GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Mazaro NV (XBRU:MLMAZ) » Definitions » ROIC %

Mazaro NV (XBRU:MLMAZ) ROIC % : -0.44% (As of Dec. 2023)


View and export this data going back to 2022. Start your Free Trial

What is Mazaro NV ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Mazaro NV's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -0.44%.

As of today (2025-03-02), Mazaro NV's WACC % is 0.88%. Mazaro NV's ROIC % is -0.44% (calculated using TTM income statement data). Mazaro NV earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Mazaro NV ROIC % Historical Data

The historical data trend for Mazaro NV's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mazaro NV ROIC % Chart

Mazaro NV Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
-18.00 -31.81 2.20 -0.22 -0.44

Mazaro NV Semi-Annual Data
Dec19 Dec20 Dec21 Dec22 Dec23
ROIC % -18.00 -31.81 2.20 -0.22 -0.44

Competitive Comparison of Mazaro NV's ROIC %

For the Auto Parts subindustry, Mazaro NV's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mazaro NV's ROIC % Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Mazaro NV's ROIC % distribution charts can be found below:

* The bar in red indicates where Mazaro NV's ROIC % falls into.



Mazaro NV ROIC % Calculation

Mazaro NV's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-0.758 * ( 1 - 2.77% )/( (168.456 + 170.339)/ 2 )
=-0.7370034/169.3975
=-0.44 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=544.327 - 85.52 - ( 315.444 - max(0, 88.918 - 379.269+315.444))
=168.456

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=443.228 - 68.44 - ( 206.262 - max(0, 71.834 - 276.283+206.262))
=170.339

Mazaro NV's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-0.758 * ( 1 - 2.77% )/( (168.456 + 170.339)/ 2 )
=-0.7370034/169.3975
=-0.44 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=544.327 - 85.52 - ( 315.444 - max(0, 88.918 - 379.269+315.444))
=168.456

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=443.228 - 68.44 - ( 206.262 - max(0, 71.834 - 276.283+206.262))
=170.339

Note: The Operating Income data used here is one times the annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mazaro NV  (XBRU:MLMAZ) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mazaro NV's WACC % is 0.88%. Mazaro NV's ROIC % is -0.44% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Mazaro NV ROIC % Related Terms

Thank you for viewing the detailed overview of Mazaro NV's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Mazaro NV Business Description

Traded in Other Exchanges
N/A
Address
Bommelsrede 42, Destelbergen, BEL, 9070
Mazaro NV is specialized in the design and development of transmissions systems. The group offers reversible variable transmissions for motor vehicles such as passenger cars, trucks, buses, off-road vehicles, forklifts, tractors and single-stage variable transmissions for electric vehicles and industrial powertrains. It designs various transmissions that combine exceptionally high internal efficiency with the ability to keep the internal combustion engine or E-engine on its optimal efficiency curve at all times, providing unparalleled energy, emissions and cost savings while optimizing performance and comfort. The benefits of this technology is impressive in trucks, buses, off-highway vehicles, SUVs, lift trucks and tractors both powered by a combustion engine and electric.

Mazaro NV Headlines

No Headlines