GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Robo3 Ai Co Ltd (XKRX:238500) » Definitions » ROIC %

Robo3 Ai Co (XKRX:238500) ROIC % : -65.81% (As of Dec. 2023)


View and export this data going back to 2016. Start your Free Trial

What is Robo3 Ai Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Robo3 Ai Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -65.81%.

As of today (2025-03-29), Robo3 Ai Co's WACC % is 3.03%. Robo3 Ai Co's ROIC % is -65.81% (calculated using TTM income statement data). Robo3 Ai Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Robo3 Ai Co ROIC % Historical Data

The historical data trend for Robo3 Ai Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Robo3 Ai Co ROIC % Chart

Robo3 Ai Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only -30.45 -23.08 -47.33 -67.43 -65.81

Robo3 Ai Co Semi-Annual Data
Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only -30.45 -23.08 -47.33 -67.43 -65.81

Competitive Comparison of Robo3 Ai Co's ROIC %

For the Recreational Vehicles subindustry, Robo3 Ai Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Robo3 Ai Co's ROIC % Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Robo3 Ai Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Robo3 Ai Co's ROIC % falls into.


;
;

Robo3 Ai Co ROIC % Calculation

Robo3 Ai Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-1990.423 * ( 1 - 0% )/( (3346.481 + 2702.114)/ 2 )
=-1990.423/3024.2975
=-65.81 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5459.227 - 379.517 - ( 1800.876 - max(0, 1398.102 - 3131.331+1800.876))
=3346.481

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4818.723 - 93.842 - ( 2846.442 - max(0, 1823.471 - 3846.238+2846.442))
=2702.114

Robo3 Ai Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-1990.423 * ( 1 - 0% )/( (3346.481 + 2702.114)/ 2 )
=-1990.423/3024.2975
=-65.81 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5459.227 - 379.517 - ( 1800.876 - max(0, 1398.102 - 3131.331+1800.876))
=3346.481

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4818.723 - 93.842 - ( 2846.442 - max(0, 1823.471 - 3846.238+2846.442))
=2702.114

Note: The Operating Income data used here is one times the annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Robo3 Ai Co  (XKRX:238500) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Robo3 Ai Co's WACC % is 3.03%. Robo3 Ai Co's ROIC % is -65.81% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Robo3 Ai Co ROIC % Related Terms

Thank you for viewing the detailed overview of Robo3 Ai Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Robo3 Ai Co Business Description

Traded in Other Exchanges
N/A
Address
Bongeunsa-ro 18 road 85, 2nd floor, Gangnam-gu, Seoul, KOR, 06129
Robo3 Ai Co Ltd formerly Robo3 Ai & Robotics co Ltd manufactures and sells mobility and robot devices. It offers Wheelchair bike, Kick bike, Service robot, Flyer bot and others.

Robo3 Ai Co Headlines

No Headlines