Daiwa Office Investment (TSE:8976) Altman Z-Score: 0.94 (As of Jul. 04, 2026) — Near Median


TSE:8976 Daiwa Office Investment Corp TSE:8976
62 GF Score
Price 円331,500.00
GF Value 円349,173.95
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Daiwa Office Investment Altman Z-Score?

Daiwa Office Investment TSE:8976 +1.38% 62 Altman Z-Score is 0.94 as of Jul. 04, 2026, which is 5% below its 10-year median of 0.99. GuruFocus rates TSE:8976 with a GF Score™ of 62/100 and a GF Value™ of 円349,173.95 (Fairly Valued). The stock has 4 warning signs investors should review. Among 737 REITs companies, Daiwa Office Investment ranks worse than 58.75% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.94 is in distress zone. This implies bankruptcy possibility in the next two years.

Daiwa Office Investment has a Altman Z-Score of 0.94, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Daiwa Office Investment's Altman Z-Score or its related term are showing as below:

TSE:8976' s Altman Z-Score Range Over the Past 10 Years
Min: 0.87   Med: 0.99   Max: 1.21
Current: 0.94

During the past 13 years, Daiwa Office Investment's highest Altman Z-Score was 1.21. The lowest was 0.87. And the median was 0.99.


Daiwa Office Investment  (TSE:8976) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Daiwa Office Investment Altman Z-Score Related Terms


Daiwa Office Investment Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Daiwa Office Investment's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiwa Office Investment Altman Z-Score Chart

Daiwa Office Investment Annual Data
Trend Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.94 1.07 0.99 0.99 0.88

Daiwa Office Investment Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.99 0.00 0.88 0.00 1.08

TSE:8976 vs BXP, ARE, VNO: Altman Z-Score Comparison

For the REIT - Office subindustry, Daiwa Office Investment's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiwa Office Investment Altman Z-Score vs REITs Industry

For the REITs industry and Real Estate sector, Daiwa Office Investment's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Daiwa Office Investment's Altman Z-Score falls into.


TSE:8976
62GF Score
Daiwa Office Investment Corp TSE:8976
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiwa Office Investment Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Daiwa Office Investment's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0101+1.4*0.0146+3.3*0.0295+0.6*1.2582+1.0*0.0586
=0.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Nov. 2024:
Total Assets was 円491,238 Mil.
Total Current Assets was 円34,097 Mil.
Total Current Liabilities was 円29,137 Mil.
Retained Earnings was 円7,164 Mil.
Pre-Tax Income was 円13,380 Mil.
Interest Expense was 円-1,124 Mil.
Revenue was 円28,786 Mil.
Market Cap (Today) was 円309,868 Mil.
Total Liabilities was 円246,269 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(34096.946 - 29136.9)/491237.752
=0.0101

X2=Retained Earnings/Total Assets
=7163.787/491237.752
=0.0146

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(13379.75 - -1123.552)/491237.752
=0.0295

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=309867.968/246269.252
=1.2582

X5=Revenue/Total Assets
=28786.438/491237.752
=0.0586

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Daiwa Office Investment has a Altman Z-Score of 0.94 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 0.94 mean?
Daiwa Office Investment (TSE:8976) has a Altman Z-Score of 0.94 as of Jul. 04, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Daiwa Office Investment and its competitors. This is near median its historical median of 0.99. Over the past decade, Daiwa Office Investment's Altman Z-Score has ranged from 0.87 to 1.21. According to the industry distribution chart, Daiwa Office Investment ranks #433 out of 737 companies in the REITs industry, placing it in the top 58.8%.
Is Daiwa Office Investment's Altman Z-Score too high?
Daiwa Office Investment's current Altman Z-Score of 0.94 is near median its 10-year median of 0.99. Over the past 10 years, this metric has ranged from a low of 0.87 to a high of 1.21. The REITs industry median Altman Z-Score is 1.08. Daiwa Office Investment's value of 0.94 is 13% below this industry median. Based on the distribution chart, Daiwa Office Investment ranks #433 out of 737 companies in the REITs industry, which is below the industry midpoint. Overall, Daiwa Office Investment has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Daiwa Office Investment's Altman Z-Score compare to BXP and ARE?
According to the REITs industry distribution chart, Daiwa Office Investment ranks #433 out of 737 companies for Altman Z-Score. This places Daiwa Office Investment in the lower half of its industry. The industry median Altman Z-Score is 1.08. Daiwa Office Investment's value of 0.94 is 13% below this benchmark. Historically, Daiwa Office Investment's own Altman Z-Score has ranged from 0.87 to 1.21 over the past decade. While the company's 10-year median is 0.99 vs. the industry median of 1.08, Daiwa Office Investment has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a REITs company?
The median Altman Z-Score among REITs companies is 1.08, based on 737 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Daiwa Office Investment's current Altman Z-Score of 0.94 is 13% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Daiwa Office Investment and its competitors. For the REITs industry, the median Altman Z-Score is 1.08 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Daiwa Office Investment's current Altman Z-Score is 0.94, which is near median its own 10-year median of 0.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiwa Office Investment stock overvalued right now?
Based on GuruFocus' analysis, Daiwa Office Investment (TSE:8976) is currently considered Fairly Valued. The stock's GF Value™ is 円349,173.95, compared to a current price of 円331,500.00 — trading 5.1% below its estimated fair value. The current Altman Z-Score is 0.94, which is near median its 10-year median of 0.99 and 13% below the REITs industry median of 1.08. Daiwa Office Investment's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Daiwa Office Investment (TSE:8976), the current Altman Z-Score is 0.94 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiwa Office Investment (TSE:8976) Overvalued in 2026?

Based on GuruFocus' analysis, Daiwa Office Investment stock appears to be undervalued. The current stock price of 円331,500.00 is trading 5.1% below its estimated GF Value™ of 円349,173.95. GuruFocus considers Daiwa Office Investment to be Fairly Valued.

Key valuation signals for TSE:8976:

  • Altman Z-Score: 0.94 (near median its 10-year median of 0.99)
  • GF Value™: 円349,173.95 vs. price of 円331,500.00 (5.1% below fair value)
  • GF Score™: 62/100 with 4 warning signs
  • Industry Position: 13% below the REITs median (#433 of 737)

No single metric tells the full story. See the TSE:8976 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiwa Office Investment Business Description

Industry Real EstateREITs
Address 6-2-1 Ginza, Chuo-ku, Tokyo, JPN
Daiwa Office Investment Corp is a real estate investment trust focused on acquiring, managing, and leasing office properties located in the Five Central Wards of Tokyo. The vast majority of the company's real estate portfolio is composed of office buildings fairly evenly distributed between Tokyo's Five Central Wards in terms of total value. Daiwa derives nearly all of its income in the form of rental revenue from leasing its properties. The firm has a varied tenant base from a number of industries, including the entertainment, retail, insurance, and food and beverage companies.
62GF Score

Get the complete analysis for TSE:8976

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円331,500.00
Price
円349,173.95
GF Value