GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Master Tec Group Bhd (XKLS:0295) » Definitions » ROIC %

Master Tec Group Bhd (XKLS:0295) ROIC % : 17.90% (As of Jun. 2023)


View and export this data going back to 2024. Start your Free Trial

What is Master Tec Group Bhd ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Master Tec Group Bhd's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2023 was 17.90%.

As of today (2024-05-15), Master Tec Group Bhd's WACC % is 10.08%. Master Tec Group Bhd's ROIC % is 16.27% (calculated using TTM income statement data). Master Tec Group Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Master Tec Group Bhd ROIC % Historical Data

The historical data trend for Master Tec Group Bhd's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Master Tec Group Bhd ROIC % Chart

Master Tec Group Bhd Annual Data
Trend Dec20 Dec21 Dec22
ROIC %
1.79 4.90 14.37

Master Tec Group Bhd Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23
ROIC % - - 12.82 15.95 17.90

Competitive Comparison of Master Tec Group Bhd's ROIC %

For the Electrical Equipment & Parts subindustry, Master Tec Group Bhd's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Master Tec Group Bhd's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Master Tec Group Bhd's ROIC % distribution charts can be found below:

* The bar in red indicates where Master Tec Group Bhd's ROIC % falls into.



Master Tec Group Bhd ROIC % Calculation

Master Tec Group Bhd's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=28.326 * ( 1 - 25.31% )/( (147.763 + 146.594)/ 2 )
=21.1566894/147.1785
=14.37 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=207.699 - 39.308 - ( 20.628 - max(0, 109.083 - 146.711+20.628))
=147.763

Master Tec Group Bhd's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2023 is calculated as:

ROIC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=38.718 * ( 1 - 26.12% )/( (146.594 + 172.998)/ 2 )
=28.6048584/159.796
=17.90 %

where

Note: The Operating Income data used here is two times the semi-annual (Jun. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Master Tec Group Bhd  (XKLS:0295) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Master Tec Group Bhd's WACC % is 10.08%. Master Tec Group Bhd's ROIC % is 16.27% (calculated using TTM income statement data). Master Tec Group Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Master Tec Group Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Master Tec Group Bhd ROIC % Related Terms

Thank you for viewing the detailed overview of Master Tec Group Bhd's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Master Tec Group Bhd (XKLS:0295) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
RM1299-A Kawasan, Perindustrian Rembia, Alor Gajah, Melaka, MLA, MYS, 78000
Master Tec Group Bhd is an investment holding company. Through its subsidiary, it is involved in the manufacturing and distribution of power cables, control and instrumentation cables, and other related products, and the trading of power cables, fibre optic cables, and other related products.

Master Tec Group Bhd (XKLS:0295) Headlines

No Headlines