FCMB Group (NSA:FCMB) WACC %:34.22% (As of Jun. 26, 2026) — 66% Above Median


NSA:FCMB FCMB Group PLC NSA:FCMB
55 GF Score
Price ₦9.90
GF Value ₦7.30
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is FCMB Group WACC %?

FCMB Group NSA:FCMB -1.00% 55 WACC % is 34.22% as of Jun. 26, 2026, which is 66% above its 10-year median of 20.64. GuruFocus rates NSA:FCMB with a GF Score™ of 55/100 and a GF Value™ of ₦7.30 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,543 Banks companies, FCMB Group ranks worse than 92.61% on this metric.

As of today (2026-06-26), FCMB Group's weighted average cost of capital is 34.22%%. FCMB Group's ROIC % is 0.00% (calculated using TTM income statement data). FCMB Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


FCMB Group  (NSA:FCMB) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, FCMB Group's weighted average cost of capital is 34.22%%. FCMB Group's ROIC % is 0.00% (calculated using TTM income statement data). FCMB Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

FCMB Group WACC % Historical Data

* Premium members only.

The historical data trend for FCMB Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FCMB Group WACC % Chart

FCMB Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.43 21.35 33.36 29.85 38.76

FCMB Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.74 33.11 35.14 38.76 32.28

NSA:FCMB vs PNC: WACC % Comparison

For the Banks - Regional subindustry, FCMB Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FCMB Group WACC % vs Banks Industry

For the Banks industry and Financial Services sector, FCMB Group's WACC % distribution charts can be found below:

* The bar in red indicates where FCMB Group's WACC % falls into.


NSA:FCMB
55GF Score
FCMB Group PLC NSA:FCMB
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FCMB Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, FCMB Group's market capitalization (E) is ₦652905.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, FCMB Group's latest one-year quarterly average Book Value of Debt (D) is ₦794540.397 Mil.
a) weight of equity = E / (E + D) = 652905.000 / (652905.000 + 794540.397) = 0.4511
b) weight of debt = D / (E + D) = 794540.397 / (652905.000 + 794540.397) = 0.5489

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.374%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. FCMB Group's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.374% + 1 * 6% = 10.374%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, FCMB Group's interest expense (positive number) was ₦490343.065 Mil. Its total Book Value of Debt (D) is ₦794540.397 Mil.
Cost of Debt = 490343.065 / 794540.397 = 61.7141%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 32499.564 / 254067.093 = 12.79%.

FCMB Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.4511*10.374%+0.5489*61.7141%*(1 - 12.79%)
=34.22%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 34.22% mean?
FCMB Group (NSA:FCMB) has a WACC % of 34.22% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on FCMB Group and its competitors. This is 66% above median its historical median of 20.64. Over the past decade, FCMB Group's WACC % has ranged from 14.21 to 38.76. According to the industry distribution chart, FCMB Group ranks #1429 out of 1543 companies in the Banks industry, placing it in the top 92.6%.
Is FCMB Group's WACC % too high?
FCMB Group's current WACC % of 34.22% is 66% above median its 10-year median of 20.64. Over the past 10 years, this metric has ranged from a low of 14.21 to a high of 38.76. The Banks industry median WACC % is 13.20. FCMB Group's value of 34.22% is 159.2% above this industry median. Based on the distribution chart, FCMB Group ranks #1429 out of 1543 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, FCMB Group has a GF Score™ of 55/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does FCMB Group's WACC % compare to PNC?
According to the Banks industry distribution chart, FCMB Group ranks #1429 out of 1543 companies for WACC %. This places FCMB Group in the lower half of its industry. The industry median WACC % is 13.20. FCMB Group's value of 34.22% is 159.2% above this benchmark. Historically, FCMB Group's own WACC % has ranged from 14.21 to 38.76 over the past decade. While the company's 10-year median is 20.64 vs. the industry median of 13.20, FCMB Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Banks company?
The median WACC % among Banks companies is 13.20, based on 1,543 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. FCMB Group's current WACC % of 34.22% is 159.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on FCMB Group and its competitors. For the Banks industry, the median WACC % is 13.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. FCMB Group's current WACC % is 34.22%, which is 66% above median its own 10-year median of 20.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FCMB Group stock overvalued right now?
Based on GuruFocus' analysis, FCMB Group (NSA:FCMB) is currently considered Significantly Overvalued. The stock's GF Value™ is ₦7.30, compared to a current price of ₦9.90 — trading 35.6% above its estimated fair value. The current WACC % is 34.22%, which is 66% above median its 10-year median of 20.64 and 159.2% above the Banks industry median of 13.20. FCMB Group's overall GF Score™ is 55/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For FCMB Group (NSA:FCMB), the current WACC % is 34.22% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FCMB Group (NSA:FCMB) Overvalued in 2026?

Based on GuruFocus' analysis, FCMB Group stock appears to be overvalued. The current stock price of ₦9.90 is trading 35.6% above its estimated GF Value™ of ₦7.30. GuruFocus considers FCMB Group to be Significantly Overvalued.

Key valuation signals for NSA:FCMB:

  • WACC %: 34.22% (66% above median its 10-year median of 20.64)
  • GF Value™: ₦7.30 vs. price of ₦9.90 (35.6% above fair value)
  • GF Score™: 55/100 with 5 warning signs
  • Industry Position: 159.2% above the Banks median (#1429 of 1543)

No single metric tells the full story. See the NSA:FCMB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FCMB Group Business Description

Address 44 Marina, 5th Floor, First City Plaza, Lagos, NGA
FCMB Group PLC provides banking services. Its segments include Investment Banking, Investment Management, SME Banking, Commercial Banking, Corporate Banking, Personal Banking, Institutional Banking, and Treasury and Financial Markets. The majority of the revenue is derived from Corporate Banking which incorporates direct debit facilities, current accounts, deposits, overdrafts, loan and other credit facilities, foreign currency and derivative products. The corporate banking business unit caters for the specific needs of companies and financial institutions. It operates in two geographic regions, being: Nigeria and Europe (UK).
55GF Score

Get the complete analysis for NSA:FCMB

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₦9.90
Price
₦7.30
GF Value