GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Nowcos Co Ltd (XKRX:257990) » Definitions » ROIC %

Nowcos Co (XKRX:257990) ROIC % : 3.29% (As of Dec. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Nowcos Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Nowcos Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 3.29%.

As of today (2025-03-28), Nowcos Co's WACC % is 3.49%. Nowcos Co's ROIC % is 3.29% (calculated using TTM income statement data). Nowcos Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Nowcos Co ROIC % Historical Data

The historical data trend for Nowcos Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nowcos Co ROIC % Chart

Nowcos Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial 14.93 0.93 -3.33 6.46 3.29

Nowcos Co Semi-Annual Data
Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC % Get a 7-Day Free Trial 14.93 0.93 -3.33 6.46 3.29

Competitive Comparison of Nowcos Co's ROIC %

For the Household & Personal Products subindustry, Nowcos Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nowcos Co's ROIC % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Nowcos Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Nowcos Co's ROIC % falls into.


;
;

Nowcos Co ROIC % Calculation

Nowcos Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=1302.049 * ( 1 - 17.74% )/( (31782.696 + 33406.088)/ 2 )
=1071.0655074/32594.392
=3.29 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=40069.648 - 7316.835 - ( 8696.085 - max(0, 17980.331 - 18950.448+8696.085))
=31782.696

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=38326.409 - 6841.521 - ( 3722.798 - max(0, 17474.406 - 15553.206+3722.798))
=33406.088

Nowcos Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=1302.049 * ( 1 - 17.74% )/( (31782.696 + 33406.088)/ 2 )
=1071.0655074/32594.392
=3.29 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=40069.648 - 7316.835 - ( 8696.085 - max(0, 17980.331 - 18950.448+8696.085))
=31782.696

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=38326.409 - 6841.521 - ( 3722.798 - max(0, 17474.406 - 15553.206+3722.798))
=33406.088

Note: The Operating Income data used here is one times the annual (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Nowcos Co  (XKRX:257990) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Nowcos Co's WACC % is 3.49%. Nowcos Co's ROIC % is 3.29% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Nowcos Co ROIC % Related Terms

Thank you for viewing the detailed overview of Nowcos Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Nowcos Co Business Description

Traded in Other Exchanges
N/A
Address
220, Sandan-Gil, Jeonui-myeon, Sejong, KOR
Nowcos Co Ltd is engaged in the manufacturing of cosmetic products with natural oriented materials. The firm produces skincare products, body products, baby products, hair products, makeup products, perfume products, and functional cosmetics.

Nowcos Co Headlines

No Headlines