GURUFOCUS.COM » STOCK LIST » Technology » Hardware » JEIO Co Ltd (XKRX:418550) » Definitions » ROIC %

JEIO Co (XKRX:418550) ROIC % : 25.36% (As of Dec. 2023)


View and export this data going back to 2023. Start your Free Trial

What is JEIO Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. JEIO Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 25.36%.

As of today (2024-05-16), JEIO Co's WACC % is 9.23%. JEIO Co's ROIC % is 12.98% (calculated using TTM income statement data). JEIO Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


JEIO Co ROIC % Historical Data

The historical data trend for JEIO Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

JEIO Co ROIC % Chart

JEIO Co Annual Data
Trend Dec21 Dec22 Dec23
ROIC %
-8.22 -3.26 14.50

JEIO Co Quarterly Data
Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial 26.54 11.03 4.43 11.96 25.36

Competitive Comparison of JEIO Co's ROIC %

For the Electronic Components subindustry, JEIO Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JEIO Co's ROIC % Distribution in the Hardware Industry

For the Hardware industry and Technology sector, JEIO Co's ROIC % distribution charts can be found below:

* The bar in red indicates where JEIO Co's ROIC % falls into.



JEIO Co ROIC % Calculation

JEIO Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=12024.074 * ( 1 - -35.63% )/( (59562.199 + 165450.217)/ 2 )
=16308.2515662/112506.208
=14.50 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=84819.059 - 6131.975 - ( 19124.885 - max(0, 11379.692 - 35186.642+19124.885))
=59562.199

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=196535.692 - 13835.111 - ( 27068.197 - max(0, 33319.3 - 50569.664+27068.197))
=165450.217

JEIO Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=7805.892 * ( 1 - -404.8% )/( (145318.331 + 165450.217)/ 2 )
=39404.142816/155384.274
=25.36 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=179989.647 - 13141.196 - ( 31145.313 - max(0, 38594.056 - 60124.176+31145.313))
=145318.331

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=196535.692 - 13835.111 - ( 27068.197 - max(0, 33319.3 - 50569.664+27068.197))
=165450.217

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


JEIO Co  (XKRX:418550) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, JEIO Co's WACC % is 9.23%. JEIO Co's ROIC % is 12.98% (calculated using TTM income statement data). JEIO Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. JEIO Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


JEIO Co ROIC % Related Terms

Thank you for viewing the detailed overview of JEIO Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


JEIO Co (XKRX:418550) Business Description

Traded in Other Exchanges
N/A
Address
263, Central-ro, BS Tower 907, Yeonsu-gu, Incheon, KOR
JEIO Co Ltd produces Carbon Nanotubes that enhance the performance of a secondary battery, The company produces secondary batteries carbon nanotube conductive materials, advanced nano materials, secondary battery materials, physicochemical equipment, reactors, and other related products.

JEIO Co (XKRX:418550) Headlines

No Headlines