Reply SpA (MIL:REY) WACC %:7.45% (As of Jun. 28, 2026) — Near Median


MIL:REY Reply SpA MIL:REY
78 GF Score
Price €90.00
GF Value €146.12
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Reply SpA WACC %?

Reply SpA MIL:REY +1.87% 78 WACC % is 7.45% as of Jun. 28, 2026, which is 9% above its 10-year median of 6.84. GuruFocus rates MIL:REY with a GF Score™ of 78/100 and a GF Value™ of €146.12 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 2,911 Software companies, Reply SpA ranks better than 60.8% on this metric.

As of today (2026-06-28), Reply SpA's weighted average cost of capital is 7.45%%. Reply SpA's ROIC % is 151.67% (calculated using TTM income statement data). Reply SpA generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Reply SpA  (MIL:REY) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Reply SpA's weighted average cost of capital is 7.45%%. Reply SpA's ROIC % is 151.67% (calculated using TTM income statement data). Reply SpA generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Reply SpA WACC % Historical Data

* Premium members only.

The historical data trend for Reply SpA's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Reply SpA WACC % Chart

Reply SpA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.19 7.71 8.81 4.54 4.81

Reply SpA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 7.16 0.00 4.81 0.00

MIL:REY vs IBM, ACN, FISV: WACC % Comparison

For the Information Technology Services subindustry, Reply SpA's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Reply SpA WACC % vs Software Industry

For the Software industry and Technology sector, Reply SpA's WACC % distribution charts can be found below:

* The bar in red indicates where Reply SpA's WACC % falls into.


MIL:REY
78GF Score
Reply SpA MIL:REY
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Reply SpA WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Reply SpA's market capitalization (E) is €3331.011 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Reply SpA's latest one-year quarterly average Book Value of Debt (D) is €156.5388 Mil.
a) weight of equity = E / (E + D) = 3331.011 / (3331.011 + 156.5388) = 0.9551
b) weight of debt = D / (E + D) = 156.5388 / (3331.011 + 156.5388) = 0.0449

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.818%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Reply SpA's beta is 0.6046.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.818% + 0.6046 * 6% = 7.4456%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, Reply SpA's interest expense (positive number) was €11.919 Mil. Its total Book Value of Debt (D) is €156.5388 Mil.
Cost of Debt = 11.919 / 156.5388 = 7.6141%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / 369.696 = 0%.

Reply SpA's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9551*7.4456%+0.0449*7.6141%*(1 - 0%)
=7.45%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.45% mean?
Reply SpA (MIL:REY) has a WACC % of 7.45% as of Jun. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Reply SpA and its competitors. This is near median its historical median of 6.84. Over the past decade, Reply SpA's WACC % has ranged from 4.19 to 8.81. According to the industry distribution chart, Reply SpA ranks #1141 out of 2911 companies in the Software industry, placing it in the top 39.2%.
Is Reply SpA's WACC % too high?
Reply SpA's current WACC % of 7.45% is near median its 10-year median of 6.84. Over the past 10 years, this metric has ranged from a low of 4.19 to a high of 8.81. The Software industry median WACC % is 8.95. Reply SpA's value of 7.45% is 16.8% below this industry median. Based on the distribution chart, Reply SpA ranks #1141 out of 2911 companies in the Software industry, which is above the industry midpoint. Overall, Reply SpA has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Reply SpA's WACC % compare to IBM and ACN?
According to the Software industry distribution chart, Reply SpA ranks #1141 out of 2911 companies for WACC %. This puts Reply SpA in the upper half of its industry. The industry median WACC % is 8.95. Reply SpA's value of 7.45% is 16.8% below this benchmark. Historically, Reply SpA's own WACC % has ranged from 4.19 to 8.81 over the past decade. While the company's 10-year median is 6.84 vs. the industry median of 8.95, Reply SpA has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Software company?
The median WACC % among Software companies is 8.95, based on 2,911 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Reply SpA's current WACC % of 7.45% is 16.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Reply SpA and its competitors. For the Software industry, the median WACC % is 8.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Reply SpA's current WACC % is 7.45%, which is near median its own 10-year median of 6.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Reply SpA stock overvalued right now?
Based on GuruFocus' analysis, Reply SpA (MIL:REY) is currently considered Significantly Undervalued. The stock's GF Value™ is €146.12, compared to a current price of €90.00 — trading 38.4% below its estimated fair value. The current WACC % is 7.45%, which is near median its 10-year median of 6.84 and 16.8% below the Software industry median of 8.95. Reply SpA's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Reply SpA (MIL:REY), the current WACC % is 7.45% as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Reply SpA (MIL:REY) Overvalued in 2026?

Based on GuruFocus' analysis, Reply SpA stock appears to be undervalued. The current stock price of €90.00 is trading 38.4% below its estimated GF Value™ of €146.12. GuruFocus considers Reply SpA to be Significantly Undervalued.

Key valuation signals for MIL:REY:

  • WACC %: 7.45% (near median its 10-year median of 6.84)
  • GF Value™: €146.12 vs. price of €90.00 (38.4% below fair value)
  • GF Score™: 78/100 with 3 warning signs
  • Industry Position: 16.8% below the Software median (#1141 of 2911)

No single metric tells the full story. See the MIL:REY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Reply SpA Business Description

Address Corso Francia, 110, Turin, ITA, 10143
Reply SpA specialises in consulting, digital services, and the integration of processes, applications, and devices. Reply serves clients in the telecommunication and media, banking, insurance, financial, industry and services, energy and utilities, and public administration industries. The company provides its services mainly through platforms such as X-Rais Reply, Discovery Reply, Brick Reply, TamTamy, and SideUp Reply. Reply researches, selects, and markets solutions through channels such as data analysis, digital communication, e-commerce, mobile, and social media. Its business segments are defined based on geographical areas of operation and include Region 1 (including Italy, USA, Brazil, Poland, Romania, and Nanjing), which derives key revenue, Region 2, Region 3, and IoT Incubator.
78GF Score

Get the complete analysis for MIL:REY

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€90.00
Price
€146.12
GF Value