DFLI (Dragonfly Energy Holdings) WACC %:27.2% (As of Jun. 29, 2026) — Near Median


DFLI Dragonfly Energy Holdings Corp DFLI
55 GF Score
Price $1.94
GF Value $4.98
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Dragonfly Energy Holdings WACC %?

Dragonfly Energy Holdings DFLI +6.04% 55 WACC % is 27.2% as of Jun. 29, 2026, which is 8% below its 10-year median of 29.71. GuruFocus rates DFLI with a GF Score™ of 55/100 and a GF Value™ of $4.98 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 3,086 Industrial Products companies, Dragonfly Energy Holdings ranks worse than 99.51% on this metric.

As of today (2026-06-29), Dragonfly Energy Holdings's weighted average cost of capital is 27.2%%. Dragonfly Energy Holdings's ROIC % is -39.17% (calculated using TTM income statement data). Dragonfly Energy Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Dragonfly Energy Holdings  (NAS:DFLI) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Dragonfly Energy Holdings's weighted average cost of capital is 27.2%%. Dragonfly Energy Holdings's ROIC % is -39.17% (calculated using TTM income statement data). Dragonfly Energy Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Dragonfly Energy Holdings WACC % Historical Data

* Premium members only.

The historical data trend for Dragonfly Energy Holdings's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dragonfly Energy Holdings WACC % Chart

Dragonfly Energy Holdings Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 0.00 10.41 33.59 36.36 25.82

Dragonfly Energy Holdings Quarterly Data
Mar21 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.40 36.77 24.97 25.82 27.77

DFLI vs GWH, EPOW, SDST: WACC % Comparison

For the Electrical Equipment & Parts subindustry, Dragonfly Energy Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dragonfly Energy Holdings WACC % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Dragonfly Energy Holdings's WACC % distribution charts can be found below:

* The bar in red indicates where Dragonfly Energy Holdings's WACC % falls into.


DFLI
55GF Score
Dragonfly Energy Holdings Corp DFLI
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dragonfly Energy Holdings WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Dragonfly Energy Holdings's market capitalization (E) is $24.798 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Dragonfly Energy Holdings's latest one-year quarterly average Book Value of Debt (D) is $51.4722 Mil.
a) weight of equity = E / (E + D) = 24.798 / (24.798 + 51.4722) = 0.3251
b) weight of debt = D / (E + D) = 51.4722 / (24.798 + 51.4722) = 0.6749

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.388%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Dragonfly Energy Holdings's beta is 1.7836.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.388% + 1.7836 * 6% = 15.0896%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Dragonfly Energy Holdings's interest expense (positive number) was $17.029 Mil. Its total Book Value of Debt (D) is $51.4722 Mil.
Cost of Debt = 17.029 / 51.4722 = 33.0839%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -0.094 / -69.861 = 0.13%.

Dragonfly Energy Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.3251*15.0896%+0.6749*33.0839%*(1 - 0.13%)
=27.2%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 27.2% mean?
Dragonfly Energy Holdings (DFLI) has a WACC % of 27.2% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Dragonfly Energy Holdings and its competitors. This is near median its historical median of 29.71. Over the past decade, Dragonfly Energy Holdings' WACC % has ranged from 10.41 to 36.36. According to the industry distribution chart, Dragonfly Energy Holdings ranks #3071 out of 3086 companies in the Industrial Products industry, placing it in the top 99.5%.
Is Dragonfly Energy Holdings' WACC % too high?
Dragonfly Energy Holdings' current WACC % of 27.2% is near median its 10-year median of 29.71. Over the past 10 years, this metric has ranged from a low of 10.41 to a high of 36.36. The Industrial Products industry median WACC % is 9.67. Dragonfly Energy Holdings' value of 27.2% is 181.4% above this industry median. Based on the distribution chart, Dragonfly Energy Holdings ranks #3071 out of 3086 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Dragonfly Energy Holdings has a GF Score™ of 55/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Dragonfly Energy Holdings' WACC % compare to GWH and EPOW?
According to the Industrial Products industry distribution chart, Dragonfly Energy Holdings ranks #3071 out of 3086 companies for WACC %. This places Dragonfly Energy Holdings in the lower half of its industry. The industry median WACC % is 9.67. Dragonfly Energy Holdings' value of 27.2% is 181.4% above this benchmark. Historically, Dragonfly Energy Holdings' own WACC % has ranged from 10.41 to 36.36 over the past decade. While the company's 10-year median is 29.71 vs. the industry median of 9.67, Dragonfly Energy Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.67, based on 3,086 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Dragonfly Energy Holdings's current WACC % of 27.2% is 181.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Dragonfly Energy Holdings and its competitors. For the Industrial Products industry, the median WACC % is 9.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dragonfly Energy Holdings's current WACC % is 27.2%, which is near median its own 10-year median of 29.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dragonfly Energy Holdings stock overvalued right now?
Based on GuruFocus' analysis, Dragonfly Energy Holdings (DFLI) is currently considered Possible Value Trap. The stock's GF Value™ is $4.98, compared to a current price of $1.94 — trading 61.1% below its estimated fair value. The current WACC % is 27.2%, which is near median its 10-year median of 29.71 and 181.4% above the Industrial Products industry median of 9.67. Dragonfly Energy Holdings' overall GF Score™ is 55/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Dragonfly Energy Holdings (DFLI), the current WACC % is 27.2% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dragonfly Energy Holdings (DFLI) Overvalued in 2026?

Based on GuruFocus' analysis, Dragonfly Energy Holdings stock appears to be undervalued. The current stock price of $1.94 is trading 61.1% below its estimated GF Value™ of $4.98. GuruFocus considers Dragonfly Energy Holdings to be Possible Value Trap.

Key valuation signals for DFLI:

  • WACC %: 27.2% (near median its 10-year median of 29.71)
  • GF Value™: $4.98 vs. price of $1.94 (61.1% below fair value)
  • GF Score™: 55/100 with 6 warning signs
  • Industry Position: 181.4% above the Industrial Products median (#3071 of 3086)

No single metric tells the full story. See the DFLI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dragonfly Energy Holdings Business Description

Address 12915 Old Virgina Road, Reno, NV, USA, 89521
Dragonfly Energy Holdings Corp is engaged in the design, assembly, and sale of lithium-ion batteries, mainly lithium iron phosphate (LFP) batteries, for applications in recreational vehicles, marine, industrial, and other markets. The company operates through two segments: direct-to-consumer (DTC), which sells Battle Born branded batteries, and OEM, which supplies Dragonfly branded batteries to original equipment manufacturers.
55GF Score

Get the complete analysis for DFLI

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.94
Price
$4.98
GF Value