statement data). Daiwa Office Investment generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Daiwa Office Investment ROIC % Related Terms


Daiwa Office Investment ROIC % Historical Data

* Premium members only.

The historical data trend for Daiwa Office Investment's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiwa Office Investment ROIC % Chart

Daiwa Office Investment Annual Data
Trend Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.08 3.17 3.07 2.96 3.06

Daiwa Office Investment Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.79 2.80 3.25 3.28 3.58

TSE:8976 vs BXP, ARE, VNO: ROIC % Comparison

For the REIT - Office subindustry, Daiwa Office Investment's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiwa Office Investment ROIC % vs REITs Industry

For the REITs industry and Real Estate sector, Daiwa Office Investment's ROIC % distribution charts can be found below:

* The bar in red indicates where Daiwa Office Investment's ROIC % falls into.


TSE:8976
62GF Score
Daiwa Office Investment Corp TSE:8976
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiwa Office Investment ROIC % Calculation

Daiwa Office Investment's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Nov. 2024 is calculated as:

ROIC % (A: Nov. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Nov. 2023 ) + Invested Capital (A: Nov. 2024 ))/ count )
=14844.933 * ( 1 - 0.01% )/( (486455.502 + 484584.783)/ 2 )
=14843.4485067/485520.1425
=3.06 %

where

Invested Capital(A: Nov. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=482200.822 - 2139.361 - ( 25875.644 - max(0, 36635.051 - 30241.01+25875.644))
=486455.502

Invested Capital(A: Nov. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=491237.752 - 1692.923 - ( 29401.527 - max(0, 29136.9 - 34096.946+29401.527))
=484584.783

Daiwa Office Investment's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Nov. 2025 is calculated as:

ROIC % (Q: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: May. 2025 ) + Invested Capital (Q: Nov. 2025 ))/ count )
=17187.136 * ( 1 - 0.01% )/( (479956.012 + 480152.755)/ 2 )
=17185.4172864/480054.3835
=3.58 %

where

Invested Capital(Q: May. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=491803.875 - 2441.376 - ( 32706.917 - max(0, 27866.184 - 37272.671+32706.917))
=479956.012

Invested Capital(Q: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=488321.924 - 2396.514 - ( 28975.304 - max(0, 27912.348 - 33685.003+28975.304))
=480152.755

Note: The Operating Income data used here is two times the semi-annual (Nov. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 3.58% mean?
Daiwa Office Investment (TSE:8976) has a ROIC % of 3.58% as of Nov. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Daiwa Office Investment and its competitors.
Is Daiwa Office Investment's ROIC % too high?
Daiwa Office Investment's current ROIC % is 3.58%. The REITs industry median ROIC % is 3.74. Daiwa Office Investment's value of 3.58% is 4.3% below this industry median. Overall, Daiwa Office Investment has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Daiwa Office Investment's ROIC % compare to BXP and ARE?
Daiwa Office Investment's ROIC % of 3.58% can be compared against companies in the REITs industry. The industry median ROIC % is 3.74. Daiwa Office Investment's value of 3.58% is 4.3% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a REITs company?
The median ROIC % among REITs companies is 3.74, based on 747 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Daiwa Office Investment's current ROIC % of 3.58% is 4.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Daiwa Office Investment and its competitors. For the REITs industry, the median ROIC % is 3.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Daiwa Office Investment's current ROIC % is 3.58%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiwa Office Investment stock overvalued right now?
Based on GuruFocus' analysis, Daiwa Office Investment (TSE:8976) is currently considered Fairly Valued. The stock's GF Value™ is 円349,173.95, compared to a current price of 円331,500.00 — trading 5.1% below its estimated fair value. The current ROIC % is 3.58% and 4.3% below the REITs industry median of 3.74. Daiwa Office Investment's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Daiwa Office Investment (TSE:8976), the current ROIC % is 3.58% as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiwa Office Investment (TSE:8976) Overvalued in 2026?

Based on GuruFocus' analysis, Daiwa Office Investment stock appears to be undervalued. The current stock price of 円331,500.00 is trading 5.1% below its estimated GF Value™ of 円349,173.95. GuruFocus considers Daiwa Office Investment to be Fairly Valued.

Key valuation signals for TSE:8976:

  • ROIC %: 3.58%
  • GF Value™: 円349,173.95 vs. price of 円331,500.00 (5.1% below fair value)
  • GF Score™: 62/100 with 4 warning signs
  • Industry Position: 4.3% below the REITs median

No single metric tells the full story. See the TSE:8976 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiwa Office Investment Business Description

Industry Real EstateREITs
Address 6-2-1 Ginza, Chuo-ku, Tokyo, JPN
Daiwa Office Investment Corp is a real estate investment trust focused on acquiring, managing, and leasing office properties located in the Five Central Wards of Tokyo. The vast majority of the company's real estate portfolio is composed of office buildings fairly evenly distributed between Tokyo's Five Central Wards in terms of total value. Daiwa derives nearly all of its income in the form of rental revenue from leasing its properties. The firm has a varied tenant base from a number of industries, including the entertainment, retail, insurance, and food and beverage companies.
62GF Score

Get the complete analysis for TSE:8976

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円331,500.00
Price
円349,173.95
GF Value