Weihai Bank CoFRA:8K0 40 WACC % is 12.59% as of Jul. 04, 2026, which is 16% below its 10-year median of 14.98. GuruFocus rates FRA:8K0 with a GF Score™ of 40/100 and a GF Value™ of €0.33 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,544 Banks companies, Weihai Bank Co ranks worse than 52.2% on this metric.
As of today (2026-07-04), Weihai Bank Co's weighted average cost of capital is 12.59%%. Weihai Bank Co's ROIC % is 0.00% (calculated using TTM income statement data).
Weihai Bank Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Weihai Bank Co (FRA:8K0) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Weihai Bank Co's weighted average cost of capital is 12.59%%. Weihai Bank Co's ROIC % is 0.00% (calculated using TTM income statement data).
Weihai Bank Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
Weihai Bank Co WACC % Historical Data
* Premium members only.
The historical data trend for Weihai Bank Co's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Banks - Regional subindustry, Weihai Bank Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Weihai Bank Co WACC % vs Banks Industry
For the Banks industry and Financial Services sector, Weihai Bank Co's WACC % distribution charts can be found below:
* The bar in red indicates where Weihai Bank Co's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Weihai Bank Co's market capitalization (E) is €2215.451 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Weihai Bank Co's latest one-year semi-annual average Book Value of Debt (D) is €6220.0267 Mil.
a) weight of equity = E / (E + D) = 2215.451 / (2215.451 + 6220.0267) = 0.2626
b) weight of debt = D / (E + D) = 6220.0267 / (2215.451 + 6220.0267) = 0.7374
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.485%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Weihai Bank Co's beta is -0.4677.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.485% + -0.4677 * 6% = 1.6788%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Weihai Bank Co's interest expense (positive number) was €1139.769 Mil. Its total Book Value of Debt (D) is €6220.0267 Mil.
Cost of Debt = 1139.769 / 6220.0267 = 18.3242%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 34.026 / 336.97 = 10.1%.
Weihai Bank Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.2626
*
1.6788%
+
0.7374
*
18.3242%
*
(1 - 10.1%)
=
12.59%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Weihai Bank Co (FRA:8K0) has a WACC % of 12.59% as of Jul. 04, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Weihai Bank Co and its competitors. This is 16% below median its historical median of 14.98. Over the past decade, Weihai Bank Co's WACC % has ranged from 13.02 to 18.34. According to the industry distribution chart, Weihai Bank Co ranks #806 out of 1544 companies in the Banks industry, placing it in the top 52.2%.
Is Weihai Bank Co's WACC % too high?
Weihai Bank Co's current WACC % of 12.59% is 16% below median its 10-year median of 14.98. Over the past 10 years, this metric has ranged from a low of 13.02 to a high of 18.34. The Banks industry median WACC % is 13.18. Weihai Bank Co's value of 12.59% is 4.4% below this industry median. Based on the distribution chart, Weihai Bank Co ranks #806 out of 1544 companies in the Banks industry, which is below the industry midpoint. Overall, Weihai Bank Co has a GF Score™ of 40/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Weihai Bank Co's WACC % compare to competitors?
According to the Banks industry distribution chart, Weihai Bank Co ranks #806 out of 1544 companies for WACC %. This places Weihai Bank Co in the lower half of its industry. The industry median WACC % is 13.18. Weihai Bank Co's value of 12.59% is 4.4% below this benchmark. Historically, Weihai Bank Co's own WACC % has ranged from 13.02 to 18.34 over the past decade. While the company's 10-year median is 14.98 vs. the industry median of 13.18, Weihai Bank Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Banks company?
The median WACC % among Banks companies is 13.18, based on 1,544 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Weihai Bank Co's current WACC % of 12.59% is 4.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Weihai Bank Co and its competitors. For the Banks industry, the median WACC % is 13.18 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Weihai Bank Co's current WACC % is 12.59%, which is 16% below median its own 10-year median of 14.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Weihai Bank Co stock overvalued right now?
Based on GuruFocus' analysis, Weihai Bank Co (FRA:8K0) is currently considered Modestly Undervalued. The stock's GF Value™ is €0.33, compared to a current price of €0.29 — trading 13.3% below its estimated fair value. The current WACC % is 12.59%, which is 16% below median its 10-year median of 14.98 and 4.4% below the Banks industry median of 13.18. Weihai Bank Co's overall GF Score™ is 40/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Weihai Bank Co (FRA:8K0), the current WACC % is 12.59% as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Weihai Bank Co (FRA:8K0) Overvalued in 2026?
Based on GuruFocus' analysis, Weihai Bank Co stock appears to be undervalued.
The current stock price of €0.29 is trading 13.3% below its estimated GF Value™ of €0.33.
GuruFocus considers Weihai Bank Co to be Modestly Undervalued.
Key valuation signals for FRA:8K0:
WACC %: 12.59% (16% below median its 10-year median of 14.98)
GF Value™: €0.33 vs. price of €0.29 (13.3% below fair value)
Industry Position: 4.4% below the Banks median (#806 of 1544)
No single metric tells the full story. See the FRA:8K0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Weihai Bank Co Ltd is engaged in banking and related financial services through its operating segments. The corporate banking segment, which generates maximum revenue, provides services such as corporate loans and advances, trade financing, deposit-taking, agency, wealth management, advisory, remittance, settlement, guarantee, and finance leasing services to corporations, government agencies, and financial institutions. The retail banking segment offers personal loans, deposit-taking, wealth management, and remittance services to individual customers. The financial market business segment includes inter-bank money market and repurchase transactions, investments, trading in debt securities, wealth management, and liquidity management, including debt issuance. and others.
40GF Score
Get the complete analysis for FRA:8K0
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
FRA:8K0 has been successfully added to your 
